Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5 615 - 93,59%
Level 2: 5000 - $60 - 4 728 - 94,55%
Level 3: 2000 - $45 - 1 890 - 94,51%
Level 4: 4000 - $30 - 3 836 - 95,90%
Luxury : 2000 - $190 - 1 892 - 94,58%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 632 - 93,87%
Farm Level 2: 3000 - $25 - 2 867 - 95,56%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 961 - 94,53%
Average Income per Game$1,753,118
Year to Date Revenue$10,518,709
Farm
Home Games Left27
Average Attendance - %8 499 - 94,43%
Average Income per Game$423,923
Year to Date Revenue$3,391,380

Expense

Pro Players Total Salaries$79,808,333
Pro Players Total Average Salaries$79,808,333
Farm Players Total Salaries$1,223,750
Farm Players Total Average Salaries$1,223,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,993,451
Farm Year To Date Expenses$291,904
Pro Salary Cap To Date$14,993,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,359,136
Farm Estimated Season Revenue$11,445,908
Pro Remaining Season Days154
Pro Expenses Per Days$415,668
Pro Estimated Expenses$64,012,872
Farm Remaining Season Days139
Farm Expenses Per Days$6,914
Farm Estimated Expenses$961,046
Estimated Season Expenses$64,973,918
Season Salary Cap$79,808,333
Estimate Under Maximum Salary Cap of $95,500,000$15,691,667
Estimate Over Minimum Salary Cap of $70,600,000 $9,208,333
Current Bank Account$18,624,734
Projected Bank Account$26,455,860

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $7,619,792
Brayden Point $9,500,000 (5)
-Salary Remaining : $7,619,792
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $7,218,750
Cam Fowler $6,500,000 (4)
-Salary Remaining : $5,213,542
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $4,812,500
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $4,451,563
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $3,866,042
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $3,208,333
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,007,813
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $3,007,813
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $2,807,292
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $2,807,292
Patrick Kane $3,000,000 (1)
-Salary Remaining : $2,406,250
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,463,802
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $962,500
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $842,188
Connor Bedard $950,000 (1)
-Salary Remaining : $761,979
Brandt Clarke $863,333 (1)
-Salary Remaining : $692,465
Jack Studnicka $775,000 (1)
-Salary Remaining : $621,615
Alex Turcotte $775,000 (2)
-Salary Remaining : $621,615
Total Pro Players20
Salary Commitment
Year 2025 : $79,808,333
Year 2026 : $73,995,000
Year 2027 : $59,470,000
Year 2028 : $52,470,000
Salary Average Commitment
Year 2025 : $79,808,333
Year 2026 : $66,395,000
Year 2027 : $51,870,000
Year 2028 : $44,870,000
Salary Cap with 1 Way Contract
Year 2025 : $79,808,333
Year 2026 : $66,395,000
Year 2027 : $51,870,000
Year 2028 : $44,870,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Remaining : $125,650
Haydn Fleury $95,000 (2)
Salary Remaining : $74,605
Bradly Nadeau $91,833 (2)
Salary Remaining : $72,118
Ryder Rolston $89,500 (1)
Salary Remaining : $70,285
Caedan Bankier (Out of Payroll) $86,750 (1)
Salary Remaining : $68,126
Topias Vilen $83,667 (1)
Salary Remaining : $65,704
Michael DiPietro $81,250 (1)
Salary Remaining : $63,806
Dylan McIlrath $80,000 (2)
Salary Remaining : $62,825
Bogdan Trineyev $77,500 (1)
Salary Remaining : $60,862
Cole McWard $77,500 (1)
Salary Remaining : $60,862
Lucas Condotta $77,500 (1)
Salary Remaining : $60,862
Filip Larsson $77,500 (1)
Salary Remaining : $60,862
Matthew Robertson $77,500 (2)
Salary Remaining : $60,862
Tyler Pitlick $77,500 (2)
Salary Remaining : $60,862
Ben Jones $77,500 (1)
Salary Remaining : $60,862
Joey Keane $0 (0)
Salary Remaining : $0
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Dylan Anhorn $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Ryan Siedem $0 (0)
Salary Remaining : $0
Ben Gaudreau $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,310,500
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,310,500
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5 682 - 94,70%
Level 2: 5000 - $60 - 4 814 - 96,27%
Level 3: 2000 - $45 - 1 914 - 95,69%
Level 4: 4000 - $30 - 3 876 - 96,90%
Luxury : 2000 - $190 - 1 938 - 96,89%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 663 - 94,38%
Farm Level 2: 3000 - $25 - 2 860 - 95,32%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 223 - 95,91%
Average Income per Game$1,782,002
Year to Date Revenue$19,602,017
Farm
Home Games Left27
Average Attendance - %8 523 - 94,69%
Average Income per Game$425,565
Year to Date Revenue$3,404,520

Expense

Pro Players Total Salaries$95,411,667
Pro Players Total Average Salaries$95,411,667
Farm Players Total Salaries$1,419,832
Farm Players Total Average Salaries$1,419,832
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,918,217
Farm Year To Date Expenses$317,862
Pro Salary Cap To Date$17,918,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,460,046
Farm Estimated Season Revenue$11,490,255
Pro Remaining Season Days154
Pro Expenses Per Days$496,936
Pro Estimated Expenses$76,528,144
Farm Remaining Season Days139
Farm Expenses Per Days$8,022
Farm Estimated Expenses$1,115,058
Estimated Season Expenses$77,643,202
Season Salary Cap$95,411,667
Estimate Under Maximum Salary Cap of $95,500,000$88,333
Estimate Over Minimum Salary Cap of $70,600,000 $24,811,667
Current Bank Account$24,770,458
Projected Bank Account$12,077,557

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $10,627,604
Noah Dobson $9,500,000 (5)
-Salary Remaining : $7,619,792
Travis Konecny $8,750,000 (5)
-Salary Remaining : $7,018,229
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $6,617,188
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $5,614,583
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $4,812,500
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $4,411,458
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $4,411,458
Alex Tuch $4,750,000 (1)
-Salary Remaining : $3,809,896
Mason Marchment $4,500,000 (1)
-Salary Remaining : $3,609,375
Sean Walker $3,600,000 (4)
-Salary Remaining : $2,887,500
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $2,125,521
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $2,005,208
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $1,925,000
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,523,958
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,483,854
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,042,708
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $882,292
John Beecher $900,000 (1)
-Salary Remaining : $721,875
Joel Blomqvist $886,667 (1)
-Salary Remaining : $711,181
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $701,823
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $681,771
Eric Comrie $825,000 (1)
-Salary Remaining : $661,719
Jeff Petry $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players24
Salary Commitment
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000
Salary Average Commitment
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000
Salary Cap with 1 Way Contract
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000

Farm Players Salaries

Jack Peart $92,500 (2)
Salary Remaining : $72,641
Carter Mazur $90,583 (1)
Salary Remaining : $71,136
Logan Morrison $87,000 (1)
Salary Remaining : $68,322
Justin Hryckowian $87,000 (1)
Salary Remaining : $68,322
Victor Mancini $87,000 (1)
Salary Remaining : $68,322
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $68,126
Jared Davidson $86,250 (1)
Salary Remaining : $67,733
Samu Tuomaala $83,083 (1)
Salary Remaining : $65,246
Jakub Brabenec $82,833 (1)
Salary Remaining : $65,050
Ryan Winterton $82,833 (1)
Salary Remaining : $65,050
Dryden Hunt $82,500 (2)
Salary Remaining : $64,788
Roman Schmidt $80,583 (1)
Salary Remaining : $63,283
Jorian Donovan $79,667 (2)
Salary Remaining : $62,563
Adam Ginning $78,750 (1)
Salary Remaining : $61,843
Jonathan Gruden $77,500 (1)
Salary Remaining : $60,862
Glenn Gawdin $77,500 (1)
Salary Remaining : $60,862
Matthew Highmore $77,500 (1)
Salary Remaining : $60,862
Ethan Frisch $0 (0)
Salary Remaining : $0
Ethan Edwards $0 (0)
Salary Remaining : $0
Tristen Nielsen $0 (0)
Salary Remaining : $0
Cam McDonald $0 (0)
Salary Remaining : $0
Ethan Langenegger $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,419,832
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,419,832
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 5 651 - 94,18%
Level 2: 5000 - $60 - 4 811 - 96,21%
Level 3: 2000 - $45 - 1 901 - 95,03%
Level 4: 4000 - $30 - 3 828 - 95,71%
Luxury : 2000 - $190 - 1 901 - 95,05%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 700 - 95,00%
Farm Level 2: 3000 - $25 - 2 860 - 95,33%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 091 - 95,22%
Average Income per Game$1,766,378
Year to Date Revenue$17,663,776
Farm
Home Games Left27
Average Attendance - %8 560 - 95,11%
Average Income per Game$427,808
Year to Date Revenue$3,422,460

Expense

Pro Players Total Salaries$94,612,381
Pro Players Total Average Salaries$94,612,381
Farm Players Total Salaries$1,655,828
Farm Players Total Average Salaries$1,655,828
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,813,520
Farm Year To Date Expenses$342,556
Pro Salary Cap To Date$18,813,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,757,706
Farm Estimated Season Revenue$11,550,802
Pro Remaining Season Days154
Pro Expenses Per Days$492,773
Pro Estimated Expenses$75,887,042
Farm Remaining Season Days139
Farm Expenses Per Days$9,355
Farm Estimated Expenses$1,300,345
Estimated Season Expenses$77,187,387
Season Salary Cap$94,612,381
Estimate Under Maximum Salary Cap of $95,500,000$887,619
Estimate Over Minimum Salary Cap of $70,600,000 $24,012,381
Current Bank Account$21,930,160
Projected Bank Account$11,051,281

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $7,619,792
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $7,619,792
Seth Jones $9,500,000 (5)
-Salary Remaining : $7,619,792
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $6,581,666
J.T. Miller $8,000,000 (5)
-Salary Remaining : $6,416,667
Juuse Saros $7,740,000 (5)
-Salary Remaining : $6,208,125
Devon Toews $7,250,000 (5)
-Salary Remaining : $5,815,104
William Karlsson $5,900,000 (2)
-Salary Remaining : $4,732,292
Adam Larsson $5,250,000 (4)
-Salary Remaining : $4,210,938
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $3,649,479
Morgan Frost $4,375,000 (2)
-Salary Remaining : $3,509,115
Taylor Hall $3,166,667 (3)
-Salary Remaining : $2,539,931
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $1,764,583
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $1,604,167
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $1,363,542
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $1,042,708
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $1,042,708
A.J. Greer $850,000 (1)
-Salary Remaining : $681,771
Nathan Walker $775,000 (3)
-Salary Remaining : $621,615
Paul Cotter $775,000 (1)
-Salary Remaining : $621,615
Jaxson Stauber $775,000 (2)
-Salary Remaining : $621,615
Total Pro Players21
Salary Commitment
Year 2025 : $94,612,381
Year 2026 : $72,749,881
Year 2027 : $59,499,881
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000

Farm Players Salaries

Yegor Chinakhov $210,000 (1)
Salary Remaining : $164,915
Conor Sheary $200,000 (2)
Salary Remaining : $157,062
Justin Danforth $180,000 (2)
Salary Remaining : $141,356
Ryan Reaves $135,000 (1)
Salary Remaining : $106,017
Jeremy Davies $115,000 (2)
Salary Remaining : $90,311
Dylan Duke $86,750 (2)
Salary Remaining : $68,126
Oskar Olausson $86,333 (1)
Salary Remaining : $67,798
Bryce Montgomery $85,491 (2)
Salary Remaining : $67,137
Alexander Holtz $83,754 (2)
Salary Remaining : $65,773
Vsevolod Komarov $83,500 (2)
Salary Remaining : $65,573
Matthew Kessel $80,000 (1)
Salary Remaining : $62,825
John Leonard $77,500 (1)
Salary Remaining : $60,862
Nikita Alexandrov $77,500 (1)
Salary Remaining : $60,862
Simon Lundmark $77,500 (2)
Salary Remaining : $60,862
Carson Meyer $77,500 (2)
Salary Remaining : $60,862
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Danny Katic $0 (0)
Salary Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,655,828
Year 2026 : $866,995
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,655,828
Year 2026 : $989,495
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 829 - 96,59%
Level 3: 2000 - $45 - 1 919 - 95,97%
Level 4: 4000 - $30 - 3 764 - 94,10%
Luxury : 2000 - $190 - 1 920 - 95,98%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 672 - 94,54%
Farm Level 2: 3000 - $25 - 2 916 - 97,20%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 127 - 95,40%
Average Income per Game$1,776,136
Year to Date Revenue$14,209,084
Farm
Home Games Left27
Average Attendance - %8 588 - 95,42%
Average Income per Game$427,808
Year to Date Revenue$3,422,460

Expense

Pro Players Total Salaries$86,150,000
Pro Players Total Average Salaries$86,150,000
Farm Players Total Salaries$829,332
Farm Players Total Average Salaries$829,332
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$17,067,192
Farm Year To Date Expenses$206,962
Pro Salary Cap To Date$17,067,192
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,612,472
Farm Estimated Season Revenue$11,550,802
Pro Remaining Season Days154
Pro Expenses Per Days$448,698
Pro Estimated Expenses$69,099,492
Farm Remaining Season Days139
Farm Expenses Per Days$4,685
Farm Estimated Expenses$651,215
Estimated Season Expenses$69,750,707
Season Salary Cap$85,825,000
Estimate Under Maximum Salary Cap of $95,500,000$9,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $15,225,000
Current Bank Account$20,357,390
Projected Bank Account$20,769,957

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $9,223,958
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $7,218,750
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $6,316,406
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $6,015,625
Matt Coronato $6,500,000 (5)
-Salary Remaining : $5,213,542
Alex Killorn $6,250,000 (2)
-Salary Remaining : $5,013,021
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $4,812,500
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $4,210,938
Trent Frederic $3,850,000 (5)
-Salary Remaining : $3,088,021
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $2,406,250
Nic Dowd $3,000,000 (2)
-Salary Remaining : $2,406,250
Jordan Staal $2,900,000 (2)
-Salary Remaining : $2,326,042
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,764,583
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $1,684,375
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $1,604,167
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $1,604,167
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $1,002,604
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $1,002,604
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $802,083
Will Smith $950,000 (2)
-Salary Remaining : $761,979
Michael Carcone $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players21
Salary Commitment
Year 2025 : $86,150,000
Year 2026 : $75,075,000
Year 2027 : $43,225,000
Year 2028 : $28,225,000
Salary Average Commitment
Year 2025 : $86,150,000
Year 2026 : $73,575,000
Year 2027 : $41,725,000
Year 2028 : $26,725,000
Salary Cap with 1 Way Contract
Year 2025 : $86,150,000
Year 2026 : $73,575,000
Year 2027 : $41,725,000
Year 2028 : $26,725,000

Farm Players Salaries

Adam Klapka (Out of Payroll) $125,000 (2)
Salary Remaining : $98,164
Eduard Sale $91,833 (2)
Salary Remaining : $72,118
David Reinbacher (Out of Payroll) $91,833 (2)
Salary Remaining : $72,118
Filip Bystedt $91,833 (2)
Salary Remaining : $72,118
Carson Lambos $86,333 (1)
Salary Remaining : $67,798
Alexis Gendron $86,000 (1)
Salary Remaining : $67,537
Cade Webber $82,500 (2)
Salary Remaining : $64,788
Oscar Eklind $80,000 (1)
Salary Remaining : $62,825
Erik Portillo $78,333 (2)
Salary Remaining : $61,516
Brendan Gaunce $77,500 (1)
Salary Remaining : $60,862
Juha Jaaska $77,500 (2)
Salary Remaining : $60,862
Jeremie Poirier $77,500 (1)
Salary Remaining : $60,862
Isak Posch $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Tyson Feist $0 (0)
Salary Remaining : $0
Zack Hayes $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5 848 - 97,47%
Level 2: 5000 - $60 - 4 881 - 97,62%
Level 3: 2000 - $45 - 1 927 - 96,36%
Level 4: 4000 - $30 - 3 798 - 94,94%
Luxury : 2000 - $190 - 1 920 - 95,99%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 818 - 96,96%
Farm Level 2: 3000 - $25 - 2 925 - 97,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 374 - 96,70%
Average Income per Game$1,799,986
Year to Date Revenue$12,599,900
Farm
Home Games Left27
Average Attendance - %8 743 - 97,15%
Average Income per Game$436,826
Year to Date Revenue$3,494,610

