Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5 760 - 96,00%
Level 2: 5000 - $60 - 4 773 - 95,46%
Level 3: 2000 - $45 - 1 914 - 95,72%
Level 4: 4000 - $30 - 3 817 - 95,42%
Luxury : 2000 - $190 - 1 913 - 95,65%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 693 - 94,88%
Farm Level 2: 3000 - $25 - 2 860 - 95,34%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 177 - 95,67%
Average Income per Game$1,779,580
Year to Date Revenue$33,812,024
Farm
Home Games Left18
Average Attendance - %8 553 - 95,04%
Average Income per Game$427,384
Year to Date Revenue$7,265,520

Expense

Pro Players Total Salaries$77,913,333
Pro Players Total Average Salaries$77,913,333
Farm Players Total Salaries$1,388,000
Farm Players Total Average Salaries$1,388,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,797,068
Farm Year To Date Expenses$638,976
Pro Salary Cap To Date$33,797,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,150,765
Farm Estimated Season Revenue$7,692,904
Pro Remaining Season Days108
Pro Expenses Per Days$405,799
Pro Estimated Expenses$43,826,292
Farm Remaining Season Days93
Farm Expenses Per Days$7,842
Farm Estimated Expenses$729,306
Estimated Season Expenses$44,555,598
Season Salary Cap$77,913,333
Estimate Under Maximum Salary Cap of $95,500,000$17,586,667
Estimate Over Minimum Salary Cap of $70,600,000 $7,313,333
Current Bank Account$26,641,500
Projected Bank Account$28,929,571

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $5,343,750
Brayden Point $9,500,000 (5)
-Salary Remaining : $5,343,750
Mason McTavish $7,000,000 (5)
-Salary Remaining : $3,937,500
Cam Fowler $6,500,000 (4)
-Salary Remaining : $3,656,250
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $3,656,250
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $3,121,875
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $2,250,000
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $2,250,000
Shane Pinto $3,750,000 (5)
-Salary Remaining : $2,109,375
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $2,109,375
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $1,968,750
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $1,968,750
Patrick Kane $3,000,000 (1)
-Salary Remaining : $1,687,500
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,026,563
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $675,000
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $675,000
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $590,625
Connor Bedard $950,000 (1)
-Salary Remaining : $534,375
Brandt Clarke $863,333 (1)
-Salary Remaining : $485,625
Alex Turcotte $775,000 (2)
-Salary Remaining : $435,938
Total Pro Players20
Salary Commitment
Year 2025 : $77,913,333
Year 2026 : $72,375,000
Year 2027 : $58,650,000
Year 2028 : $51,650,000
Salary Average Commitment
Year 2025 : $77,913,333
Year 2026 : $69,025,000
Year 2027 : $55,300,000
Year 2028 : $48,300,000
Salary Cap with 1 Way Contract
Year 2025 : $77,913,333
Year 2026 : $69,025,000
Year 2027 : $55,300,000
Year 2028 : $48,300,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Remaining : $84,068
Haydn Fleury $95,000 (2)
Salary Remaining : $49,915
Bradly Nadeau $91,833 (2)
Salary Remaining : $48,251
Ryder Rolston $89,500 (1)
Salary Remaining : $47,025
Caedan Bankier $86,750 (1)
Salary Remaining : $45,581
Topias Vilen $83,667 (1)
Salary Remaining : $43,960
Michael DiPietro $81,250 (1)
Salary Remaining : $42,691
Dylan McIlrath $80,000 (2)
Salary Remaining : $42,034
Jack Studnicka $77,500 (1)
Salary Remaining : $40,720
Bogdan Trineyev $77,500 (1)
Salary Remaining : $40,720
Cole McWard $77,500 (1)
Salary Remaining : $40,720
Ben Jones $77,500 (1)
Salary Remaining : $40,720
Filip Larsson $77,500 (1)
Salary Remaining : $40,720
Lucas Condotta $77,500 (1)
Salary Remaining : $40,720
Matthew Robertson $77,500 (2)
Salary Remaining : $40,720
Tyler Pitlick $77,500 (2)
Salary Remaining : $40,720
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Dylan Anhorn $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Ryan Siedem $0 (0)
Salary Remaining : $0
Ben Gaudreau $0 (0)
Salary Remaining : $0
Joey Keane $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,388,000
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,388,000
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5 725 - 95,42%
Level 2: 5000 - $60 - 4 857 - 97,14%
Level 3: 2000 - $45 - 1 934 - 96,70%
Level 4: 4000 - $30 - 3 866 - 96,65%
Luxury : 2000 - $190 - 1 923 - 96,16%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 788 - 96,46%
Farm Level 2: 3000 - $25 - 2 883 - 96,09%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 306 - 96,35%
Average Income per Game$1,787,636
Year to Date Revenue$37,540,366
Farm
Home Games Left18
Average Attendance - %8 670 - 96,34%
Average Income per Game$433,744
Year to Date Revenue$7,373,640