Expense

Pro Players Total Salaries$91,742,384
Pro Players Total Average Salaries$91,742,384
Farm Players Total Salaries$1,012,750
Farm Players Total Average Salaries$1,012,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,357,212
Farm Year To Date Expenses$217,436
Pro Salary Cap To Date$18,357,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,199,514
Farm Estimated Season Revenue$11,794,309
Pro Remaining Season Days154
Pro Expenses Per Days$477,825
Pro Estimated Expenses$73,585,050
Farm Remaining Season Days139
Farm Expenses Per Days$5,722
Farm Estimated Expenses$795,358
Estimated Season Expenses$74,380,408
Season Salary Cap$91,742,384
Estimate Under Maximum Salary Cap of $95,500,000$3,757,616
Estimate Over Minimum Salary Cap of $70,600,000 $21,142,384
Current Bank Account$17,519,862
Projected Bank Account$16,133,277

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $9,223,958
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $5,614,583
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $5,130,089
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $5,013,021
Artemi Panarin $5,821,429 (1)
-Salary Remaining : $4,669,271
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $4,511,719
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $4,411,458
Mikael Granlund $5,250,000 (3)
-Salary Remaining : $4,210,938
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $4,010,417
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $3,208,333
Filip Gustavsson $3,750,000 (5)
-Salary Remaining : $3,007,813
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $2,927,604
Anders Lee $3,500,000 (1)
-Salary Remaining : $2,807,292
Ian Cole $2,800,000 (1)
-Salary Remaining : $2,245,833
Charlie Coyle $2,625,000 (1)
-Salary Remaining : $2,105,469
Vladimir Tarasenko $2,375,000 (1)
-Salary Remaining : $1,904,948
Corey Perry $2,000,000 (1)
-Salary Remaining : $1,604,167
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,604,167
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,523,958
Jake Walman $1,700,000 (5)
-Salary Remaining : $1,363,542
Matthew Murray $775,000 (2)
-Salary Remaining : $621,615
Noah Gregor $775,000 (1)
-Salary Remaining : $621,615
Calen Addison $775,000 (1)
-Salary Remaining : $621,615
Nolan Foote $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players24
Salary Commitment
Year 2025 : $91,742,384
Year 2026 : $64,245,955
Year 2027 : $63,470,955
Year 2028 : $44,320,955
Salary Average Commitment
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955
Salary Cap with 1 Way Contract
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955

Farm Players Salaries

Juuso Valimaki $200,000 (1)
Salary Remaining : $157,062
Dyllan Gill $87,000 (2)
Salary Remaining : $68,322
Ville Ottavainen $86,750 (1)
Salary Remaining : $68,126
Leo Loof $86,750 (1)
Salary Remaining : $68,126
Jordan Dumais $86,000 (2)
Salary Remaining : $67,537
Jansen Harkins $78,750 (1)
Salary Remaining : $61,843
Matt Tomkins $77,500 (2)
Salary Remaining : $60,862
Marcus Hogberg $77,500 (1)
Salary Remaining : $60,862
Colton White $77,500 (1)
Salary Remaining : $60,862
Colin White $77,500 (1)
Salary Remaining : $60,862
Clark Bishop $77,500 (1)
Salary Remaining : $60,862
Mitch Gibson $0 (0)
Salary Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (0)
Salary Remaining : $0
Eamon Powell $0 (0)
Salary Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5 783 - 96,38%
Level 2: 5000 - $60 - 4 798 - 95,97%
Level 3: 2000 - $45 - 1 873 - 93,64%
Level 4: 4000 - $30 - 3 801 - 95,03%
Luxury : 2000 - $190 - 1 920 - 96,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 762 - 96,04%
Farm Level 2: 3000 - $25 - 2 804 - 93,47%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 175 - 95,66%
Average Income per Game$1,782,885
Year to Date Revenue$12,480,195
Farm
Home Games Left27
Average Attendance - %8 567 - 95,18%
Average Income per Game$429,866
Year to Date Revenue$3,438,930

Expense

Pro Players Total Salaries$67,950,921
Pro Players Total Average Salaries$67,950,921
Farm Players Total Salaries$1,277,751
Farm Players Total Average Salaries$1,277,751
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$14,141,654
Farm Year To Date Expenses$261,627
Pro Salary Cap To Date$14,141,654
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,618,090
Farm Estimated Season Revenue$11,606,389
Pro Remaining Season Days154
Pro Expenses Per Days$353,911
Pro Estimated Expenses$54,502,294
Farm Remaining Season Days139
Farm Expenses Per Days$7,219
Farm Estimated Expenses$1,003,441
Estimated Season Expenses$55,505,735
Season Salary Cap$75,025,921
Estimate Under Maximum Salary Cap of $95,500,000$20,474,079
Estimate Over Minimum Salary Cap of $70,600,000 $4,425,921
Current Bank Account$21,515,844
Projected Bank Account$38,234,588

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $7,419,271
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $6,456,771
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $6,075,781
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $5,951,528
Torey Krug $6,500,000 (2)
-Salary Remaining : $5,213,542
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $5,213,542
Evander Kane $5,125,000 (1)
-Salary Remaining : $4,110,677
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $3,629,427
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $2,406,250
Bobby Brink $1,500,000 (1)
-Salary Remaining : $1,203,125
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $802,083
Gavin Brindley $950,000 (1)
-Salary Remaining : $761,979
Simon Edvinsson $894,167 (1)
-Salary Remaining : $717,196
Marco Kasper $886,667 (2)
-Salary Remaining : $711,181
Arturs Silovs $850,000 (1)
-Salary Remaining : $681,771
Cole Schwindt $825,000 (1)
-Salary Remaining : $661,719
John Farinacci $775,000 (1)
-Salary Remaining : $621,615
Sam Morton $775,000 (1)
-Salary Remaining : $621,615
Austin Watson $775,000 (1)
-Salary Remaining : $621,615
Arshdeep Bains $775,000 (2)
-Salary Remaining : $621,615
Total Pro Players20
Salary Commitment
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Average Commitment
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Cap with 1 Way Contract
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $88,347
Oliver Moore $94,167 (2)
Salary Remaining : $73,950
Scott Morrow $91,667 (1)
Salary Remaining : $71,987
Luca Cagnoni $89,500 (2)
Salary Remaining : $70,285
Kasper Halttunen $87,667 (3)
Salary Remaining : $68,846
Ethan Del Mastro $85,583 (1)
Salary Remaining : $67,209
Thomas Milic $84,167 (2)
Salary Remaining : $66,097
Kaedan Korczak $82,500 (5)
Salary Remaining : $64,788
Nico Daws $81,250 (1)
Salary Remaining : $63,806
Parker Ford $81,250 (2)
Salary Remaining : $63,806
Will Cranley $77,500 (1)
Salary Remaining : $60,862
Domenick Fensore $77,500 (1)
Salary Remaining : $60,862
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $60,862
Patrick Giles $77,500 (1)
Salary Remaining : $60,862
Declan Carlile $77,500 (1)
Salary Remaining : $60,862
Matthew Sop $0 (0)
Salary Remaining : $0
Lucas Edmonds $0 (0)
Salary Remaining : $0
Mitchell Weeks $0 (0)
Salary Remaining : $0
Aku Raty $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,277,751
Year 2026 : $874,251
Year 2027 : $412,667
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $1,277,751
Year 2026 : $631,751
Year 2027 : $170,167
Year 2028 : $82,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 849 - 97,48%
Level 2: 5000 - $60 - 4 765 - 95,29%
Level 3: 2000 - $45 - 1 923 - 96,17%
Level 4: 4000 - $30 - 3 861 - 96,53%
Luxury : 2000 - $190 - 1 917 - 95,86%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 668 - 94,47%
Farm Level 2: 3000 - $25 - 2 879 - 95,95%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 315 - 96,40%
Average Income per Game$1,792,590
Year to Date Revenue$14,340,723
Farm
Home Games Left27
Average Attendance - %8 547 - 94,97%
Average Income per Game$426,454
Year to Date Revenue$3,411,630

Expense

Pro Players Total Salaries$92,175,000
Pro Players Total Average Salaries$92,175,000
Farm Players Total Salaries$1,512,916
Farm Players Total Average Salaries$1,512,916
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,154,172
Farm Year To Date Expenses$334,438
Pro Salary Cap To Date$18,154,172
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,155,482
Farm Estimated Season Revenue$11,514,251
Pro Remaining Season Days154
Pro Expenses Per Days$480,078
Pro Estimated Expenses$73,932,012
Farm Remaining Season Days139
Farm Expenses Per Days$8,548
Farm Estimated Expenses$1,188,172
Estimated Season Expenses$75,120,184
Season Salary Cap$92,175,000
Estimate Under Maximum Salary Cap of $95,500,000$3,325,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,575,000
Current Bank Account$19,263,743
Projected Bank Account$14,813,292

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $10,026,042
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $6,817,708
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $6,617,188
Jason Robertson $7,750,000 (1)
-Salary Remaining : $6,216,146
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $5,013,021
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $5,013,021
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $4,812,500
Brock Nelson $5,625,000 (3)
-Salary Remaining : $4,511,719
Matt Duchene $4,500,000 (4)
-Salary Remaining : $3,609,375
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $3,529,167
Sidney Crosby $4,350,000 (2)
-Salary Remaining : $3,489,063
John Carlson $4,000,000 (1)
-Salary Remaining : $3,208,333
Connor Zary $3,775,000 (3)
-Salary Remaining : $3,027,865
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $2,566,667
Jordan Spence $1,500,000 (1)
-Salary Remaining : $1,203,125
Sam Carrick $1,000,000 (2)
-Salary Remaining : $802,083
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $802,083
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $802,083
Parker Kelly $825,000 (5)
-Salary Remaining : $661,719
Colten Ellis $775,000 (2)
-Salary Remaining : $621,615
Mattias Janmark $725,000 (2)
-Salary Remaining : $581,510
Total Pro Players21
Salary Commitment
Year 2025 : $92,175,000
Year 2026 : $76,550,000
Year 2027 : $61,100,000
Year 2028 : $33,200,000
Salary Average Commitment
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000
Salary Cap with 1 Way Contract
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $74,605
Ryan Ufko $92,500 (2)
Salary Remaining : $72,641
William Stromgren $90,083 (1)
Salary Remaining : $70,743
Landon Slaggert $90,000 (2)
Salary Remaining : $70,678
Nikita Chibrikov $87,583 (3)
Salary Remaining : $68,780
Niko Huuhtanen $86,750 (2)
Salary Remaining : $68,126
Yegor Sidorov $86,500 (2)
Salary Remaining : $67,929
Sandis Vilmanis $85,500 (2)
Salary Remaining : $67,144
Carl Lindbom $84,000 (1)
Salary Remaining : $65,966
Amadeus Lombardi $83,833 (1)
Salary Remaining : $65,835
Ty Nelson $83,667 (2)
Salary Remaining : $65,704
Sasha Pastujov $82,500 (1)
Salary Remaining : $64,788
Michael Benning $77,500 (1)
Salary Remaining : $60,862
Josiah Slavin $77,500 (1)
Salary Remaining : $60,862
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $60,862
Hunter Skinner $77,500 (1)
Salary Remaining : $60,862
Hugh McGing $77,500 (1)
Salary Remaining : $60,862
Georgii Merkulov $77,500 (1)
Salary Remaining : $60,862
Tommy Bergsland $0 (0)
Salary Remaining : $0
Klink Kostin $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Braden Hache $0 (0)
Salary Remaining : $0
Anton Johansson $0 (0)
Salary Remaining : $0
Aatu Jamsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,512,916
Year 2026 : $707,417
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,512,916
Year 2026 : $707,500
Year 2027 : $87,583
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5 770 - 96,16%
Level 2: 5000 - $60 - 4 860 - 97,20%
Level 3: 2000 - $45 - 1 954 - 97,71%
Level 4: 4000 - $30 - 3 870 - 96,76%
Luxury : 2000 - $190 - 1 923 - 96,16%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 824 - 97,06%
Farm Level 2: 3000 - $25 - 2 855 - 95,17%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 378 - 96,72%
Average Income per Game$1,794,444
Year to Date Revenue$12,561,107
Farm
Home Games Left27
Average Attendance - %8 679 - 96,43%
Average Income per Game$435,064
Year to Date Revenue$3,480,510

Expense

Pro Players Total Salaries$79,268,102
Pro Players Total Average Salaries$79,268,102
Farm Players Total Salaries$1,375,014
Farm Players Total Average Salaries$1,375,014
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,821,429
Pro Year To Date Expenses$15,693,255
Farm Year To Date Expenses$310,388
Pro Salary Cap To Date$15,652,456
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,011,091
Farm Estimated Season Revenue$11,746,721
Pro Remaining Season Days154
Pro Expenses Per Days$412,855
Pro Estimated Expenses$63,579,670
Farm Remaining Season Days139
Farm Expenses Per Days$7,768
Farm Estimated Expenses$1,079,752
Estimated Season Expenses$64,659,422
Season Salary Cap$85,089,531
Estimate Under Maximum Salary Cap of $95,500,000$10,410,469
Estimate Over Minimum Salary Cap of $70,600,000 $14,489,531
Current Bank Account$20,037,974
Projected Bank Account$28,136,364

Pro Players Salaries

Timo Meier $8,800,000 (5)
-Salary Remaining : $7,058,333
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $6,526,953
Victor Hedman $8,000,000 (4)
-Salary Remaining : $6,416,667
Brady Skjei $7,000,000 (5)
-Salary Remaining : $5,614,583
Chris Kreider $6,500,000 (2)
-Salary Remaining : $5,213,542
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $5,013,021
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $4,010,417
Jake McCabe $4,513,102 (5)
-Salary Remaining : $3,619,884
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $3,208,333
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $3,208,333
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $2,406,250
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $2,406,250
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,604,167
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $1,256,597
Fedor Svechkov $925,000 (1)
-Salary Remaining : $741,927
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $736,580
Arttu Hyry $870,000 (1)
-Salary Remaining : $697,813
Dustin Wolf $850,000 (5)
-Salary Remaining : $681,771
Nolan Allan $825,000 (1)
-Salary Remaining : $661,719
Helge Grans $787,500 (2)
-Salary Remaining : $631,641
Brandon Scanlin $775,000 (1)
-Salary Remaining : $621,615
Cal Petersen $775,000 (1)
-Salary Remaining : $621,615
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players23
Salary Commitment
Year 2025 : $79,268,102
Year 2026 : $70,973,102
Year 2027 : $58,767,269
Year 2028 : $53,200,602
Salary Average Commitment
Year 2025 : $79,268,102
Year 2026 : $64,323,102
Year 2027 : $52,117,269
Year 2028 : $46,550,602
Salary Cap with 1 Way Contract
Year 2025 : $79,268,102
Year 2026 : $64,323,102
Year 2027 : $52,117,269
Year 2028 : $46,550,602

Farm Players Salaries

William Wallinder $92,500 (1)
Salary Remaining : $72,641
Nikita Novikov $86,750 (1)
Salary Remaining : $68,126
Fabian Lysell $86,333 (1)
Salary Remaining : $67,798
Gleb Trikozov $86,250 (2)
Salary Remaining : $67,733
Ryan Mast $83,056 (1)
Salary Remaining : $65,224
Noel Gunler $81,375 (1)
Salary Remaining : $63,905
Tim Washe $81,250 (2)
Salary Remaining : $63,806
Rodrigo Abols $80,000 (1)
Salary Remaining : $62,825
Garin Bjorklund $77,500 (1)
Salary Remaining : $60,862
Kevin Connauton $77,500 (1)
Salary Remaining : $60,862
Jan Mysak $77,500 (1)
Salary Remaining : $60,862
Keaton Middleton $77,500 (2)
Salary Remaining : $60,862
Martin Chromiak $77,500 (1)
Salary Remaining : $60,862
Lane Pederson $77,500 (1)
Salary Remaining : $60,862
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $60,862
Clay Stevenson $77,500 (2)
Salary Remaining : $60,862
Danil Gushchin $77,500 (1)
Salary Remaining : $60,862
Ethan Haider $0 (0)
Salary Remaining : $0
Jack Millar $0 (0)
Salary Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Tyler Inamoto $0 (0)
Salary Remaining : $0
Garrett Pyke $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,375,014
Year 2026 : $400,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,375,014
Year 2026 : $400,000
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5 810 - 96,83%
Level 2: 5000 - $60 - 4 849 - 96,97%
Level 3: 2000 - $45 - 1 909 - 95,45%
Level 4: 4000 - $30 - 3 847 - 96,16%
Luxury : 2000 - $190 - 1 906 - 95,31%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 791 - 96,52%
Farm Level 2: 3000 - $25 - 2 910 - 97,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 320 - 96,42%
Average Income per Game$1,790,469
Year to Date Revenue$16,114,221
Farm
Home Games Left26
Average Attendance - %8 701 - 96,68%
Average Income per Game$434,763
Year to Date Revenue$3,912,870

Expense

Pro Players Total Salaries$68,402,857
Pro Players Total Average Salaries$67,627,857
Farm Players Total Salaries$1,198,251
Farm Players Total Average Salaries$1,198,251
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$13,369,687
Farm Year To Date Expenses$260,200
Pro Salary Cap To Date$13,212,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,295,008
Farm Estimated Season Revenue$11,303,847
Pro Remaining Season Days154
Pro Expenses Per Days$356,265
Pro Estimated Expenses$54,864,810
Farm Remaining Season Days139
Farm Expenses Per Days$6,770
Farm Estimated Expenses$941,030
Estimated Season Expenses$55,805,840
Season Salary Cap$73,627,857
Estimate Under Maximum Salary Cap of $95,500,000$21,872,143
Estimate Over Minimum Salary Cap of $70,600,000 $3,027,857
Current Bank Account$26,397,204
Projected Bank Account$39,190,219

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $8,421,875
Owen Power $8,350,000 (5)
-Salary Remaining : $6,697,396
Jack Hughes $8,000,000 (5)
-Salary Remaining : $6,416,667
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $5,729,167
Justin Faulk $6,500,000 (2)
-Salary Remaining : $5,213,542
David Perron $4,000,000 (1)
-Salary Remaining : $3,208,333
Joel Hofer $3,400,000 (2)
-Salary Remaining : $2,727,083
Dan Vladar $3,350,000 (2)
-Salary Remaining : $2,686,979
Nick Perbix $2,750,000 (2)
-Salary Remaining : $2,205,729
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,684,375
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $1,604,167
Nico Sturm $2,000,000 (2)
-Salary Remaining : $1,604,167
Egor Zamula $1,700,000 (1)
-Salary Remaining : $1,363,542
Jake Christiansen $975,000 (2)
-Salary Remaining : $782,031
Matej Blumel $875,000 (1)
-Salary Remaining : $701,823
David Gustafsson $835,000 (1)
-Salary Remaining : $669,740
Colton Dach $825,000 (1)
-Salary Remaining : $661,719
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $621,615
Luke Kunin $775,000 (1)
-Salary Remaining : $621,615
John Hayden $775,000 (2)
-Salary Remaining : $621,615
Brett Leason $775,000 (1)
-Salary Remaining : $621,615
Ales Stezka $0 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $68,402,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $67,627,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $67,627,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Seamus Casey $95,000 (2)
Salary Remaining : $74,605
Zayne Parekh $94,250 (3)
Salary Remaining : $74,016
Isak Rosen $89,417 (1)
Salary Remaining : $70,220
Noah Ostlund $88,667 (2)
Salary Remaining : $69,631
Liam Ohgren $88,667 (2)
Salary Remaining : $69,631
Samuel Johannesson $87,000 (1)
Salary Remaining : $68,322
Viktor Neuchev $87,000 (1)
Salary Remaining : $68,322
Alex Doucet $87,000 (1)
Salary Remaining : $68,322
Justin Ertel $86,750 (2)
Salary Remaining : $68,126
Vincent Iorio $81,417 (1)
Salary Remaining : $63,937
Ville Koivunen $80,583 (1)
Salary Remaining : $63,283
Jake Lucchini $77,500 (1)
Salary Remaining : $60,862
Alec Regula $77,500 (2)
Salary Remaining : $60,862
Travis Mitchell $77,500 (1)
Salary Remaining : $60,862
Sammy Walker $0 (0)
Salary Remaining : $0
Jan Bednar $0 (0)
Salary Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,198,251
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,198,251
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 5 776 - 96,27%
Level 2: 5000 - $60 - 4 819 - 96,38%
Level 3: 2000 - $45 - 1 890 - 94,51%
Level 4: 4000 - $30 - 3 833 - 95,83%
Luxury : 2000 - $190 - 1 911 - 95,56%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 714 - 95,23%
Farm Level 2: 3000 - $25 - 2 935 - 97,83%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 229 - 95,94%
Average Income per Game$1,783,790
Year to Date Revenue$16,054,109
Farm
Home Games Left27
Average Attendance - %8 649 - 96,10%
Average Income per Game$430,875
Year to Date Revenue$3,447,000

Expense

Pro Players Total Salaries$83,769,047
Pro Players Total Average Salaries$83,769,047
Farm Players Total Salaries$1,696,416
Farm Players Total Average Salaries$1,696,416
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,579,286
Farm Year To Date Expenses$364,192
Pro Salary Cap To Date$16,579,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,081,276
Farm Estimated Season Revenue$11,633,625
Pro Remaining Season Days154
Pro Expenses Per Days$436,297
Pro Estimated Expenses$67,189,738
Farm Remaining Season Days139
Farm Expenses Per Days$9,584
Farm Estimated Expenses$1,332,176
Estimated Season Expenses$68,521,914
Season Salary Cap$83,769,047
Estimate Under Maximum Salary Cap of $95,500,000$11,730,953
Estimate Over Minimum Salary Cap of $70,600,000 $13,169,047
Current Bank Account$22,557,631
Projected Bank Account$22,750,618

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $7,619,792
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $6,817,708
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $6,216,146
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $5,013,021
Esa Lindell $5,250,000 (5)
-Salary Remaining : $4,210,938
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $4,110,677
Bryan Rust $5,125,000 (3)
-Salary Remaining : $4,110,677
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $3,437,500
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $3,408,854
Joseph Woll $3,666,667 (3)
-Salary Remaining : $2,940,972
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $2,940,972
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $2,406,250
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $2,406,250
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $2,406,250
Nick Seeler $2,700,000 (3)
-Salary Remaining : $2,165,625
Brett Howden $2,500,000 (5)
-Salary Remaining : $2,005,208
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,604,167
Eric Robinson $1,700,000 (4)
-Salary Remaining : $1,363,542
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $1,002,604
Tye Kartye $1,250,000 (2)
-Salary Remaining : $1,002,604
Total Pro Players20
Salary Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Jayden Struble $141,250 (2)
Salary Remaining : $110,925
Kaapo Kahkonen $115,000 (1)
Salary Remaining : $90,311
Vasily Podkolzin $100,000 (4)
Salary Remaining : $78,531
Karsen Dorwart $97,500 (1)
Salary Remaining : $76,568
Ryan Greene $95,000 (2)
Salary Remaining : $74,605
Jack Williams $92,375 (1)
Salary Remaining : $72,543
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $71,921
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $69,173
Joni Jurmo $85,000 (1)
Salary Remaining : $66,751
Emmitt Finnie $84,500 (2)
Salary Remaining : $66,359
Henrik Tikkanen $82,375 (1)
Salary Remaining : $64,690
Cole Reinhardt $81,250 (2)
Salary Remaining : $63,806
Cam Dineen $77,500 (1)
Salary Remaining : $60,862
Ben McCartney $77,500 (2)
Salary Remaining : $60,862
Logan Brown $77,500 (1)
Salary Remaining : $60,862
Louie Belpedio $77,500 (2)
Salary Remaining : $60,862
Tobias Bjornfot $77,500 (1)
Salary Remaining : $60,862
Ben Kraws $77,500 (1)
Salary Remaining : $60,862
Dylan Garand $77,500 (1)
Salary Remaining : $60,862
Riley Sutter $0 (0)
Salary Remaining : $0
Drew Bavaro $0 (0)
Salary Remaining : $0
Connor Mayer $0 (0)
Salary Remaining : $0
Case McCarthy $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,696,416
Year 2026 : $1,031,666
Year 2027 : $295,000
Year 2028 : $295,000
Salary Average Commitment
Year 2025 : $1,696,416
Year 2026 : $836,666
Year 2027 : $100,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5 713 - 95,21%
Level 2: 5000 - $60 - 4 789 - 95,79%
Level 3: 2000 - $45 - 1 939 - 96,96%
Level 4: 4000 - $30 - 3 878 - 96,95%
Luxury : 2000 - $190 - 1 950 - 97,49%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 808 - 96,80%
Farm Level 2: 3000 - $25 - 2 852 - 95,08%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 269 - 96,15%
Average Income per Game$1,788,218
Year to Date Revenue$14,305,740
Farm
Home Games Left27
Average Attendance - %8 661 - 96,23%
Average Income per Game$434,059
Year to Date Revenue$3,472,470

Expense

Pro Players Total Salaries$94,121,753
Pro Players Total Average Salaries$94,121,753
Farm Players Total Salaries$1,352,650
Farm Players Total Average Salaries$1,352,650
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,270,185
Farm Year To Date Expenses$289,958
Pro Salary Cap To Date$18,270,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,011,178
Farm Estimated Season Revenue$11,719,586
Pro Remaining Season Days154
Pro Expenses Per Days$490,217
Pro Estimated Expenses$75,493,418
Farm Remaining Season Days139
Farm Expenses Per Days$7,642
Farm Estimated Expenses$1,062,238
Estimated Season Expenses$76,555,656
Season Salary Cap$94,121,753
Estimate Under Maximum Salary Cap of $95,500,000$1,378,247
Estimate Over Minimum Salary Cap of $70,600,000 $23,521,753
Current Bank Account$19,218,067
Projected Bank Account$13,393,175

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $6,817,708
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $6,737,500
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $6,316,406
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $5,213,542
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $4,692,188
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $4,611,979
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $4,010,417
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $3,809,896
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $3,809,896
Cody Ceci $4,500,000 (4)
-Salary Remaining : $3,609,375
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $3,609,375
Connor Murphy $4,400,000 (1)
-Salary Remaining : $3,529,167
John Tavares $4,388,420 (4)
-Salary Remaining : $3,519,879
Trevor Moore $4,200,000 (3)
-Salary Remaining : $3,368,750
Will Borgen $4,100,000 (5)
-Salary Remaining : $3,288,542
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $2,205,729
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,871,528
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,443,750
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $1,263,281
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $1,122,917
Marcus Johansson $800,000 (1)
-Salary Remaining : $641,667
Total Pro Players21
Salary Commitment
Year 2025 : $94,121,753
Year 2026 : $74,096,753
Year 2027 : $64,846,753
Year 2028 : $52,396,753
Salary Average Commitment
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753
Salary Cap with 1 Way Contract
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $86,384
Zeev Buium $96,650 (2)
Salary Remaining : $75,900
Julian Lutz $92,333 (2)
Salary Remaining : $72,510
Filip Mesar $88,667 (2)
Salary Remaining : $69,631
Quinn Hutson $87,500 (1)
Salary Remaining : $68,715
Matthew Maggio $87,000 (1)
Salary Remaining : $68,322
Angus Booth $82,667 (2)
Salary Remaining : $64,919
Matvey Petrov $80,333 (1)
Salary Remaining : $63,087
Ben Gleason $80,000 (1)
Salary Remaining : $62,825
Jaycob Megna $80,000 (2)
Salary Remaining : $62,825
Jack Rathbone $80,000 (2)
Salary Remaining : $62,825
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $60,862
Xavier Bourgault $77,500 (1)
Salary Remaining : $60,862
Anthony Richard $77,500 (1)
Salary Remaining : $60,862
Mads Sogaard $77,500 (1)
Salary Remaining : $60,862
Anton Blidh $77,500 (2)
Salary Remaining : $60,862
Emil Bemström $0 (0)
Salary Remaining : $0
Yaniv Perets $0 (0)
Salary Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Marcel Marcel $0 (0)
Salary Remaining : $0
Nick Grabko $0 (0)
Salary Remaining : $0
Peter DiLiberatore $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Mats Lindgren $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 5 676 - 94,59%
Level 2: 5000 - $60 - 4 773 - 95,45%
Level 3: 2000 - $45 - 1 909 - 95,46%
Level 4: 4000 - $30 - 3 864 - 96,59%
Luxury : 2000 - $190 - 1 909 - 95,43%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 795 - 96,59%
Farm Level 2: 3000 - $25 - 2 866 - 95,52%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 130 - 95,42%
Average Income per Game$1,770,104
Year to Date Revenue$14,160,828
Farm
Home Games Left27
Average Attendance - %8 661 - 96,23%
Average Income per Game$433,673
Year to Date Revenue$3,469,380

Expense

Pro Players Total Salaries$91,475,000
Pro Players Total Average Salaries$91,475,000
Farm Players Total Salaries$690,000
Farm Players Total Average Salaries$690,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,104,416
Farm Year To Date Expenses$148,124
Pro Salary Cap To Date$18,104,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,413,416
Farm Estimated Season Revenue$11,709,158
Pro Remaining Season Days154
Pro Expenses Per Days$476,432
Pro Estimated Expenses$73,370,528
Farm Remaining Season Days139
Farm Expenses Per Days$3,898
Farm Estimated Expenses$541,822
Estimated Season Expenses$73,912,350
Season Salary Cap$91,475,000
Estimate Under Maximum Salary Cap of $95,500,000$4,025,000
Estimate Over Minimum Salary Cap of $70,600,000 $20,875,000
Current Bank Account$19,377,668
Projected Bank Account$15,587,892

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $8,020,833
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $6,978,125
Roope Hintz $8,450,000 (5)
-Salary Remaining : $6,777,604
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $6,416,667
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $6,316,406
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $6,015,625
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $3,448,958
Jack McBain $4,250,000 (5)
-Salary Remaining : $3,408,854
Thomas Harley $4,000,000 (1)
-Salary Remaining : $3,208,333
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $2,807,292
Adam Lowry $3,250,000 (1)
-Salary Remaining : $2,606,771
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $2,606,771
Ridly Greig $3,250,000 (4)
-Salary Remaining : $2,606,771
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $2,366,146
Mason Appleton $2,900,000 (2)
-Salary Remaining : $2,326,042
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $2,085,417
Niko Mikkola $2,500,000 (5)
-Salary Remaining : $2,005,208
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,403,646
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $1,203,125
Logan Cooley $950,000 (1)
-Salary Remaining : $761,979
Total Pro Players20
Salary Commitment
Year 2025 : $91,475,000
Year 2026 : $73,725,000
Year 2027 : $58,650,000
Year 2028 : $58,650,000
Salary Average Commitment
Year 2025 : $91,475,000
Year 2026 : $71,225,000
Year 2027 : $56,150,000
Year 2028 : $56,150,000
Salary Cap with 1 Way Contract
Year 2025 : $91,475,000
Year 2026 : $71,225,000
Year 2027 : $56,150,000
Year 2028 : $56,150,000

Farm Players Salaries

Isac Lundestrom $130,000 (2)
Salary Remaining : $102,090
Cooper Black $95,000 (1)
Salary Remaining : $74,605
Nikita Tolopilo $77,500 (2)
Salary Remaining : $60,862
Angus Crookshank $77,500 (2)
Salary Remaining : $60,862
Arthur Kaliyev $77,500 (1)
Salary Remaining : $60,862
Ben Meyers $77,500 (1)
Salary Remaining : $60,862
Tomas Nosek $77,500 (1)
Salary Remaining : $60,862
Taylor Ward $77,500 (1)
Salary Remaining : $60,862
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Jackson Dorrington $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Ty Tullio $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Cameron Whitehead $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $690,000
Year 2026 : $285,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $690,000
Year 2026 : $285,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5 744 - 95,74%
Level 2: 5000 - $60 - 4 695 - 93,89%
Level 3: 2000 - $45 - 1 934 - 96,69%
Level 4: 4000 - $30 - 3 806 - 95,16%
Luxury : 2000 - $190 - 1 885 - 94,26%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 822 - 97,04%
Farm Level 2: 3000 - $25 - 2 850 - 95,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 064 - 95,07%
Average Income per Game$1,765,453
Year to Date Revenue$12,358,172
Farm
Home Games Left26
Average Attendance - %8 672 - 96,36%
Average Income per Game$434,843
Year to Date Revenue$3,913,590

Expense

Pro Players Total Salaries$94,900,000
Pro Players Total Average Salaries$94,900,000
Farm Players Total Salaries$1,261,501
Farm Players Total Average Salaries$1,261,501
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,570,825
Farm Year To Date Expenses$299,740
Pro Salary Cap To Date$18,582,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,025,407
Farm Estimated Season Revenue$11,305,927
Pro Remaining Season Days154
Pro Expenses Per Days$494,271
Pro Estimated Expenses$76,117,734
Farm Remaining Season Days139
Farm Expenses Per Days$7,127
Farm Estimated Expenses$990,653
Estimated Season Expenses$77,108,387
Season Salary Cap$94,900,000
Estimate Under Maximum Salary Cap of $95,500,000$600,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,300,000
Current Bank Account$17,401,197
Projected Bank Account$11,624,144