Expense

Pro Players Total Salaries$89,425,000
Pro Players Total Average Salaries$89,425,000
Farm Players Total Salaries$1,870,999
Farm Players Total Average Salaries$1,870,999
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,246,569
Farm Year To Date Expenses$715,150
Pro Salary Cap To Date$40,246,569
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,752,730
Farm Estimated Season Revenue$7,807,384
Pro Remaining Season Days108
Pro Expenses Per Days$465,755
Pro Estimated Expenses$50,301,540
Farm Remaining Season Days93
Farm Expenses Per Days$10,571
Farm Estimated Expenses$983,103
Estimated Season Expenses$51,284,643
Season Salary Cap$89,425,000
Estimate Under Maximum Salary Cap of $95,500,000$6,075,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,825,000
Current Bank Account$23,952,287
Projected Bank Account$16,227,758

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $7,453,125
Noah Dobson $9,500,000 (5)
-Salary Remaining : $5,343,750
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $4,640,625
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $3,937,500
Matt Coronato $6,500,000 (5)
-Salary Remaining : $3,656,250
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $3,375,000
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $3,093,750
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $3,093,750
Alex Tuch $4,750,000 (1)
-Salary Remaining : $2,671,875
Mason Marchment $4,500,000 (1)
-Salary Remaining : $2,531,250
Sean Walker $3,600,000 (4)
-Salary Remaining : $2,025,000
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $1,490,625
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $1,406,250
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $1,350,000
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,068,750
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,040,625
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $731,250
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $492,188
Eric Comrie $825,000 (1)
-Salary Remaining : $464,063
Jeff Petry $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players20
Salary Commitment
Year 2025 : $89,425,000
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Average Commitment
Year 2025 : $89,425,000
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $89,425,000
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000