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $11,229,167
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $7,218,750
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $6,817,708
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $6,617,188
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $6,416,667
Cole Caufield $7,850,000 (5)
-Salary Remaining : $6,296,354
Brock Boeser $7,250,000 (5)
-Salary Remaining : $5,815,104
Sean Monahan $5,500,000 (4)
-Salary Remaining : $4,411,458
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $3,609,375
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $3,308,594
Olli Maatta $3,500,000 (3)
-Salary Remaining : $2,807,292
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $1,804,688
Andrei Kuzmenko $2,150,000 (1)
-Salary Remaining : $1,724,479
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $1,463,802
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $1,403,646
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $1,243,229
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $1,203,125
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $1,203,125
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $802,083
Michael McCarron $900,000 (1)
-Salary Remaining : $721,875
Olivier Rodrigue $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Average Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Cap with 1 Way Contract
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000

Farm Players Salaries

Parker Wotherspoon $100,000 (2)
Salary Remaining : $78,531
Cole Koepke $100,000 (1)
Salary Remaining : $78,531
Sam Honzek $91,833 (2)
Salary Remaining : $72,118
Nathan Gaucher $88,667 (2)
Salary Remaining : $69,631
Chase Bradley $87,250 (1)
Salary Remaining : $68,518
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $66,882
Ethan Samson $84,667 (1)
Salary Remaining : $66,490
Artem Grushnikov $81,417 (1)
Salary Remaining : $63,937
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $60,862
Jakub Skarek $77,500 (1)
Salary Remaining : $60,862
Hudson Fasching $77,500 (1)
Salary Remaining : $60,862
Dysin Mayo $77,500 (1)
Salary Remaining : $60,862
Curtis Lazar $77,500 (1)
Salary Remaining : $60,862
Scott Sabourin $77,500 (1)
Salary Remaining : $60,862
Brian Halonen $77,500 (1)
Salary Remaining : $60,862
Milos Kelemen $0 (0)
Salary Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Will Zmolek $0 (0)
Salary Remaining : $0
Artur Cholach $0 (0)
Salary Remaining : $0
Joe Arntsen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5 756 - 95,93%
Level 2: 5000 - $60 - 4 798 - 95,96%
Level 3: 2000 - $45 - 1 907 - 95,34%
Level 4: 4000 - $30 - 3 860 - 96,50%
Luxury : 2000 - $190 - 1 883 - 94,16%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 710 - 95,16%
Farm Level 2: 3000 - $25 - 2 865 - 95,48%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 203 - 95,81%
Average Income per Game$1,774,849
Year to Date Revenue$17,748,491
Farm
Home Games Left27
Average Attendance - %8 574 - 95,27%
Average Income per Game$428,528
Year to Date Revenue$3,428,220

Expense

Pro Players Total Salaries$64,862,583
Pro Players Total Average Salaries$64,862,583
Farm Players Total Salaries$1,340,666
Farm Players Total Average Salaries$1,340,666
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$16,895,853
Farm Year To Date Expenses$300,781
Pro Salary Cap To Date$16,859,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,020,322
Farm Estimated Season Revenue$11,570,242
Pro Remaining Season Days154
Pro Expenses Per Days$337,826
Pro Estimated Expenses$52,025,204
Farm Remaining Season Days139
Farm Expenses Per Days$7,574
Farm Estimated Expenses$1,052,786
Estimated Season Expenses$53,077,990
Season Salary Cap$70,962,583
Estimate Under Maximum Salary Cap of $95,500,000$24,537,417
Estimate Over Minimum Salary Cap of $70,600,000 $362,583
Current Bank Account$23,980,077
Projected Bank Account$37,492,651

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $6,817,708
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $4,732,292
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $4,010,417
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $3,809,896
Philip Broberg $4,580,917 (1)
-Salary Remaining : $3,674,277
Michael Bunting $4,500,000 (1)
-Salary Remaining : $3,609,375
John Marino $4,400,000 (2)
-Salary Remaining : $3,529,167
Nick Jensen $4,050,000 (1)
-Salary Remaining : $3,248,438
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $3,208,333
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $3,208,333
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $2,707,031
Cam Talbot $2,500,000 (1)
-Salary Remaining : $2,005,208
David Kampf $2,400,000 (2)
-Salary Remaining : $1,925,000
Sam Malinski $1,400,000 (1)
-Salary Remaining : $1,122,917
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $962,500
Adam Fantilli $950,000 (1)
-Salary Remaining : $761,979
Jackson Blake $905,833 (5)
-Salary Remaining : $726,554
Zack Bolduc $863,333 (1)
-Salary Remaining : $692,465
Lucas Carlsson $800,000 (1)
-Salary Remaining : $641,667
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $631,641
Total Pro Players20
Salary Commitment
Year 2025 : $64,862,583
Year 2026 : $43,892,002
Year 2027 : $25,992,002
Year 2028 : $25,992,002
Salary Average Commitment
Year 2025 : $64,862,583
Year 2026 : $39,680,833
Year 2027 : $21,780,833
Year 2028 : $21,780,833
Salary Cap with 1 Way Contract
Year 2025 : $64,862,583
Year 2026 : $39,680,833
Year 2027 : $21,780,833
Year 2028 : $21,780,833

Farm Players Salaries

Stian Solberg $97,500 (2)
Salary Remaining : $76,568
Matthew Wood $95,000 (2)
Salary Remaining : $74,605
Stephen Halliday $95,000 (1)
Salary Remaining : $74,605
Hunter Haight $86,583 (2)
Salary Remaining : $67,995
Tristan Luneau (Out of Payroll) $86,500 (2)
Salary Remaining : $67,929
David Spacek $86,250 (1)
Salary Remaining : $67,733
Dylan Roobroeck $85,000 (2)
Salary Remaining : $66,751
Michael Buchinger $83,833 (2)
Salary Remaining : $65,835
Ty Young $82,500 (2)
Salary Remaining : $64,788
Zach Sawchenko $77,500 (1)
Salary Remaining : $60,862
Julien Gauthier $77,500 (1)
Salary Remaining : $60,862
Casey Fitzgerald $77,500 (1)
Salary Remaining : $60,862
Donovan Sebrango $77,500 (1)
Salary Remaining : $60,862
Garrett Pilon $77,500 (1)
Salary Remaining : $60,862
Shane Bowers $77,500 (1)
Salary Remaining : $60,862
Walker Duehr $77,500 (1)
Salary Remaining : $60,862
Olle Lycksell $0 (0)
Salary Remaining : $0
William Rousseau $0 (0)
Salary Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Ty Gallagher $0 (0)
Salary Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,340,666
Year 2026 : $616,916
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,340,666
Year 2026 : $616,916
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5 673 - 94,54%
Level 2: 5000 - $60 - 4 767 - 95,35%
Level 3: 2000 - $45 - 1 903 - 95,17%
Level 4: 4000 - $30 - 3 890 - 97,26%
Luxury : 2000 - $190 - 1 908 - 95,39%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 635 - 93,92%
Farm Level 2: 3000 - $25 - 2 867 - 95,57%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 142 - 95,48%
Average Income per Game$1,769,871
Year to Date Revenue$15,928,836
Farm
Home Games Left27
Average Attendance - %8 502 - 94,47%
Average Income per Game$424,125
Year to Date Revenue$3,393,000

Expense

Pro Players Total Salaries$79,660,000
Pro Players Total Average Salaries$79,660,000
Farm Players Total Salaries$871,917
Farm Players Total Average Salaries$871,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,375,000
Pro Year To Date Expenses$15,673,609
Farm Year To Date Expenses$160,908
Pro Salary Cap To Date$15,686,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,635,861
Farm Estimated Season Revenue$11,451,375
Pro Remaining Season Days154
Pro Expenses Per Days$414,896
Pro Estimated Expenses$63,893,984
Farm Remaining Season Days139
Farm Expenses Per Days$4,926
Farm Estimated Expenses$684,714
Estimated Season Expenses$64,578,698
Season Salary Cap$87,035,000
Estimate Under Maximum Salary Cap of $95,500,000$8,465,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,435,000
Current Bank Account$23,487,319
Projected Bank Account$26,995,857

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $9,223,958
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $6,777,604
Matt Boldy $7,000,000 (5)
-Salary Remaining : $5,614,583
Marco Rossi $5,000,000 (3)
-Salary Remaining : $4,010,417
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $3,689,583
Josh Manson $4,500,000 (3)
-Salary Remaining : $3,609,375
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $3,288,542
Ryan Donato $4,000,000 (4)
-Salary Remaining : $3,208,333
Noah Cates $4,000,000 (4)
-Salary Remaining : $3,208,333
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,007,813
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $2,606,771
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $2,406,250
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $2,205,729
Christian Dvorak $2,700,000 (1)
-Salary Remaining : $2,165,625
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $2,145,573
Jared McCann $2,500,000 (2)
-Salary Remaining : $2,005,208
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,471,823
Ty Emberson $1,300,000 (2)
-Salary Remaining : $1,042,708
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $962,500
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $621,615
Aatu Raty $775,000 (2)
-Salary Remaining : $621,615
Nikolai Kovalenko $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $79,660,000
Year 2026 : $72,675,000
Year 2027 : $57,500,000
Year 2028 : $45,550,000
Salary Average Commitment
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000

Farm Players Salaries

Alex Jefferies $86,750 (1)
Salary Remaining : $68,126
Matthew Seminoff $85,000 (1)
Salary Remaining : $66,751
Jack Matier $80,167 (1)
Salary Remaining : $62,956
Matt Villalta $77,500 (1)
Salary Remaining : $60,862
Samuel Fagemo $77,500 (1)
Salary Remaining : $60,862
Ryan Suzuki $77,500 (1)
Salary Remaining : $60,862
Nick Blankenburg $77,500 (1)
Salary Remaining : $60,862
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $60,862
Jacob Moverare $77,500 (1)
Salary Remaining : $60,862
Antonio Stranges $77,500 (1)
Salary Remaining : $60,862
Akil Thomas $77,500 (1)
Salary Remaining : $60,862
Seth Eisele $0 (0)
Salary Remaining : $0
Trey Taylor $0 (0)
Salary Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Connor Corcoran $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5 735 - 95,58%
Level 2: 5000 - $60 - 4 737 - 94,73%
Level 3: 2000 - $45 - 1 905 - 95,23%
Level 4: 4000 - $30 - 3 839 - 95,98%
Luxury : 2000 - $190 - 1 919 - 95,94%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 771 - 96,18%
Farm Level 2: 3000 - $25 - 2 870 - 95,67%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 134 - 95,44%
Average Income per Game$1,775,530
Year to Date Revenue$19,530,835
Farm
Home Games Left27
Average Attendance - %8 641 - 96,01%
Average Income per Game$432,356
Year to Date Revenue$3,458,850

Expense

Pro Players Total Salaries$80,400,000
Pro Players Total Average Salaries$80,400,000
Farm Players Total Salaries$1,543,833
Farm Players Total Average Salaries$1,543,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$15,021,890
Farm Year To Date Expenses$331,436
Pro Salary Cap To Date$15,021,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,265,914
Farm Estimated Season Revenue$11,673,619
Pro Remaining Season Days154
Pro Expenses Per Days$418,750
Pro Estimated Expenses$64,487,500
Farm Remaining Season Days139
Farm Expenses Per Days$8,722
Farm Estimated Expenses$1,212,358
Estimated Season Expenses$65,699,858
Season Salary Cap$82,825,000
Estimate Under Maximum Salary Cap of $95,500,000$12,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,225,000
Current Bank Account$27,636,359
Projected Bank Account$26,876,034

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $6,978,125
Sam Reinhart $8,625,000 (5)
-Salary Remaining : $6,917,969
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $5,213,542
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $5,213,542
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $4,611,979
Matt Roy $5,750,000 (5)
-Salary Remaining : $4,611,979
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $4,411,458
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $4,331,250
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $4,210,938
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $3,689,583
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $3,308,594
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $2,807,292
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $1,604,167
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $1,604,167
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $1,243,229
Logan Stanley $1,250,000 (1)
-Salary Remaining : $1,002,604
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $802,083
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $681,771
Riley Stillman $775,000 (2)
-Salary Remaining : $621,615
Zack MacEwen $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players20
Salary Commitment
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Average Commitment
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Cap with 1 Way Contract
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $215,960
Emil Heineman $110,000 (2)
Salary Remaining : $86,384
Hunter McDonald $95,000 (1)
Salary Remaining : $74,605
Kevin Korchinski $91,833 (1)
Salary Remaining : $72,118
Caleb Jones $90,000 (2)
Salary Remaining : $70,678
Noah Warren $86,500 (2)
Salary Remaining : $67,929
Carter Gylander $85,500 (1)
Salary Remaining : $67,144
Philippe Myers $85,000 (2)
Salary Remaining : $66,751
Zack Ostapchuk $82,500 (1)
Salary Remaining : $64,788
Jeffrey Viel $77,500 (1)
Salary Remaining : $60,862
Cameron Hebig $77,500 (2)
Salary Remaining : $60,862
Hayden Hodgson $77,500 (2)
Salary Remaining : $60,862
Alex Belzile $77,500 (1)
Salary Remaining : $60,862
Remi Poirier $77,500 (2)
Salary Remaining : $60,862
Marc McLaughlin $77,500 (1)
Salary Remaining : $60,862
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $60,862
Isaiah Saville $0 (0)
Salary Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Charlie Wright $0 (0)
Salary Remaining : $0
Chad Hillebrand $0 (0)
Salary Remaining : $0
Zach Dean $0 (0)
Salary Remaining : $0
Andrew Lucas $0 (0)
Salary Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 5 821 - 97,01%
Level 2: 5000 - $60 - 4 786 - 95,73%
Level 3: 2000 - $45 - 1 937 - 96,84%
Level 4: 4000 - $30 - 3 789 - 94,72%
Luxury : 2000 - $190 - 1 893 - 94,64%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 728 - 95,47%
Farm Level 2: 3000 - $25 - 2 826 - 94,19%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 225 - 95,92%
Average Income per Game$1,782,931
Year to Date Revenue$14,263,444
Farm
Home Games Left27
Average Attendance - %8 554 - 95,04%
Average Income per Game$428,464
Year to Date Revenue$3,427,710

Expense

Pro Players Total Salaries$95,228,643
Pro Players Total Average Salaries$95,228,643
Farm Players Total Salaries$1,423,083
Farm Players Total Average Salaries$1,423,083
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,549,420
Farm Year To Date Expenses$337,838
Pro Salary Cap To Date$18,549,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,836,706
Farm Estimated Season Revenue$11,568,521
Pro Remaining Season Days154
Pro Expenses Per Days$495,983
Pro Estimated Expenses$76,381,382
Farm Remaining Season Days139
Farm Expenses Per Days$8,040
Farm Estimated Expenses$1,117,560
Estimated Season Expenses$77,498,942
Season Salary Cap$95,228,643
Estimate Under Maximum Salary Cap of $95,500,000$271,357
Estimate Over Minimum Salary Cap of $70,600,000 $24,628,643
Current Bank Account$18,803,896
Projected Bank Account$11,710,181

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $7,619,792
Roman Josi $9,059,000 (3)
-Salary Remaining : $7,266,073
Moritz Seider $8,550,000 (5)
-Salary Remaining : $6,857,813
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $6,617,188
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $6,176,042
Bowen Byram $6,250,000 (2)
-Salary Remaining : $5,013,021
Owen Tippett $6,200,000 (5)
-Salary Remaining : $4,972,917
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $4,210,938
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $4,010,417
Filip Chytil $4,437,500 (2)
-Salary Remaining : $3,559,245
Kirby Dach $3,362,500 (1)
-Salary Remaining : $2,697,005
Colton Sissons $2,857,143 (1)
-Salary Remaining : $2,291,667
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $2,205,729
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $1,804,688
Conor Timmins $2,200,000 (2)
-Salary Remaining : $1,764,583
Ville Husso $2,200,000 (2)
-Salary Remaining : $1,764,583
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $1,604,167
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,403,646
Bobby McMann $1,350,000 (1)
-Salary Remaining : $1,082,813
David Rittich $1,000,000 (1)
-Salary Remaining : $802,083
Leo Carlsson $950,000 (1)
-Salary Remaining : $761,979
Michael Pezzetta $812,500 (2)
-Salary Remaining : $651,693
Sammy Blais $775,000 (1)
-Salary Remaining : $621,615
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players24
Salary Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Marshall Rifai $155,000 (2)
Salary Remaining : $121,723
Ross Johnston $110,000 (1)
Salary Remaining : $86,384
Mikael Diotte $95,000 (2)
Salary Remaining : $74,605
Graham Slaggert $90,000 (2)
Salary Remaining : $70,678
Harrison Brunicke $87,500 (2)
Salary Remaining : $68,715
Ondrej Becher $86,750 (2)
Salary Remaining : $68,126
Dominic Toninato $85,000 (2)
Salary Remaining : $66,751
Isaiah George $83,833 (2)
Salary Remaining : $65,835
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $64,788
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $64,788
Isaac Poulter $77,500 (1)
Salary Remaining : $60,862
Boris Katchouk $77,500 (1)
Salary Remaining : $60,862
Andrew Agozzino $77,500 (1)
Salary Remaining : $60,862
Kyle Capobianco $77,500 (1)
Salary Remaining : $60,862
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $60,862
Brandon Bussi $77,500 (1)
Salary Remaining : $60,862
Jagger Joshua $0 (0)
Salary Remaining : $0
Callum Tung $0 (0)
Salary Remaining : $0
Maxence Guenette $0 (0)
Salary Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,423,083
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,423,083
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 5 829 - 97,15%
Level 2: 5000 - $60 - 4 792 - 95,84%
Level 3: 2000 - $45 - 1 914 - 95,68%
Level 4: 4000 - $30 - 3 839 - 95,96%
Luxury : 2000 - $190 - 1 958 - 97,92%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 799 - 96,65%
Farm Level 2: 3000 - $25 - 2 850 - 95,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 332 - 96,48%
Average Income per Game$1,801,168
Year to Date Revenue$14,409,344
Farm
Home Games Left27
Average Attendance - %8 649 - 96,10%
Average Income per Game$433,429
Year to Date Revenue$3,467,430

Expense

Pro Players Total Salaries$82,573,334
Pro Players Total Average Salaries$82,573,334
Farm Players Total Salaries$2,421,000
Farm Players Total Average Salaries$2,421,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,725,000
Pro Year To Date Expenses$16,567,588
Farm Year To Date Expenses$492,985
Pro Salary Cap To Date$16,542,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,438,544
Farm Estimated Season Revenue$11,702,576
Pro Remaining Season Days154
Pro Expenses Per Days$430,069
Pro Estimated Expenses$66,230,626
Farm Remaining Season Days139
Farm Expenses Per Days$13,678
Farm Estimated Expenses$1,901,242
Estimated Season Expenses$68,131,868
Season Salary Cap$88,298,334
Estimate Under Maximum Salary Cap of $95,500,000$7,201,666
Estimate Over Minimum Salary Cap of $70,600,000 $17,698,334
Current Bank Account$20,816,201
Projected Bank Account$23,825,453

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $7,900,521
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $6,817,708
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $6,817,708
Adin Hill $6,250,000 (5)
-Salary Remaining : $5,013,021
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $4,892,708
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $4,611,979
Andrew Copp $5,625,000 (2)
-Salary Remaining : $4,511,719
Drew Doughty $5,500,000 (2)
-Salary Remaining : $4,411,458
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $4,411,458
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $2,787,240
Jack Quinn $3,375,000 (2)
-Salary Remaining : $2,707,031
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $2,606,771
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $2,566,667
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $1,082,813
Cutter Gauthier $950,000 (1)
-Salary Remaining : $761,979
Matvei Michkov $950,000 (2)
-Salary Remaining : $761,979
Mavrik Bourque $950,000 (1)
-Salary Remaining : $761,979
Collin Graf $941,667 (1)
-Salary Remaining : $755,295
Zac Jones $900,000 (1)
-Salary Remaining : $721,875
Olen Zellweger $844,167 (1)
-Salary Remaining : $677,092
Devon Levi $812,500 (2)
-Salary Remaining : $651,693
Total Pro Players21
Salary Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000

Farm Players Salaries

Marc-Edouard Vlasic $700,000 (1)
Salary Remaining : $549,718
Matt Benning $125,000 (1)
Salary Remaining : $98,164
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $74,605
Gabe Perreault $94,167 (2)
Salary Remaining : $73,950
Calum Ritchie $91,833 (3)
Salary Remaining : $72,118
Simon Nemec $91,833 (1)
Salary Remaining : $72,118
Lian Bichsel $91,833 (2)
Salary Remaining : $72,118
Matthew Savoie $88,667 (2)
Salary Remaining : $69,631
Conor Geekie $88,667 (2)
Salary Remaining : $69,631
Christoffer Sedoff $87,000 (1)
Salary Remaining : $68,322
Luke Krys $87,000 (1)
Salary Remaining : $68,322
Spencer Stastney $82,500 (1)
Salary Remaining : $64,788
Kyle MacLean $77,500 (2)
Salary Remaining : $60,862
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $60,862
Cayden Primeau $77,500 (1)
Salary Remaining : $60,862
Mitchell Stephens $77,500 (1)
Salary Remaining : $60,862
Nathan Legare $77,500 (1)
Salary Remaining : $60,862
Sean Farrell $77,500 (1)
Salary Remaining : $60,862
Steven Santini $77,500 (2)
Salary Remaining : $60,862
Tyrel Bauer $77,500 (1)
Salary Remaining : $60,862
Alex Alexeyev $77,500 (1)
Salary Remaining : $60,862
Brett Brochu $0 (0)
Salary Remaining : $0
Kai Uchacz $0 (0)
Salary Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 737 - 94,74%
Level 3: 2000 - $45 - 1 881 - 94,06%
Level 4: 4000 - $30 - 3 793 - 94,82%
Luxury : 2000 - $190 - 1 934 - 96,68%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 802 - 96,70%
Farm Level 2: 3000 - $25 - 2 845 - 94,84%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 036 - 94,92%
Average Income per Game$1,770,888
Year to Date Revenue$14,167,101
Farm
Home Games Left27
Average Attendance - %8 647 - 96,08%
Average Income per Game$433,474
Year to Date Revenue$3,467,790

Expense

Pro Players Total Salaries$95,364,046
Pro Players Total Average Salaries$95,364,046
Farm Players Total Salaries$1,712,667
Farm Players Total Average Salaries$1,712,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,882,668
Farm Year To Date Expenses$367,187
Pro Salary Cap To Date$18,882,668
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,439,292
Farm Estimated Season Revenue$11,703,791
Pro Remaining Season Days154
Pro Expenses Per Days$496,688
Pro Estimated Expenses$76,489,952
Farm Remaining Season Days139
Farm Expenses Per Days$9,676
Farm Estimated Expenses$1,344,964
Estimated Season Expenses$77,834,916
Season Salary Cap$95,364,046
Estimate Under Maximum Salary Cap of $95,500,000$135,954
Estimate Over Minimum Salary Cap of $70,600,000 $24,764,046
Current Bank Account$18,385,036
Projected Bank Account$10,693,203

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $10,106,250
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $6,817,708
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $6,817,708
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $6,476,823
Brandon Montour $7,142,857 (5)
-Salary Remaining : $5,729,167
Andrei Vasilevskiy $7,125,000 (3)
-Salary Remaining : $5,714,844
Neal Pionk $7,000,000 (5)
-Salary Remaining : $5,614,583
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $5,013,021
Brad Marchand $5,250,000 (5)
-Salary Remaining : $4,210,938
Mike Matheson $4,875,000 (1)
-Salary Remaining : $3,910,156
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $3,666,475
Zach Hyman $4,125,000 (3)
-Salary Remaining : $3,308,594
Jake Evans $2,850,000 (4)
-Salary Remaining : $2,285,938
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $2,005,208
Casey Cizikas $1,250,000 (2)
-Salary Remaining : $1,002,604
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $1,002,604
Brent Burns $1,000,000 (1)
-Salary Remaining : $802,083
Jackson LaCombe $925,000 (5)
-Salary Remaining : $741,927
Mark Jankowski $800,000 (1)
-Salary Remaining : $641,667
Tyson Jost $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players20
Salary Commitment
Year 2025 : $95,364,046
Year 2026 : $95,989,046
Year 2027 : $93,489,046
Year 2028 : $77,667,857
Salary Average Commitment
Year 2025 : $95,364,046
Year 2026 : $87,914,046
Year 2027 : $85,414,046
Year 2028 : $69,592,857
Salary Cap with 1 Way Contract
Year 2025 : $95,364,046
Year 2026 : $87,914,046
Year 2027 : $85,414,046
Year 2028 : $69,592,857

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $86,384
Artem Duda $95,000 (2)
Salary Remaining : $74,605
Mikulas Hovorka $95,000 (1)
Salary Remaining : $74,605
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $74,605
David Goyette $89,167 (2)
Salary Remaining : $70,024
Joakim Kemell $88,667 (2)
Salary Remaining : $69,631
Reid Schaefer $88,667 (2)
Salary Remaining : $69,631
Brad Lambert $88,667 (2)
Salary Remaining : $69,631
Marek Alscher $86,500 (2)
Salary Remaining : $67,929
Tyler Boucher $86,333 (1)
Salary Remaining : $67,798
Brennan Othmann $86,333 (1)
Salary Remaining : $67,798
Danila Klimovich $83,333 (1)
Salary Remaining : $65,443
Dominik Shine $77,500 (1)
Salary Remaining : $60,862
Adam Wilsby $77,500 (2)
Salary Remaining : $60,862
Brandon Halverson $77,500 (1)
Salary Remaining : $60,862
Justin Dowling $77,500 (2)
Salary Remaining : $60,862
Marc Del Gaizo $77,500 (1)
Salary Remaining : $60,862
Matthew Stienburg $77,500 (1)
Salary Remaining : $60,862
Nate Clurman $77,500 (1)
Salary Remaining : $60,862
Phil Kemp $77,500 (2)
Salary Remaining : $60,862
Aidan Fulp $0 (0)
Salary Remaining : $0
T.J. Semptimphelter $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 5 743 - 95,72%
Level 2: 5000 - $60 - 4 749 - 94,98%
Level 3: 2000 - $45 - 1 913 - 95,67%
Level 4: 4000 - $30 - 3 903 - 97,57%
Luxury : 2000 - $190 - 1 932 - 96,60%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 750 - 95,84%
Farm Level 2: 3000 - $25 - 2 816 - 93,87%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 240 - 96,00%
Average Income per Game$1,783,729
Year to Date Revenue$17,837,294
Farm
Home Games Left27
Average Attendance - %8 567 - 95,18%
Average Income per Game$429,506
Year to Date Revenue$3,436,050

Expense

Pro Players Total Salaries$83,150,000
Pro Players Total Average Salaries$83,150,000
Farm Players Total Salaries$1,682,833
Farm Players Total Average Salaries$1,682,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,438,400
Farm Year To Date Expenses$372,106
Pro Salary Cap To Date$16,448,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,295,611
Farm Estimated Season Revenue$11,596,669
Pro Remaining Season Days154
Pro Expenses Per Days$433,073
Pro Estimated Expenses$66,693,242
Farm Remaining Season Days139
Farm Expenses Per Days$9,508
Farm Estimated Expenses$1,321,612
Estimated Season Expenses$68,014,854
Season Salary Cap$83,150,000
Estimate Under Maximum Salary Cap of $95,500,000$12,350,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,550,000
Current Bank Account$24,462,838
Projected Bank Account$23,340,264

Pro Players Salaries

Brock Faber $8,500,000 (5)
-Salary Remaining : $6,817,708
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $6,697,396
Sean Couturier $7,750,000 (5)
-Salary Remaining : $6,216,146
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $4,611,979
Cam York $5,150,000 (5)
-Salary Remaining : $4,130,729
Samuel Girard $5,000,000 (2)
-Salary Remaining : $4,010,417
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $3,809,896
Jason Zucker $4,750,000 (2)
-Salary Remaining : $3,809,896
Spencer Knight $4,500,000 (4)
-Salary Remaining : $3,609,375
Nick Foligno $4,500,000 (1)
-Salary Remaining : $3,609,375
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $3,208,333
J.J. Moser $3,375,000 (1)
-Salary Remaining : $2,707,031
Luke Schenn $2,750,000 (1)
-Salary Remaining : $2,205,729
Anthony Stolarz $2,500,000 (5)
-Salary Remaining : $2,005,208
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $1,844,792
Connor McMichael $2,100,000 (1)
-Salary Remaining : $1,684,375
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,604,167
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $1,403,646
Matt Rempe $975,000 (2)
-Salary Remaining : $782,031
Sam Colangelo $850,000 (2)
-Salary Remaining : $681,771
Georgi Romanov $775,000 (1)
-Salary Remaining : $621,615
Bokondji Imama $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players22
Salary Commitment
Year 2025 : $83,150,000
Year 2026 : $67,408,333
Year 2027 : $43,333,333
Year 2028 : $39,333,333
Salary Average Commitment
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $141,356
Kurtis MacDermid $115,000 (2)
Salary Remaining : $90,311
Rutger McGroarty $95,000 (2)
Salary Remaining : $74,605
Jacob Fowler $92,333 (3)
Salary Remaining : $72,510
Jani Nyman $89,167 (2)
Salary Remaining : $70,024
Tristan Lennox $86,750 (1)
Salary Remaining : $68,126
Francesco Pinelli $84,500 (1)
Salary Remaining : $66,359
Calle Odelius $81,500 (2)
Salary Remaining : $64,003
Samuel Helenius $80,583 (1)
Salary Remaining : $63,283
Djibril Toure $80,500 (1)
Salary Remaining : $63,218
Calle Rosen $77,500 (1)
Salary Remaining : $60,862
Connor Mackey $77,500 (1)
Salary Remaining : $60,862
Adam Erne $77,500 (1)
Salary Remaining : $60,862
Kale Clague $77,500 (1)
Salary Remaining : $60,862
Matt Luff $77,500 (1)
Salary Remaining : $60,862
Riley Tufte $77,500 (1)
Salary Remaining : $60,862
Sam Poulin $77,500 (1)
Salary Remaining : $60,862
Samuel Bolduc $77,500 (1)
Salary Remaining : $60,862
T.J. Tynan $77,500 (1)
Salary Remaining : $60,862
Matt Anderson $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Donavan Houle $0 (0)
Salary Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Zach Metsa $0 (0)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5 658 - 94,31%
Level 2: 5000 - $60 - 4 922 - 98,43%
Level 3: 2000 - $45 - 1 917 - 95,83%
Level 4: 4000 - $30 - 3 821 - 95,53%
Luxury : 2000 - $190 - 1 887 - 94,34%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 738 - 95,64%
Farm Level 2: 3000 - $25 - 2 914 - 97,14%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 205 - 95,81%
Average Income per Game$1,773,118
Year to Date Revenue$19,504,303
Farm
Home Games Left27
Average Attendance - %8 653 - 96,14%
Average Income per Game$431,723
Year to Date Revenue$3,453,780

Expense

Pro Players Total Salaries$79,701,667
Pro Players Total Average Salaries$79,701,667
Farm Players Total Salaries$1,696,333
Farm Players Total Average Salaries$1,696,333
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$15,807,632
Farm Year To Date Expenses$364,192
Pro Salary Cap To Date$15,821,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,193,554
Farm Estimated Season Revenue$11,656,508
Pro Remaining Season Days154
Pro Expenses Per Days$415,113
Pro Estimated Expenses$63,927,402
Farm Remaining Season Days139
Farm Expenses Per Days$9,584
Farm Estimated Expenses$1,332,176
Estimated Season Expenses$65,259,578
Season Salary Cap$80,951,667
Estimate Under Maximum Salary Cap of $95,500,000$14,548,333
Estimate Over Minimum Salary Cap of $70,600,000 $10,351,667
Current Bank Account$26,786,259
Projected Bank Account$26,376,743