Farm Players Salaries

Kyle Burroughs $110,000 (1)
Salary Remaining : $57,797
Jack Peart $92,500 (2)
Salary Remaining : $48,602
Carter Mazur $90,583 (1)
Salary Remaining : $47,595
John Beecher $90,000 (1)
Salary Remaining : $47,288
Joel Blomqvist $88,667 (1)
Salary Remaining : $46,588
Victor Mancini $87,000 (1)
Salary Remaining : $45,712
Logan Morrison $87,000 (1)
Salary Remaining : $45,712
Justin Hryckowian $87,000 (1)
Salary Remaining : $45,712
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $45,581
Jared Davidson $86,250 (1)
Salary Remaining : $45,318
Hendrix Lapierre $85,000 (1)
Salary Remaining : $44,661
Samu Tuomaala $83,083 (1)
Salary Remaining : $43,654
Jakub Brabenec $82,833 (1)
Salary Remaining : $43,523
Ryan Winterton $82,833 (1)
Salary Remaining : $43,523
Dryden Hunt $82,500 (2)
Salary Remaining : $43,347
Roman Schmidt $80,583 (1)
Salary Remaining : $42,340
Jorian Donovan $79,667 (2)
Salary Remaining : $41,859
Adam Ginning $78,750 (1)
Salary Remaining : $41,377
Jonathan Gruden $77,500 (1)
Salary Remaining : $40,720
Tristen Nielsen $77,500 (2)
Salary Remaining : $40,720
Glenn Gawdin $77,500 (1)
Salary Remaining : $40,720
Matthew Highmore $77,500 (1)
Salary Remaining : $40,720
Ethan Langenegger $0 (0)
Salary Remaining : $0
Ethan Frisch $0 (0)
Salary Remaining : $0
Ethan Edwards $0 (0)
Salary Remaining : $0
Cam McDonald $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,870,999
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,870,999
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 5 713 - 95,22%
Level 2: 5000 - $60 - 4 801 - 96,02%
Level 3: 2000 - $45 - 1 906 - 95,30%
Level 4: 4000 - $30 - 3 851 - 96,27%
Luxury : 2000 - $190 - 1 897 - 94,87%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 726 - 95,44%
Farm Level 2: 3000 - $25 - 2 872 - 95,73%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 169 - 95,62%
Average Income per Game$1,773,300
Year to Date Revenue$33,692,698
Farm
Home Games Left18
Average Attendance - %8 598 - 95,53%
Average Income per Game$429,724
Year to Date Revenue$7,305,300

Expense

Pro Players Total Salaries$94,612,381
Pro Players Total Average Salaries$94,612,381
Farm Players Total Salaries$1,655,828
Farm Players Total Average Salaries$1,655,828
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,481,078
Farm Year To Date Expenses$772,886
Pro Salary Cap To Date$41,481,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,012,598
Farm Estimated Season Revenue$7,735,024
Pro Remaining Season Days108
Pro Expenses Per Days$492,773
Pro Estimated Expenses$53,219,484
Farm Remaining Season Days93
Farm Expenses Per Days$9,355
Farm Estimated Expenses$870,015
Estimated Season Expenses$54,089,499
Season Salary Cap$94,612,381
Estimate Under Maximum Salary Cap of $95,500,000$887,619
Estimate Over Minimum Salary Cap of $70,600,000 $24,012,381
Current Bank Account$18,744,034
Projected Bank Account$11,402,157

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $5,343,750
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $5,343,750
Seth Jones $9,500,000 (5)
-Salary Remaining : $5,343,750
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $4,615,714
J.T. Miller $8,000,000 (5)
-Salary Remaining : $4,500,000
Juuse Saros $7,740,000 (5)
-Salary Remaining : $4,353,750
Devon Toews $7,250,000 (5)
-Salary Remaining : $4,078,125
William Karlsson $5,900,000 (2)
-Salary Remaining : $3,318,750
Adam Larsson $5,250,000 (4)
-Salary Remaining : $2,953,125
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $2,559,375
Morgan Frost $4,375,000 (2)
-Salary Remaining : $2,460,938
Taylor Hall $3,166,667 (3)
-Salary Remaining : $1,781,250
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $1,237,500
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $1,125,000
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $956,250
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $731,250
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $731,250
A.J. Greer $850,000 (1)
-Salary Remaining : $478,125
Nathan Walker $775,000 (3)
-Salary Remaining : $435,938
Paul Cotter $775,000 (1)
-Salary Remaining : $435,938
Jaxson Stauber $775,000 (2)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $94,612,381
Year 2026 : $72,749,881
Year 2027 : $59,499,881
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000

Farm Players Salaries

Yegor Chinakhov $210,000 (1)
Salary Remaining : $110,339
Conor Sheary $200,000 (2)
Salary Remaining : $105,085
Justin Danforth $180,000 (2)
Salary Remaining : $94,576
Ryan Reaves $135,000 (1)
Salary Remaining : $70,932
Jeremy Davies $115,000 (2)
Salary Remaining : $60,424
Dylan Duke $86,750 (2)
Salary Remaining : $45,581
Oskar Olausson $86,333 (1)
Salary Remaining : $45,362
Bryce Montgomery $85,491 (2)
Salary Remaining : $44,919
Alexander Holtz $83,754 (2)
Salary Remaining : $44,006
Vsevolod Komarov $83,500 (2)
Salary Remaining : $43,873
Matthew Kessel $80,000 (1)
Salary Remaining : $42,034
John Leonard $77,500 (1)
Salary Remaining : $40,720
Nikita Alexandrov $77,500 (1)
Salary Remaining : $40,720
Simon Lundmark $77,500 (2)
Salary Remaining : $40,720
Carson Meyer $77,500 (2)
Salary Remaining : $40,720
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Danny Katic $0 (0)
Salary Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,655,828
Year 2026 : $866,995
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,655,828
Year 2026 : $989,495
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 5 740 - 95,67%
Level 2: 5000 - $60 - 4 833 - 96,65%
Level 3: 2000 - $45 - 1 922 - 96,08%
Level 4: 4000 - $30 - 3 848 - 96,21%
Luxury : 2000 - $190 - 1 915 - 95,77%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 802 - 96,71%
Farm Level 2: 3000 - $25 - 2 898 - 96,60%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 258 - 96,10%
Average Income per Game$1,784,156
Year to Date Revenue$32,114,816
Farm
Home Games Left18
Average Attendance - %8 701 - 96,67%
Average Income per Game$435,090
Year to Date Revenue$7,396,530

Expense

Pro Players Total Salaries$88,400,000
Pro Players Total Average Salaries$88,400,000
Farm Players Total Salaries$1,046,165
Farm Players Total Average Salaries$1,046,165
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$38,127,188
Farm Year To Date Expenses$447,963
Pro Salary Cap To Date$38,127,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,035,598
Farm Estimated Season Revenue$7,831,620
Pro Remaining Season Days108
Pro Expenses Per Days$460,417
Pro Estimated Expenses$49,725,036
Farm Remaining Season Days93
Farm Expenses Per Days$5,911
Farm Estimated Expenses$549,723
Estimated Season Expenses$50,274,759
Season Salary Cap$88,075,000
Estimate Under Maximum Salary Cap of $95,500,000$7,425,000
Estimate Over Minimum Salary Cap of $70,600,000 $17,475,000
Current Bank Account$20,936,195
Projected Bank Account$19,528,654

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $6,468,750
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $5,062,500
Travis Konecny $8,750,000 (5)
-Salary Remaining : $4,921,875
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $4,429,688
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $4,218,750
Alex Killorn $6,250,000 (2)
-Salary Remaining : $3,515,625
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $3,375,000
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $2,953,125
Trent Frederic $3,850,000 (5)
-Salary Remaining : $2,165,625
Nic Dowd $3,000,000 (2)
-Salary Remaining : $1,687,500
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $1,687,500
Jordan Staal $2,900,000 (2)
-Salary Remaining : $1,631,250
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,237,500
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $1,181,250
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $1,125,000
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $1,125,000
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $703,125
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $703,125
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $562,500
Will Smith $950,000 (2)
-Salary Remaining : $534,375
Michael Carcone $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $88,400,000
Year 2026 : $77,325,000
Year 2027 : $45,475,000
Year 2028 : $30,475,000
Salary Average Commitment
Year 2025 : $88,400,000
Year 2026 : $75,825,000
Year 2027 : $43,975,000
Year 2028 : $28,975,000
Salary Cap with 1 Way Contract
Year 2025 : $88,400,000
Year 2026 : $75,825,000
Year 2027 : $43,975,000
Year 2028 : $28,975,000