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $8,421,875
Logan Thompson $5,850,000 (5)
-Salary Remaining : $4,692,188
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $4,411,458
Erik Cernak $5,200,000 (5)
-Salary Remaining : $4,170,833
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $4,090,625
Artem Zub $4,600,000 (2)
-Salary Remaining : $3,689,583
Jake Middleton $4,350,000 (4)
-Salary Remaining : $3,489,063
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $3,208,333
Erik Haula $3,150,000 (1)
-Salary Remaining : $2,526,563
Connor Brown $3,000,000 (4)
-Salary Remaining : $2,406,250
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $2,205,729
Teuvo Teravainen $2,700,000 (2)
-Salary Remaining : $2,165,625
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $2,005,208
Miles Wood $2,500,000 (4)
-Salary Remaining : $2,005,208
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $1,684,375
Radek Faksa $2,000,000 (3)
-Salary Remaining : $1,604,167
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,483,854
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $1,283,333
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $1,243,229
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $1,203,125
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $1,203,125
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $1,163,021
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $1,163,021
Brayden Pachal $1,187,500 (2)
-Salary Remaining : $952,474
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $802,083
Logan Stankoven $814,167 (5)
-Salary Remaining : $653,030
Total Pro Players26
Salary Commitment
Year 2025 : $79,701,667
Year 2026 : $67,887,500
Year 2027 : $47,000,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167
Salary Cap with 1 Way Contract
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $257,189
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $72,641
Emil Andrae $90,333 (1)
Salary Remaining : $70,940
Lleyton Roed $87,000 (1)
Salary Remaining : $68,322
Jet Greaves $81,250 (1)
Salary Remaining : $63,806
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $63,021
Mitchell Chaffee $80,000 (1)
Salary Remaining : $62,825
Ville Heinola $80,000 (1)
Salary Remaining : $62,825
Emil Lilleberg $80,000 (2)
Salary Remaining : $62,825
Alex Petrovic $77,500 (1)
Salary Remaining : $60,862
Andre Lee $77,500 (2)
Salary Remaining : $60,862
Talyn Boyko $77,500 (1)
Salary Remaining : $60,862
Montana Onyebuchi $77,500 (2)
Salary Remaining : $60,862
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $60,862
Ryan Johnson $77,500 (3)
Salary Remaining : $60,862
Sheldon Dries $77,500 (1)
Salary Remaining : $60,862
Tanner Laczynski $77,500 (1)
Salary Remaining : $60,862
Tyson Kozak $77,500 (3)
Salary Remaining : $60,862
Christian Felton $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5 740 - 95,67%
Level 2: 5000 - $60 - 4 750 - 95,00%
Level 3: 2000 - $45 - 1 904 - 95,20%
Level 4: 4000 - $30 - 3 836 - 95,91%
Luxury : 2000 - $190 - 1 949 - 97,44%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 661 - 94,35%
Farm Level 2: 3000 - $25 - 2 887 - 96,22%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 179 - 95,68%
Average Income per Game$1,784,434
Year to Date Revenue$12,491,037
Farm
Home Games Left27
Average Attendance - %8 548 - 94,97%
Average Income per Game$426,259
Year to Date Revenue$3,410,070

Expense

Pro Players Total Salaries$87,200,000
Pro Players Total Average Salaries$87,200,000
Farm Players Total Salaries$1,247,167
Farm Players Total Average Salaries$1,247,167
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$15,040,156
Farm Year To Date Expenses$221,911
Pro Salary Cap To Date$14,986,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,670,751
Farm Estimated Season Revenue$11,508,986
Pro Remaining Season Days154
Pro Expenses Per Days$454,167
Pro Estimated Expenses$69,941,718
Farm Remaining Season Days139
Farm Expenses Per Days$7,046
Farm Estimated Expenses$979,394
Estimated Season Expenses$70,921,112
Season Salary Cap$89,200,000
Estimate Under Maximum Salary Cap of $95,500,000$6,300,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,600,000
Current Bank Account$20,639,040
Projected Bank Account$21,897,665

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $9,625,000
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $7,619,792
Mason McTavish $7,000,000 (5)
-Salary Remaining : $5,614,583
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $5,213,542
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $5,013,021
Adam Pelech $5,750,000 (4)
-Salary Remaining : $4,611,979
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $4,411,458
Ryan Strome $5,000,000 (2)
-Salary Remaining : $4,010,417
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $4,010,417
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $3,809,896
Ryan Graves $4,500,000 (4)
-Salary Remaining : $3,609,375
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $2,807,292
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $2,406,250
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,443,750
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,363,542
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $1,203,125
Justin Barron $1,150,000 (1)
-Salary Remaining : $922,396
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $842,188
Macklin Celebrini $975,000 (2)
-Salary Remaining : $782,031
Vinnie Hinostroza $775,000 (1)
-Salary Remaining : $621,615
Connor Hughes $0 (1)
-Salary Remaining : $0
Tomas Suchanek $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000
Salary Average Commitment
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000
Salary Cap with 1 Way Contract
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000

Farm Players Salaries

Adam Edstrom $97,500 (2)
Salary Remaining : $76,568
Logan Mailloux $87,500 (1)
Salary Remaining : $68,715
Jakub Dvorak $87,000 (2)
Salary Remaining : $68,322
Gavin Hayes $86,500 (2)
Salary Remaining : $67,929
Samuel Savoie $84,667 (2)
Salary Remaining : $66,490
Elias Petterssen (D) $83,833 (2)
Salary Remaining : $65,835
Brett Harrison $83,667 (1)
Salary Remaining : $65,704
Elias Salomonsson $81,500 (2)
Salary Remaining : $64,003
Cameron Crotty $81,250 (2)
Salary Remaining : $63,806
Nikita Prishchepov $80,667 (2)
Salary Remaining : $63,348
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $63,283
Andrew Poturalski $80,000 (1)
Salary Remaining : $62,825
Tye Felhaber $77,500 (1)
Salary Remaining : $60,862
Raphael Lavoie $77,500 (1)
Salary Remaining : $60,862
Joe Hicketts $77,500 (1)
Salary Remaining : $60,862
Daniel D'Amato $0 (0)
Salary Remaining : $0
Michael Simpson $0 (0)
Salary Remaining : $0
Daniil Misyul $0 (0)
Salary Remaining : $0
Gannon Laroque $0 (0)
Salary Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
John Gormley $0 (0)
Salary Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,247,167
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,247,167
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 780 - 95,59%
Level 3: 2000 - $45 - 1 909 - 95,43%
Level 4: 4000 - $30 - 3 898 - 97,45%
Luxury : 2000 - $190 - 1 908 - 95,41%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 734 - 95,57%
Farm Level 2: 3000 - $25 - 2 893 - 96,43%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 244 - 96,02%
Average Income per Game$1,780,463
Year to Date Revenue$17,804,625
Farm
Home Games Left27
Average Attendance - %8 627 - 95,86%
Average Income per Game$430,845
Year to Date Revenue$3,446,760

Expense

Pro Players Total Salaries$93,842,857
Pro Players Total Average Salaries$93,842,857
Farm Players Total Salaries$1,273,375
Farm Players Total Average Salaries$1,273,375
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,281,390
Farm Year To Date Expenses$305,020
Pro Salary Cap To Date$18,281,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,194,338
Farm Estimated Season Revenue$11,632,815
Pro Remaining Season Days154
Pro Expenses Per Days$488,765
Pro Estimated Expenses$75,269,810
Farm Remaining Season Days139
Farm Expenses Per Days$7,194
Farm Estimated Expenses$999,966
Estimated Season Expenses$76,269,776
Season Salary Cap$93,842,857
Estimate Under Maximum Salary Cap of $95,500,000$1,657,143
Estimate Over Minimum Salary Cap of $70,600,000 $23,242,857
Current Bank Account$22,664,975
Projected Bank Account$13,222,352

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $8,020,833
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $6,516,927
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $5,895,313
Tage Thompson $7,142,857 (5)
-Salary Remaining : $5,729,167
Colton Parayko $6,500,000 (5)
-Salary Remaining : $5,213,542
Kris Letang $6,100,000 (3)
-Salary Remaining : $4,892,708
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $3,609,375
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $3,609,375
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $3,428,906
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $3,308,594
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $3,088,021
Max Domi $3,750,000 (3)
-Salary Remaining : $3,007,813
Tommy Novak $3,500,000 (2)
-Salary Remaining : $2,807,292
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $2,526,563
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $2,526,563
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $2,406,250
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $2,406,250
Tyler Myers $3,000,000 (2)
-Salary Remaining : $2,406,250
Joel Hanley $1,750,000 (2)
-Salary Remaining : $1,403,646
Lars Eller $1,250,000 (1)
-Salary Remaining : $1,002,604
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $802,083
Nick Cousins $825,000 (1)
-Salary Remaining : $661,719
Total Pro Players22
Salary Commitment
Year 2025 : $93,842,857
Year 2026 : $90,142,857
Year 2027 : $71,242,857
Year 2028 : $50,267,857
Salary Average Commitment
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857
Salary Cap with 1 Way Contract
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $78,531
Ronan Seeley $81,375 (1)
Salary Remaining : $63,905
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $63,806
Gabriel Carriere $79,500 (1)
Salary Remaining : $62,432
Nikita Nesterenko $78,750 (2)
Salary Remaining : $61,843
Valtteri Puustinen $77,500 (1)
Salary Remaining : $60,862
William Trudeau $77,500 (1)
Salary Remaining : $60,862
Guillaume Brisebois $77,500 (1)
Salary Remaining : $60,862
Ilya Solovyov $77,500 (1)
Salary Remaining : $60,862
Jacob MacDonald $77,500 (1)
Salary Remaining : $60,862
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $60,862
Liam Foudy $77,500 (1)
Salary Remaining : $60,862
Max Crozier $77,500 (3)
Salary Remaining : $60,862
Max Sasson $77,500 (1)
Salary Remaining : $60,862
Patrick Brown $77,500 (1)
Salary Remaining : $60,862
Mike Hardman $77,500 (1)
Salary Remaining : $60,862
Mason Millman $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Rodwin Dionicio $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 5 795 - 96,58%
Level 2: 5000 - $60 - 4 776 - 95,52%
Level 3: 2000 - $45 - 1 955 - 97,76%
Level 4: 4000 - $30 - 3 869 - 96,72%
Luxury : 2000 - $190 - 1 937 - 96,84%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 779 - 96,32%
Farm Level 2: 3000 - $25 - 2 869 - 95,65%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 332 - 96,48%
Average Income per Game$1,794,175
Year to Date Revenue$16,147,573
Farm
Home Games Left27
Average Attendance - %8 649 - 96,09%
Average Income per Game$432,829
Year to Date Revenue$3,462,630

Expense

Pro Players Total Salaries$94,378,333
Pro Players Total Average Salaries$94,378,333
Farm Players Total Salaries$1,250,056
Farm Players Total Average Salaries$1,250,056
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,679,052
Farm Year To Date Expenses$268,356
Pro Salary Cap To Date$18,679,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,413,593
Farm Estimated Season Revenue$11,686,376
Pro Remaining Season Days154
Pro Expenses Per Days$491,554
Pro Estimated Expenses$75,699,316
Farm Remaining Season Days139
Farm Expenses Per Days$7,062
Farm Estimated Expenses$981,618
Estimated Season Expenses$76,680,934
Season Salary Cap$94,378,333
Estimate Under Maximum Salary Cap of $95,500,000$1,121,667
Estimate Over Minimum Salary Cap of $70,600,000 $23,778,333
Current Bank Account$20,662,795
Projected Bank Account$13,081,830

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $7,686,632
Robert Thomas $8,125,000 (5)
-Salary Remaining : $6,516,927
Vince Dunn $7,350,000 (2)
-Salary Remaining : $5,895,313
Filip Hronek $7,250,000 (5)
-Salary Remaining : $5,815,104
Troy Terry $7,000,000 (5)
-Salary Remaining : $5,614,583
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $4,912,760
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $4,291,146
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $4,010,417
Drake Batherson $4,975,000 (2)
-Salary Remaining : $3,990,365
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $3,088,021
Dylan Strome $3,750,000 (3)
-Salary Remaining : $3,007,813
Warren Foegele $3,500,000 (2)
-Salary Remaining : $2,807,292
Connor Clifton $3,333,333 (1)
-Salary Remaining : $2,673,611
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $2,606,771
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $2,446,354
Adam Henrique $3,000,000 (1)
-Salary Remaining : $2,406,250
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $2,406,250
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $2,005,208
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,604,167
Alex Lyon $1,500,000 (2)
-Salary Remaining : $1,203,125
Shane Wright $886,667 (2)
-Salary Remaining : $711,181
Total Pro Players21
Salary Commitment
Year 2025 : $94,378,333
Year 2026 : $86,545,000
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Ryan Shea $90,000 (1)
Salary Remaining : $70,678
Louis Crevier $90,000 (2)
Salary Remaining : $70,678
Damian Clara $87,833 (2)
Salary Remaining : $68,976
Ty Mueller (Out of Payroll) $87,000 (2)
Salary Remaining : $68,322
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $68,322
Ethan Cardwell $86,750 (1)
Salary Remaining : $68,126
Gavin White $85,750 (1)
Salary Remaining : $67,340
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $66,359
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $65,224
Adam Sykora $80,667 (2)
Salary Remaining : $63,348
Cameron Hughes $77,500 (2)
Salary Remaining : $60,862
Jack Ahcan $77,500 (1)
Salary Remaining : $60,862
Ryan Fanti $77,500 (1)
Salary Remaining : $60,862
Rory Kerins $77,500 (1)
Salary Remaining : $60,862
Josh Dunne $77,500 (1)
Salary Remaining : $60,862
Jake Livingstone $0 (0)
Salary Remaining : $0
Justin Lee $0 (0)
Salary Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Matthew Barbolini $0 (0)
Salary Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Dans Locmelis $0 (0)
Salary Remaining : $0
Avery Hayes $0 (0)
Salary Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 718 - 95,30%
Level 2: 5000 - $60 - 4 835 - 96,71%
Level 3: 2000 - $45 - 1 911 - 95,55%
Level 4: 4000 - $30 - 3 824 - 95,59%
Luxury : 2000 - $190 - 1 950 - 97,50%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 707 - 95,12%
Farm Level 2: 3000 - $25 - 2 879 - 95,98%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 238 - 95,99%
Average Income per Game$1,788,714
Year to Date Revenue$17,887,141
Farm
Home Games Left27
Average Attendance - %8 587 - 95,41%
Average Income per Game$428,816
Year to Date Revenue$3,430,530

Expense

Pro Players Total Salaries$86,808,314
Pro Players Total Average Salaries$86,808,314
Farm Players Total Salaries$1,561,425
Farm Players Total Average Salaries$1,561,425
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,192,934
Farm Year To Date Expenses$333,922
Pro Salary Cap To Date$17,192,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,450,137
Farm Estimated Season Revenue$11,578,039
Pro Remaining Season Days154
Pro Expenses Per Days$452,127
Pro Estimated Expenses$69,627,558
Farm Remaining Season Days139
Farm Expenses Per Days$8,822
Farm Estimated Expenses$1,226,258
Estimated Season Expenses$70,853,816
Season Salary Cap$86,808,314
Estimate Under Maximum Salary Cap of $95,500,000$8,691,686
Estimate Over Minimum Salary Cap of $70,600,000 $16,208,314
Current Bank Account$23,790,815
Projected Bank Account$19,965,175

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $7,339,063
Josh Norris $7,950,000 (5)
-Salary Remaining : $6,376,563
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $6,296,354
Kyle Connor $7,142,857 (5)
-Salary Remaining : $5,729,167
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $5,614,583
Sean Durzi $6,000,000 (3)
-Salary Remaining : $4,812,500
Brett Pesce $5,500,000 (5)
-Salary Remaining : $4,411,458
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $3,809,896
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $3,408,854
Pius Suter $4,125,000 (2)
-Salary Remaining : $3,308,594
John Klingberg $4,000,000 (1)
-Salary Remaining : $3,208,333
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $2,907,552
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $2,606,771
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $2,005,208
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $1,837,137
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $1,604,167
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $1,403,646
Connor Dewar $1,100,000 (1)
-Salary Remaining : $882,292
Frank Nazar $950,000 (5)
-Salary Remaining : $761,979
Adam Boqvist $850,000 (1)
-Salary Remaining : $681,771
Colin Blackwell $775,000 (2)
-Salary Remaining : $621,615
Total Pro Players21
Salary Commitment
Year 2025 : $86,808,314
Year 2026 : $75,324,991
Year 2027 : $58,949,991
Year 2028 : $52,949,991
Salary Average Commitment
Year 2025 : $86,808,314
Year 2026 : $64,817,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857
Salary Cap with 1 Way Contract
Year 2025 : $86,808,314
Year 2026 : $64,817,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857