Farm Players Salaries

Adam Klapka $125,000 (2)
Salary Remaining : $65,678
Eduard Sale $91,833 (2)
Salary Remaining : $48,251
David Reinbacher $91,833 (2)
Salary Remaining : $48,251
Filip Bystedt $91,833 (2)
Salary Remaining : $48,251
Carson Lambos $86,333 (1)
Salary Remaining : $45,362
Alexis Gendron $86,000 (1)
Salary Remaining : $45,186
Cade Webber $82,500 (2)
Salary Remaining : $43,347
Oscar Eklind $80,000 (1)
Salary Remaining : $42,034
Erik Portillo $78,333 (2)
Salary Remaining : $41,158
Brendan Gaunce $77,500 (1)
Salary Remaining : $40,720
Juha Jaaska $77,500 (2)
Salary Remaining : $40,720
Jeremie Poirier $77,500 (1)
Salary Remaining : $40,720
Isak Posch $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Tyson Feist $0 (0)
Salary Remaining : $0
Zack Hayes $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5 779 - 96,32%
Level 2: 5000 - $60 - 4 855 - 97,10%
Level 3: 2000 - $45 - 1 942 - 97,12%
Level 4: 4000 - $30 - 3 836 - 95,91%
Luxury : 2000 - $190 - 1 924 - 96,19%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 837 - 97,28%
Farm Level 2: 3000 - $25 - 2 879 - 95,96%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 337 - 96,51%
Average Income per Game$1,793,271
Year to Date Revenue$35,865,415
Farm
Home Games Left18
Average Attendance - %8 715 - 96,84%
Average Income per Game$436,565
Year to Date Revenue$7,421,610

Expense

Pro Players Total Salaries$91,417,384
Pro Players Total Average Salaries$91,417,384
Farm Players Total Salaries$1,045,250
Farm Players Total Average Salaries$1,045,250
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,323,618
Farm Year To Date Expenses$482,112
Pro Salary Cap To Date$40,323,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,658,686
Farm Estimated Season Revenue$7,858,175
Pro Remaining Season Days108
Pro Expenses Per Days$476,132
Pro Estimated Expenses$51,422,256
Farm Remaining Season Days93
Farm Expenses Per Days$5,905
Farm Estimated Expenses$549,165
Estimated Season Expenses$51,971,421
Season Salary Cap$91,417,384
Estimate Under Maximum Salary Cap of $95,500,000$4,082,616
Estimate Over Minimum Salary Cap of $70,600,000 $20,817,384
Current Bank Account$22,481,295
Projected Bank Account$16,026,735

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $6,468,750
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $3,937,500
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $3,597,725
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $3,515,625
Artemi Panarin $5,821,429 (1)
-Salary Remaining : $3,274,554
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $3,164,063
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $3,093,750
Mikael Granlund $5,250,000 (3)
-Salary Remaining : $2,953,125
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $2,812,500
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $2,250,000
Filip Gustavsson $3,750,000 (5)
-Salary Remaining : $2,109,375
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $2,053,125
Anders Lee $3,500,000 (1)
-Salary Remaining : $1,968,750
Ian Cole $2,800,000 (1)
-Salary Remaining : $1,575,000
Charlie Coyle $2,625,000 (1)
-Salary Remaining : $1,476,563
Vladimir Tarasenko $2,375,000 (1)
-Salary Remaining : $1,335,938
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $1,125,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $1,125,000
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,125,000
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,068,750
Jake Walman $1,700,000 (5)
-Salary Remaining : $956,250
Noah Gregor $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $91,417,384
Year 2026 : $63,470,955
Year 2027 : $63,470,955
Year 2028 : $44,320,955
Salary Average Commitment
Year 2025 : $91,417,384
Year 2026 : $55,120,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955
Salary Cap with 1 Way Contract
Year 2025 : $91,417,384
Year 2026 : $55,120,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955

Farm Players Salaries

Dyllan Gill $87,000 (2)
Salary Remaining : $45,712
Ville Ottavainen $86,750 (1)
Salary Remaining : $45,581
Leo Loof $86,750 (1)
Salary Remaining : $45,581
Jordan Dumais $86,000 (2)
Salary Remaining : $45,186
Jansen Harkins $78,750 (1)
Salary Remaining : $41,377
Colton White $77,500 (1)
Salary Remaining : $40,720
Matt Tomkins $77,500 (2)
Salary Remaining : $40,720
Marcus Hogberg $77,500 (1)
Salary Remaining : $40,720
Calen Addison $77,500 (1)
Salary Remaining : $40,720
Clark Bishop $77,500 (1)
Salary Remaining : $40,720
Nolan Foote $77,500 (1)
Salary Remaining : $40,720
Matthew Murray $77,500 (2)
Salary Remaining : $40,720
Colin White $77,500 (1)
Salary Remaining : $40,720
Mitch Gibson $0 (0)
Salary Remaining : $0
Eamon Powell $0 (0)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (0)
Salary Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,045,250
Year 2026 : $328,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,045,250
Year 2026 : $328,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5 781 - 96,34%
Level 2: 5000 - $60 - 4 787 - 95,74%
Level 3: 2000 - $45 - 1 899 - 94,96%
Level 4: 4000 - $30 - 3 836 - 95,91%
Luxury : 2000 - $190 - 1 893 - 94,67%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 790 - 96,50%
Farm Level 2: 3000 - $25 - 2 841 - 94,71%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 197 - 95,77%
Average Income per Game$1,778,096
Year to Date Revenue$32,005,734
Farm
Home Games Left18
Average Attendance - %8 632 - 95,91%
Average Income per Game$432,658
Year to Date Revenue$7,355,190

Expense

Pro Players Total Salaries$68,755,088
Pro Players Total Average Salaries$68,755,088
Farm Players Total Salaries$1,197,334
Farm Players Total Average Salaries$1,197,334
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$30,467,598
Farm Year To Date Expenses$584,475
Pro Salary Cap To Date$30,428,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,896,216
Farm Estimated Season Revenue$7,787,848
Pro Remaining Season Days108
Pro Expenses Per Days$358,099
Pro Estimated Expenses$38,674,692
Farm Remaining Season Days93
Farm Expenses Per Days$6,765
Farm Estimated Expenses$629,145
Estimated Season Expenses$39,303,837
Season Salary Cap$75,830,088
Estimate Under Maximum Salary Cap of $95,500,000$19,669,912
Estimate Over Minimum Salary Cap of $70,600,000 $5,230,088
Current Bank Account$28,308,851
Projected Bank Account$37,689,078