Farm Players Salaries

Tyler Tucker $92,500 (2)
Salary Remaining : $72,641
Dalibor Dvorsky $91,833 (2)
Salary Remaining : $72,118
Kyle Masters $86,500 (1)
Salary Remaining : $67,929
Frederic Brunet $86,000 (1)
Salary Remaining : $67,537
Jesper Vikman $85,800 (1)
Salary Remaining : $67,380
Alex Steeves $85,000 (1)
Salary Remaining : $66,751
Jackson Edward $83,167 (2)
Salary Remaining : $65,312
Lucas Ciona $83,000 (1)
Salary Remaining : $65,181
Justin Robidas $82,500 (1)
Salary Remaining : $64,788
Antti Tuomisto $81,375 (1)
Salary Remaining : $63,905
Yan Kuznetsov $81,250 (2)
Salary Remaining : $63,806
Hunter McKown $80,000 (1)
Salary Remaining : $62,825
William Villeneuve $77,500 (1)
Salary Remaining : $60,862
Jakob Pelletier $77,500 (3)
Salary Remaining : $60,862
Hunter Shepard $77,500 (1)
Salary Remaining : $60,862
Jett Woo $77,500 (1)
Salary Remaining : $60,862
Pavol Regenda $77,500 (1)
Salary Remaining : $60,862
Travis Boyd $77,500 (1)
Salary Remaining : $60,862
Trent Miner $77,500 (2)
Salary Remaining : $60,862
Tyce Thompson $0 (0)
Salary Remaining : $0
Jackson van de Leest $0 (0)
Salary Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Santeri Hatakka $0 (0)
Salary Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,561,425
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,561,425
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5 759 - 95,98%
Level 2: 5000 - $60 - 4 824 - 96,49%
Level 3: 2000 - $45 - 1 913 - 95,63%
Level 4: 4000 - $30 - 3 768 - 94,20%
Luxury : 2000 - $190 - 1 910 - 95,51%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 895 - 98,25%
Farm Level 2: 3000 - $25 - 2 923 - 97,42%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 174 - 95,65%
Average Income per Game$1,780,733
Year to Date Revenue$14,245,862
Farm
Home Games Left27
Average Attendance - %8 818 - 97,97%
Average Income per Game$441,379
Year to Date Revenue$3,531,030

Expense

Pro Players Total Salaries$78,339,166
Pro Players Total Average Salaries$78,339,166
Farm Players Total Salaries$779,917
Farm Players Total Average Salaries$779,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,007,672
Farm Year To Date Expenses$168,742
Pro Salary Cap To Date$16,007,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,764,181
Farm Estimated Season Revenue$11,917,226
Pro Remaining Season Days154
Pro Expenses Per Days$408,016
Pro Estimated Expenses$62,834,464
Farm Remaining Season Days139
Farm Expenses Per Days$4,406
Farm Estimated Expenses$612,434
Estimated Season Expenses$63,446,898
Season Salary Cap$78,339,166
Estimate Under Maximum Salary Cap of $95,500,000$17,160,834
Estimate Over Minimum Salary Cap of $70,600,000 $7,739,166
Current Bank Account$21,600,478
Projected Bank Account$28,834,987

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $9,304,167
Cale Makar $9,000,000 (2)
-Salary Remaining : $7,218,750
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $6,095,833
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $5,414,063
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $5,213,542
John Gibson $6,400,000 (2)
-Salary Remaining : $5,133,333
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $5,013,021
Damon Severson $6,250,000 (5)
-Salary Remaining : $5,013,021
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $3,208,333
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,005,208
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,443,750
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $902,344
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $802,083
Jakub Dobes $965,000 (2)
-Salary Remaining : $774,010
Josh Doan $925,000 (1)
-Salary Remaining : $741,927
Aydar Suniev $923,333 (2)
-Salary Remaining : $740,590
Sebastian Cossa $863,333 (1)
-Salary Remaining : $692,465
Troy Stecher $787,500 (1)
-Salary Remaining : $631,641
Jack Finley $775,000 (3)
-Salary Remaining : $621,615
Jordan Oesterle $775,000 (1)
-Salary Remaining : $621,615
Nathan Bastian $775,000 (1)
-Salary Remaining : $621,615
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players22
Salary Commitment
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000
Salary Average Commitment
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000
Salary Cap with 1 Way Contract
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $78,531
Shai Buium $92,500 (2)
Salary Remaining : $72,641
Drew Commesso $92,500 (1)
Salary Remaining : $72,641
Tristan Broz $92,500 (2)
Salary Remaining : $72,641
Simon Robertsson $86,750 (2)
Salary Remaining : $68,126
Felix Unger Sorum $83,167 (2)
Salary Remaining : $65,312
Corey Schueneman $77,500 (1)
Salary Remaining : $60,862
Ian Mitchell $77,500 (1)
Salary Remaining : $60,862
Ryan Schmelzer $77,500 (1)
Salary Remaining : $60,862
Lucas Vanroboys $0 (0)
Salary Remaining : $0
Guillaume Richard $0 (0)
Salary Remaining : $0
Waltteri Ignatjew $0 (0)
Salary Remaining : $0
Matt Strome $0 (0)
Salary Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Taige Harding $0 (0)
Salary Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Adam McCormick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 5 762 - 96,03%
Level 2: 5000 - $60 - 4 845 - 96,89%
Level 3: 2000 - $45 - 1 934 - 96,71%
Level 4: 4000 - $30 - 3 891 - 97,28%
Luxury : 2000 - $190 - 1 930 - 96,52%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 799 - 96,65%
Farm Level 2: 3000 - $25 - 2 921 - 97,37%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %18 362 - 96,64%
Average Income per Game$1,793,726
Year to Date Revenue$23,318,438
Farm
Home Games Left27
Average Attendance - %8 720 - 96,89%
Average Income per Game$435,555
Year to Date Revenue$3,484,440

Expense

Pro Players Total Salaries$89,900,000
Pro Players Total Average Salaries$89,900,000
Farm Players Total Salaries$1,169,666
Farm Players Total Average Salaries$1,169,666
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,768,127
Farm Year To Date Expenses$251,146
Pro Salary Cap To Date$17,768,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,224,328
Farm Estimated Season Revenue$11,759,985
Pro Remaining Season Days154
Pro Expenses Per Days$468,229
Pro Estimated Expenses$72,107,266
Farm Remaining Season Days139
Farm Expenses Per Days$6,608
Farm Estimated Expenses$918,512
Estimated Season Expenses$73,025,778
Season Salary Cap$89,900,000
Estimate Under Maximum Salary Cap of $95,500,000$5,600,000
Estimate Over Minimum Salary Cap of $70,600,000 $19,300,000
Current Bank Account$28,783,605
Projected Bank Account$17,742,140

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $9,625,000
David Pastrnak $11,250,000 (5)
-Salary Remaining : $9,023,438
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $7,218,750
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $6,316,406
Shea Theodore $7,425,000 (5)
-Salary Remaining : $5,955,469
Tom Wilson $6,500,000 (5)
-Salary Remaining : $5,213,542
Martin Necas $6,500,000 (1)
-Salary Remaining : $5,213,542
Phillip Danault $5,500,000 (2)
-Salary Remaining : $4,411,458
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $3,609,375
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $2,205,729
Joel Armia $2,500,000 (2)
-Salary Remaining : $2,005,208
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,483,854
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $1,203,125
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $1,002,604
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $922,396
Jamie Benn $1,000,000 (1)
-Salary Remaining : $802,083
Darren Raddysh $975,000 (1)
-Salary Remaining : $782,031
Uvis Balinskis $850,000 (1)
-Salary Remaining : $681,771
Oskar Back $825,000 (2)
-Salary Remaining : $661,719
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $661,719
Pheonix Copley $775,000 (1)
-Salary Remaining : $621,615
Kevin Rooney $775,000 (1)
-Salary Remaining : $621,615
Luke Glendening $775,000 (1)
-Salary Remaining : $621,615
Scott Perunovich $775,000 (1)
-Salary Remaining : $621,615
Andreas Englund $775,000 (1)
-Salary Remaining : $621,615
Pavel Cajan $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Average Commitment
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Cap with 1 Way Contract
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000

Farm Players Salaries

Konsta Helenius $97,500 (2)
Salary Remaining : $76,568
Ian Moore $92,500 (1)
Salary Remaining : $72,641
David Jiricek $91,833 (1)
Salary Remaining : $72,118
Nikolas Matinpalo $87,500 (2)
Salary Remaining : $68,715
Dennis Gilbert $87,500 (1)
Salary Remaining : $68,715
Max Wanner $82,833 (1)
Salary Remaining : $65,050
Marshall Warren $82,500 (1)
Salary Remaining : $64,788
Justin Sourdif $82,500 (2)
Salary Remaining : $64,788
Jeff Malott $77,500 (1)
Salary Remaining : $60,862
Jack St. Ivany $77,500 (2)
Salary Remaining : $60,862
Graeme Clarke $77,500 (1)
Salary Remaining : $60,862
Ethan Bear $77,500 (1)
Salary Remaining : $60,862
Dennis Cholowski $77,500 (1)
Salary Remaining : $60,862
Adam Beckman $77,500 (1)
Salary Remaining : $60,862
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,169,666
Year 2026 : $345,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,169,666
Year 2026 : $345,000
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 5 820 - 96,99%
Level 2: 5000 - $60 - 4 847 - 96,94%
Level 3: 2000 - $45 - 1 896 - 94,80%
Level 4: 4000 - $30 - 3 742 - 93,54%
Luxury : 2000 - $190 - 1 954 - 97,70%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 699 - 94,99%
Farm Level 2: 3000 - $25 - 2 891 - 96,37%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 258 - 96,09%
Average Income per Game$1,798,413
Year to Date Revenue$10,790,480
Farm
Home Games Left28
Average Attendance - %8 590 - 95,45%
Average Income per Game$428,691
Year to Date Revenue$3,000,840

Expense

Pro Players Total Salaries$62,672,876
Pro Players Total Average Salaries$62,672,876
Farm Players Total Salaries$1,392,640
Farm Players Total Average Salaries$1,392,640
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$12,371,967
Farm Year To Date Expenses$298,984
Pro Salary Cap To Date$12,318,582
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,944,467
Farm Estimated Season Revenue$12,003,360
Pro Remaining Season Days154
Pro Expenses Per Days$326,421
Pro Estimated Expenses$50,268,834
Farm Remaining Season Days139
Farm Expenses Per Days$7,868
Farm Estimated Expenses$1,093,652
Estimated Season Expenses$51,362,486
Season Salary Cap$74,447,876
Estimate Under Maximum Salary Cap of $95,500,000$21,052,124
Estimate Over Minimum Salary Cap of $70,600,000 $3,847,876
Current Bank Account$21,120,369
Projected Bank Account$44,705,710

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $8,822,917
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $5,729,181
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $5,694,792
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $4,812,500
Anton Lundell $5,000,000 (5)
-Salary Remaining : $4,010,417
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $3,208,333
Will Cuylle $3,900,000 (2)
-Salary Remaining : $3,128,125
Matt Dumba $3,750,000 (1)
-Salary Remaining : $3,007,813
Ryker Evans $2,050,000 (2)
-Salary Remaining : $1,644,271
Jack Drury $1,725,000 (1)
-Salary Remaining : $1,383,594
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $1,082,813
Artyom Levshunov $975,000 (2)
-Salary Remaining : $782,031
Ryan Leonard $950,000 (2)
-Salary Remaining : $761,979
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $741,927
Devin Kaplan $921,667 (2)
-Salary Remaining : $739,254
Joe Veleno $900,000 (1)
-Salary Remaining : $721,875
Maveric Lamoureux $886,667 (2)
-Salary Remaining : $711,181
Owen Pickering $886,667 (2)
-Salary Remaining : $711,181
Coulson Pitre $860,000 (2)
-Salary Remaining : $689,792
Jack Thompson $800,000 (1)
-Salary Remaining : $641,667
Linus Karlsson $775,000 (1)
-Salary Remaining : $621,615
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players22
Salary Commitment
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875
Salary Average Commitment
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875
Salary Cap with 1 Way Contract
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875

Farm Players Salaries

Jett Luchanko $94,250 (3)
Salary Remaining : $74,016
Nico Myatovic $89,667 (2)
Salary Remaining : $70,416
Christian Kyrou $87,833 (1)
Salary Remaining : $68,976
Evan Gardner $87,083 (3)
Salary Remaining : $68,387
Jakub Stancl $86,667 (2)
Salary Remaining : $68,060
Max Szuber $85,917 (1)
Salary Remaining : $67,471
Jake Furlong $84,167 (2)
Salary Remaining : $66,097
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $62,476
Mason Shaw $77,500 (1)
Salary Remaining : $60,862
Henrik Rybinski $77,500 (1)
Salary Remaining : $60,862
Kevin Gravel $77,500 (1)
Salary Remaining : $60,862
Phil Di Giuseppe $77,500 (1)
Salary Remaining : $60,862
Roby Jarventie $77,500 (1)
Salary Remaining : $60,862
Derrick Pouliot $77,500 (2)
Salary Remaining : $60,862
Wyatt Aamodt $77,500 (1)
Salary Remaining : $60,862
Calle Clang $77,500 (1)
Salary Remaining : $60,862
Ethen Frank $77,500 (1)
Salary Remaining : $60,862
Nolan Maier $0 (0)
Salary Remaining : $0
Emilio Pettersen $0 (0)
Salary Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Scooter Brickey $0 (0)
Salary Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,392,640
Year 2026 : $519,334
Year 2027 : $181,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,392,640
Year 2026 : $519,334
Year 2027 : $181,333
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 5 865 - 97,75%
Level 2: 5000 - $60 - 4 814 - 96,28%
Level 3: 2000 - $45 - 1 938 - 96,89%
Level 4: 4000 - $30 - 3 868 - 96,70%
Luxury : 2000 - $190 - 1 935 - 96,73%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 831 - 97,18%
Farm Level 2: 3000 - $25 - 2 938 - 97,93%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 419 - 96,94%
Average Income per Game$1,803,748
Year to Date Revenue$16,233,730
Farm
Home Games Left27
Average Attendance - %8 768 - 97,43%
Average Income per Game$437,963
Year to Date Revenue$3,503,700

Expense

Pro Players Total Salaries$83,190,000
Pro Players Total Average Salaries$83,190,000
Farm Players Total Salaries$1,314,834
Farm Players Total Average Salaries$1,314,834
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$16,234,434
Farm Year To Date Expenses$290,538
Pro Salary Cap To Date$16,234,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,719,929
Farm Estimated Season Revenue$11,824,988
Pro Remaining Season Days154
Pro Expenses Per Days$433,281
Pro Estimated Expenses$66,725,274
Farm Remaining Season Days139
Farm Expenses Per Days$7,428
Farm Estimated Expenses$1,032,492
Estimated Season Expenses$67,757,766
Season Salary Cap$85,690,000
Estimate Under Maximum Salary Cap of $95,500,000$9,810,000
Estimate Over Minimum Salary Cap of $70,600,000 $15,090,000
Current Bank Account$23,212,458
Projected Bank Account$24,999,609

Pro Players Salaries

Luke Hughes $9,000,000 (5)
-Salary Remaining : $7,218,750
Sam Bennett $8,000,000 (5)
-Salary Remaining : $6,416,667
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $5,975,521
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $5,614,583
Josh Anderson $5,500,000 (2)
-Salary Remaining : $4,411,458
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $4,010,417
Blake Coleman $4,900,000 (2)
-Salary Remaining : $3,930,208
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $3,930,208
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $3,609,375
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $3,348,698
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $3,208,333
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,007,813
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $2,747,135
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $2,727,083
Henry Thrun $1,000,000 (1)
-Salary Remaining : $802,083
Ben Hutton $975,000 (1)
-Salary Remaining : $782,031
Zach Benson $950,000 (1)
-Salary Remaining : $761,979
Sam Rinzel $941,667 (2)
-Salary Remaining : $755,295
Ivan Demidov $940,833 (2)
-Salary Remaining : $754,626
Alexander Nikishin $925,000 (1)
-Salary Remaining : $741,927
Ivan Ivan $845,000 (1)
-Salary Remaining : $677,760
Justus Annunen $837,500 (1)
-Salary Remaining : $671,745
Devin Cooley $775,000 (1)
-Salary Remaining : $621,615
Total Pro Players23
Salary Commitment
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000
Salary Average Commitment
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000
Salary Cap with 1 Way Contract
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000