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $5,203,125
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $4,528,125
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $4,260,938
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $4,173,799
Torey Krug $6,500,000 (2)
-Salary Remaining : $3,656,250
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $3,656,250
Evander Kane $5,125,000 (1)
-Salary Remaining : $2,882,813
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $2,545,313
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $1,687,500
Bobby Brink $1,500,000 (1)
-Salary Remaining : $843,750
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $562,500
Oliver Moore $941,667 (2)
-Salary Remaining : $529,688
Simon Edvinsson $894,167 (1)
-Salary Remaining : $502,969
Marco Kasper $886,667 (2)
-Salary Remaining : $498,750
Arturs Silovs $850,000 (1)
-Salary Remaining : $478,125
Cole Schwindt $825,000 (1)
-Salary Remaining : $464,063
Nico Daws $812,500 (1)
-Salary Remaining : $457,031
John Farinacci $775,000 (1)
-Salary Remaining : $435,938
Sam Morton $775,000 (1)
-Salary Remaining : $435,938
Austin Watson $775,000 (1)
-Salary Remaining : $435,938
Arshdeep Bains $775,000 (2)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $68,755,088
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Average Commitment
Year 2025 : $68,755,088
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Cap with 1 Way Contract
Year 2025 : $68,755,088
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $59,110
Gavin Brindley $95,000 (3)
Salary Remaining : $49,915
Scott Morrow $91,667 (1)
Salary Remaining : $48,164
Luca Cagnoni $89,500 (2)
Salary Remaining : $47,025
Kasper Halttunen $87,667 (3)
Salary Remaining : $46,062
Ethan Del Mastro $85,583 (1)
Salary Remaining : $44,967
Thomas Milic $84,167 (2)
Salary Remaining : $44,223
Kaedan Korczak $82,500 (5)
Salary Remaining : $43,347
Parker Ford $81,250 (2)
Salary Remaining : $42,691
Declan Carlile $77,500 (1)
Salary Remaining : $40,720
Domenick Fensore $77,500 (1)
Salary Remaining : $40,720
Will Cranley $77,500 (1)
Salary Remaining : $40,720
Patrick Giles $77,500 (1)
Salary Remaining : $40,720
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $40,720
Lucas Edmonds $0 (0)
Salary Remaining : $0
Matthew Sop $0 (0)
Salary Remaining : $0
Mitchell Weeks $0 (0)
Salary Remaining : $0
Aku Raty $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,197,334
Year 2026 : $867,584
Year 2027 : $500,167
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $1,197,334
Year 2026 : $632,584
Year 2027 : $265,167
Year 2028 : $82,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 763 - 96,06%
Level 2: 5000 - $60 - 4 812 - 96,25%
Level 3: 2000 - $45 - 1 912 - 95,58%
Level 4: 4000 - $30 - 3 856 - 96,40%
Luxury : 2000 - $190 - 1 914 - 95,68%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 712 - 95,20%
Farm Level 2: 3000 - $25 - 2 885 - 96,17%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 257 - 96,09%
Average Income per Game$1,784,557
Year to Date Revenue$32,122,025
Farm
Home Games Left18
Average Attendance - %8 597 - 95,53%
Average Income per Game$429,288
Year to Date Revenue$7,297,890

Expense

Pro Players Total Salaries$92,175,000
Pro Players Total Average Salaries$92,175,000
Farm Players Total Salaries$1,512,916
Farm Players Total Average Salaries$1,512,916
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,237,760
Farm Year To Date Expenses$725,894
Pro Salary Cap To Date$40,237,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,044,810
Farm Estimated Season Revenue$7,727,178
Pro Remaining Season Days108
Pro Expenses Per Days$480,078
Pro Estimated Expenses$51,848,424
Farm Remaining Season Days93
Farm Expenses Per Days$8,548
Farm Estimated Expenses$794,964
Estimated Season Expenses$52,643,388
Season Salary Cap$92,175,000
Estimate Under Maximum Salary Cap of $95,500,000$3,325,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,575,000
Current Bank Account$18,456,261
Projected Bank Account$14,584,861