Farm Players Salaries

Luke Tuch $91,250 (1)
Salary Remaining : $71,660
Zac Funk $90,500 (2)
Salary Remaining : $71,071
Cale Fleury $89,000 (2)
Salary Remaining : $69,893
Nikita Grebenkin $87,500 (1)
Salary Remaining : $68,715
Dennis Hildeby $84,167 (3)
Salary Remaining : $66,097
James Malatesta $84,167 (1)
Salary Remaining : $66,097
Fraser Minten $81,667 (2)
Salary Remaining : $64,134
Isaak Phillips $81,250 (2)
Salary Remaining : $63,806
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $63,087
Nick DeSimone $80,000 (1)
Salary Remaining : $62,825
Max McCormick $77,500 (1)
Salary Remaining : $60,862
Michael Milne $77,500 (1)
Salary Remaining : $60,862
Lukas Cormier $77,500 (1)
Salary Remaining : $60,862
Ronnie Attard $77,500 (1)
Salary Remaining : $60,862
Dylan Coghlan $77,500 (1)
Salary Remaining : $60,862
Jiri Patera $77,500 (1)
Salary Remaining : $60,862
Lleyton Moore $0 (0)
Salary Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Xavier Bernard $0 (0)
Salary Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,314,834
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,314,834
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 5 718 - 95,30%
Level 2: 5000 - $60 - 4 808 - 96,16%
Level 3: 2000 - $45 - 1 922 - 96,08%
Level 4: 4000 - $30 - 3 793 - 94,84%
Luxury : 2000 - $190 - 1 949 - 97,46%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 749 - 95,82%
Farm Level 2: 3000 - $25 - 2 857 - 95,25%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 190 - 95,74%
Average Income per Game$1,785,794
Year to Date Revenue$17,857,944
Farm
Home Games Left26
Average Attendance - %8 607 - 95,63%
Average Income per Game$430,670
Year to Date Revenue$3,876,030

Expense

Pro Players Total Salaries$76,925,000
Pro Players Total Average Salaries$76,925,000
Farm Players Total Salaries$1,851,917
Farm Players Total Average Salaries$1,851,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,266,085
Farm Year To Date Expenses$372,421
Pro Salary Cap To Date$16,159,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,359,626
Farm Estimated Season Revenue$11,197,420
Pro Remaining Season Days154
Pro Expenses Per Days$400,651
Pro Estimated Expenses$61,700,254
Farm Remaining Season Days139
Farm Expenses Per Days$10,463
Farm Estimated Expenses$1,454,357
Estimated Season Expenses$63,154,611
Season Salary Cap$76,925,000
Estimate Under Maximum Salary Cap of $95,500,000$18,575,000
Estimate Over Minimum Salary Cap of $70,600,000 $6,325,000
Current Bank Account$25,095,468
Projected Bank Account$28,497,903

Pro Players Salaries

Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $6,216,146
Morgan Rielly $7,500,000 (5)
-Salary Remaining : $6,015,625
Clayton Keller $7,150,000 (3)
-Salary Remaining : $5,734,896
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $4,611,979
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $4,411,458
Joey Daccord $5,000,000 (5)
-Salary Remaining : $4,010,417
Conor Garland $4,950,000 (5)
-Salary Remaining : $3,970,313
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $3,809,896
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $3,288,542
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,007,813
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $2,406,250
Scott Laughton $3,000,000 (1)
-Salary Remaining : $2,406,250
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $2,406,250
Michael Amadio $2,600,000 (2)
-Salary Remaining : $2,085,417
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $2,005,208
Reilly Smith $2,000,000 (1)
-Salary Remaining : $1,604,167
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,564,063
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,483,854
Simon Benoit (Out of Payroll) $1,350,000 (2)
-Salary Remaining : $1,082,813
Jordan Harris $825,000 (1)
-Salary Remaining : $661,719
Total Pro Players20
Salary Commitment
Year 2025 : $78,275,000
Year 2026 : $71,550,000
Year 2027 : $51,250,000
Year 2028 : $26,250,000
Salary Average Commitment
Year 2025 : $78,275,000
Year 2026 : $70,500,000
Year 2027 : $50,200,000
Year 2028 : $25,200,000
Salary Cap with 1 Way Contract
Year 2025 : $78,275,000
Year 2026 : $70,500,000
Year 2027 : $50,200,000
Year 2028 : $25,200,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $98,164
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $74,605
Marc Gatcomb $90,000 (1)
Salary Remaining : $70,678
Paul Ludwinski $90,000 (2)
Salary Remaining : $70,678
Jacob Bryson $90,000 (1)
Salary Remaining : $70,678
Jiri Kulich $88,667 (2)
Salary Remaining : $69,631
Akira Schmid $87,500 (1)
Salary Remaining : $68,715
Victor Ostman $87,000 (1)
Salary Remaining : $68,322
Stanislav Svozil $82,500 (1)
Salary Remaining : $64,788
Nils Aman $82,500 (1)
Salary Remaining : $64,788
Dakota Mermis $81,250 (2)
Salary Remaining : $63,806
Brendan Brisson $77,500 (1)
Salary Remaining : $60,862
Daemon Hunt $77,500 (1)
Salary Remaining : $60,862
Cole Clayton $77,500 (1)
Salary Remaining : $60,862
Nick Abruzzese $77,500 (1)
Salary Remaining : $60,862
Vadim Zherenko $77,500 (1)
Salary Remaining : $60,862
Cole Guttman $77,500 (2)
Salary Remaining : $60,862
Joona Koppanen $77,500 (1)
Salary Remaining : $60,862
Jonah Gadjovich $77,500 (3)
Salary Remaining : $60,862
Jimmy Schuldt $77,500 (2)
Salary Remaining : $60,862
Zach Aston-Reese $77,500 (1)
Salary Remaining : $60,862
Magnus Chrona $77,500 (1)
Salary Remaining : $60,862
D.J. King $0 (0)
Salary Remaining : $0
Riese Gaber $0 (0)
Salary Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Luke Reid $0 (0)
Salary Remaining : $0
Tommy Miller $0 (0)
Salary Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,851,917
Year 2026 : $505,417
Year 2027 : $90,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,851,917
Year 2026 : $492,417
Year 2027 : $77,500
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 804 - 96,07%
Level 3: 2000 - $45 - 1 892 - 94,61%
Level 4: 4000 - $30 - 3 927 - 98,16%
Luxury : 2000 - $190 - 1 957 - 97,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 726 - 95,43%
Farm Level 2: 3000 - $25 - 2 834 - 94,47%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 270 - 96,16%
Average Income per Game$1,787,715
Year to Date Revenue$14,301,716
Farm
Home Games Left27
Average Attendance - %8 560 - 95,11%
Average Income per Game$428,554
Year to Date Revenue$3,428,430

Expense

Pro Players Total Salaries$78,983,333
Pro Players Total Average Salaries$78,983,333
Farm Players Total Salaries$1,145,945
Farm Players Total Average Salaries$1,145,945
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,571,835
Farm Year To Date Expenses$251,054
Pro Salary Cap To Date$15,571,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,994,578
Farm Estimated Season Revenue$11,570,951
Pro Remaining Season Days154
Pro Expenses Per Days$411,372
Pro Estimated Expenses$63,351,288
Farm Remaining Season Days139
Farm Expenses Per Days$6,474
Farm Estimated Expenses$899,886
Estimated Season Expenses$64,251,174
Season Salary Cap$78,983,333
Estimate Under Maximum Salary Cap of $95,500,000$16,516,667
Estimate Over Minimum Salary Cap of $70,600,000 $8,383,333
Current Bank Account$21,907,257
Projected Bank Account$28,221,612

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $7,820,313
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $6,416,667
Matthew Knies $7,750,000 (5)
-Salary Remaining : $6,216,146
Nico Hischier $7,250,000 (2)
-Salary Remaining : $5,815,104
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $4,932,813
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $4,892,708
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $4,311,198
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $3,689,583
Carson Soucy $3,250,000 (1)
-Salary Remaining : $2,606,771
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $2,566,667
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $2,406,250
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,326,042
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $1,804,688
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $1,684,375
William Carrier $2,000,000 (5)
-Salary Remaining : $1,604,167
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $1,604,167
Matthew Poitras $870,000 (1)
-Salary Remaining : $697,813
William Eklund $863,333 (4)
-Salary Remaining : $692,465
Joey Anderson $800,000 (1)
-Salary Remaining : $641,667
William Lagesson $775,000 (2)
-Salary Remaining : $621,615
Total Pro Players20
Salary Commitment
Year 2025 : $78,983,333
Year 2026 : $66,450,000
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $78,983,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $78,983,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $78,531
Cam Lund $94,167 (2)
Salary Remaining : $73,950
Corson Ceulemans $92,500 (1)
Salary Remaining : $72,641
Adam Engstrom $89,667 (2)
Salary Remaining : $70,416
Isaac Belliveau $87,500 (1)
Salary Remaining : $68,715
Samuel Hlavaj $87,500 (1)
Salary Remaining : $68,715
Brett Berard $86,750 (1)
Salary Remaining : $68,126
Maxim Groshev $86,750 (1)
Salary Remaining : $68,126
Zach L'Heureux $86,333 (1)
Salary Remaining : $67,798
Sergei Murashov $86,111 (2)
Salary Remaining : $67,624
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $67,537
Artur Akhtyamov $85,167 (1)
Salary Remaining : $66,882
Kole Lind $77,500 (1)
Salary Remaining : $60,862
Daniil Chayka $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Luke Cavallin $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,145,945
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,145,945
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 5 902 - 98,37%
Level 2: 5000 - $60 - 4 764 - 95,28%
Level 3: 2000 - $45 - 1 901 - 95,04%
Level 4: 4000 - $30 - 3 878 - 96,96%
Luxury : 2000 - $190 - 1 897 - 94,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 716 - 95,26%
Farm Level 2: 3000 - $25 - 2 847 - 94,88%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 343 - 96,54%
Average Income per Game$1,793,177
Year to Date Revenue$14,345,416
Farm
Home Games Left27
Average Attendance - %8 562 - 95,14%
Average Income per Game$428,340
Year to Date Revenue$3,426,720

Expense

Pro Players Total Salaries$65,710,000
Pro Players Total Average Salaries$65,710,000
Farm Players Total Salaries$1,624,445
Farm Players Total Average Salaries$1,624,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,875,000
Pro Year To Date Expenses$13,223,640
Farm Year To Date Expenses$349,268
Pro Salary Cap To Date$13,223,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,174,841
Farm Estimated Season Revenue$11,565,180
Pro Remaining Season Days154
Pro Expenses Per Days$342,240
Pro Estimated Expenses$52,704,960
Farm Remaining Season Days139
Farm Expenses Per Days$9,178
Farm Estimated Expenses$1,275,742
Estimated Season Expenses$53,980,702
Season Salary Cap$71,585,000
Estimate Under Maximum Salary Cap of $95,500,000$23,915,000
Estimate Over Minimum Salary Cap of $70,600,000 $985,000
Current Bank Account$24,199,228
Projected Bank Account$40,958,547

Pro Players Salaries

Matty Beniers (Out of Payroll) $7,142,857 (5)
-Salary Remaining : $5,729,167
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $4,812,500
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $4,411,458
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $4,331,250
J.T. Compher $5,100,000 (3)
-Salary Remaining : $4,090,625
Joel Farabee $5,000,000 (3)
-Salary Remaining : $4,010,417
Ross Colton $4,000,000 (2)
-Salary Remaining : $3,208,333
Radko Gudas $4,000,000 (1)
-Salary Remaining : $3,208,333
Nick Leddy $4,000,000 (1)
-Salary Remaining : $3,208,333
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $2,920,920
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $2,887,500
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $2,727,083
Brett Kulak $2,750,000 (1)
-Salary Remaining : $2,205,729
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,205,729
Danton Heinen $2,250,000 (1)
-Salary Remaining : $1,804,688
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,203,125
Colin Miller $1,500,000 (1)
-Salary Remaining : $1,203,125
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $1,163,021
Cole Smith $1,000,000 (1)
-Salary Remaining : $802,083
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $802,083
Lane Hutson $950,000 (5)
-Salary Remaining : $761,979
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $736,580
Total Pro Players22
Salary Commitment
Year 2025 : $72,852,857
Year 2026 : $52,234,524
Year 2027 : $29,492,857
Year 2028 : $19,392,857
Salary Average Commitment
Year 2025 : $72,852,857
Year 2026 : $44,334,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857
Salary Cap with 1 Way Contract
Year 2025 : $72,852,857
Year 2026 : $44,334,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $74,605
Oliver Kapanen $92,500 (2)
Salary Remaining : $72,641
Nate Danielson $91,833 (2)
Salary Remaining : $72,118
Josh Mahura $90,750 (2)
Salary Remaining : $71,267
Justin Kirkland $90,000 (1)
Salary Remaining : $70,678
Nikke Kokko $89,167 (2)
Salary Remaining : $70,024
Jagger Firkus $89,167 (2)
Salary Remaining : $70,024
Denton Mateychuk $88,667 (2)
Salary Remaining : $69,631
Florian Xhekaj $86,667 (2)
Salary Remaining : $68,060
Anton Wahlberg $86,500 (2)
Salary Remaining : $67,929
Owen Beck $85,333 (2)
Salary Remaining : $67,013
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $66,948
Joshua Roy $83,500 (1)
Salary Remaining : $65,573
Jacob Melanson $82,611 (1)
Salary Remaining : $64,875
Billy Sweezey $77,500 (1)
Salary Remaining : $60,862
Jason Polin $77,500 (1)
Salary Remaining : $60,862
James Hamblin $77,500 (1)
Salary Remaining : $60,862
Jonathan Aspirot $77,500 (1)
Salary Remaining : $60,862
Michael Callahan $77,500 (1)
Salary Remaining : $60,862
Chris Ortiz $0 (0)
Salary Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $18,624,734 $79,808,333 $15,691,667 $9,208,333 202141
Boston Bruins $24,770,458 $95,411,667 $88,333 $24,811,667 242246
Buffalo Sabres $21,930,160 $94,612,381 $887,619 $24,012,381 211940
Calgary Flames $20,357,390 $85,825,000 $9,675,000 $15,225,000 212041
Carolina Hurricanes $17,519,862 $91,742,384 $3,757,616 $21,142,384 241640
Chicago Blackhawks $21,515,844 $75,025,921 $20,474,079 $4,425,921 201939
Colorado Avalanche $19,263,743 $92,175,000 $3,325,000 $21,575,000 212445
Columbus Blue Jackets $20,037,974 $85,089,531 $10,410,469 $14,489,531 232346
Dallas Stars $26,397,204 $73,627,857 $21,872,143 $3,027,857 221739
Detroit Red Wings $22,557,631 $83,769,047 $11,730,953 $13,169,047 202444
Edmonton Oilers $19,218,067 $94,121,753 $1,378,247 $23,521,753 212445
Florida Panthers $19,377,668 $91,475,000 $4,025,000 $20,875,000 202040
Los Angeles Kings $17,401,197 $94,900,000 $600,000 $24,300,000 212041
Minnesota Wild $23,980,077 $70,962,583 $24,537,417 $362,583 202242
Montreal Canadiens $23,487,319 $87,035,000 $8,465,000 $16,435,000 221638
Nashville Predators $27,636,359 $82,825,000 $12,675,000 $12,225,000 202343
New Jersey Devils $18,803,896 $95,228,643 $271,357 $24,628,643 242145
New York Islanders $20,816,201 $88,298,334 $7,201,666 $17,698,334 212546
New York Rangers $18,385,036 $95,364,046 $135,954 $24,764,046 202242
Ottawa Senators $24,462,838 $83,150,000 $12,350,000 $12,550,000 222749
Philadelphia Flyers $26,786,259 $80,951,667 $14,548,333 $10,351,667 262046
Pittsburgh Penguins $20,639,040 $89,200,000 $6,300,000 $18,600,000 222345
San Jose Sharks $22,664,975 $93,842,857 $1,657,143 $23,242,857 222143
Seattle Kraken $20,662,795 $94,378,333 $1,121,667 $23,778,333 212445
St. Louis Blues $23,790,815 $86,808,314 $8,691,686 $16,208,314 212546
Tampa Bay Lightning $21,600,478 $78,339,166 $17,160,834 $7,739,166 221941
Toronto Maple Leafs $28,783,605 $89,900,000 $5,600,000 $19,300,000 261642
Utah Mammoth $21,120,369 $74,447,876 $21,052,124 $3,847,876 222244
Vancouver Canucks $23,212,458 $85,690,000 $9,810,000 $15,090,000 232043
Vegas Golden Knights $25,095,468 $76,925,000 $18,575,000 $6,325,000 202848
Washington Capitals $21,907,257 $78,983,333 $16,516,667 $8,383,333 201737
Winnipeg Jets $24,199,228 $71,585,000 $23,915,000 $985,000 222143