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $7,031,250
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $4,781,250
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $4,640,625
Jason Robertson $7,750,000 (1)
-Salary Remaining : $4,359,375
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $3,515,625
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $3,515,625
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $3,375,000
Brock Nelson $5,625,000 (3)
-Salary Remaining : $3,164,063
Matt Duchene $4,500,000 (4)
-Salary Remaining : $2,531,250
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $2,475,000
Sidney Crosby $4,350,000 (2)
-Salary Remaining : $2,446,875
John Carlson $4,000,000 (1)
-Salary Remaining : $2,250,000
Connor Zary $3,775,000 (3)
-Salary Remaining : $2,123,438
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $1,800,000
Jordan Spence $1,500,000 (1)
-Salary Remaining : $843,750
Sam Carrick $1,000,000 (2)
-Salary Remaining : $562,500
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $562,500
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $562,500
Parker Kelly $825,000 (5)
-Salary Remaining : $464,063
Colten Ellis $775,000 (2)
-Salary Remaining : $435,938
Mattias Janmark $725,000 (2)
-Salary Remaining : $407,813
Total Pro Players21
Salary Commitment
Year 2025 : $92,175,000
Year 2026 : $76,550,000
Year 2027 : $61,100,000
Year 2028 : $33,200,000
Salary Average Commitment
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000
Salary Cap with 1 Way Contract
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $49,915
Ryan Ufko $92,500 (2)
Salary Remaining : $48,602
William Stromgren $90,083 (1)
Salary Remaining : $47,332
Landon Slaggert $90,000 (2)
Salary Remaining : $47,288
Nikita Chibrikov $87,583 (3)
Salary Remaining : $46,018
Niko Huuhtanen $86,750 (2)
Salary Remaining : $45,581
Yegor Sidorov $86,500 (2)
Salary Remaining : $45,449
Sandis Vilmanis $85,500 (2)
Salary Remaining : $44,924
Carl Lindbom $84,000 (1)
Salary Remaining : $44,136
Amadeus Lombardi $83,833 (1)
Salary Remaining : $44,048
Ty Nelson $83,667 (2)
Salary Remaining : $43,960
Sasha Pastujov $82,500 (1)
Salary Remaining : $43,347
Michael Benning $77,500 (1)
Salary Remaining : $40,720
Josiah Slavin $77,500 (1)
Salary Remaining : $40,720
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $40,720
Hunter Skinner $77,500 (1)
Salary Remaining : $40,720
Hugh McGing $77,500 (1)
Salary Remaining : $40,720
Georgii Merkulov $77,500 (1)
Salary Remaining : $40,720
Tommy Bergsland $0 (0)
Salary Remaining : $0
Klink Kostin $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Braden Hache $0 (0)
Salary Remaining : $0
Anton Johansson $0 (0)
Salary Remaining : $0
Aatu Jamsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,512,916
Year 2026 : $707,417
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,512,916
Year 2026 : $707,500
Year 2027 : $87,583
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5 786 - 96,43%
Level 2: 5000 - $60 - 4 820 - 96,41%
Level 3: 2000 - $45 - 1 935 - 96,73%
Level 4: 4000 - $30 - 3 848 - 96,20%
Luxury : 2000 - $190 - 1 935 - 96,73%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 744 - 95,73%
Farm Level 2: 3000 - $25 - 2 844 - 94,80%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 323 - 96,44%
Average Income per Game$1,793,988
Year to Date Revenue$30,497,798
Farm
Home Games Left18
Average Attendance - %8 588 - 95,42%
Average Income per Game$429,953
Year to Date Revenue$7,309,200

Expense

Pro Players Total Salaries$87,503,102
Pro Players Total Average Salaries$87,503,102
Farm Players Total Salaries$1,376,514
Farm Players Total Average Salaries$1,376,514
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,821,429
Pro Year To Date Expenses$35,477,178
Farm Year To Date Expenses$650,971
Pro Salary Cap To Date$35,436,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,055,715
Farm Estimated Season Revenue$7,739,153
Pro Remaining Season Days108
Pro Expenses Per Days$455,745
Pro Estimated Expenses$49,220,460
Farm Remaining Season Days93
Farm Expenses Per Days$7,777
Farm Estimated Expenses$723,261
Estimated Season Expenses$49,943,721
Season Salary Cap$93,324,531
Estimate Under Maximum Salary Cap of $95,500,000$2,175,469
Estimate Over Minimum Salary Cap of $70,600,000 $22,724,531
Current Bank Account$21,678,849
Projected Bank Account$22,529,996

Pro Players Salaries

Timo Meier $8,800,000 (5)
-Salary Remaining : $4,950,000
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $4,577,344
Victor Hedman $8,000,000 (4)
-Salary Remaining : $4,500,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $4,359,375
Brady Skjei $7,000,000 (5)
-Salary Remaining : $3,937,500
Chris Kreider $6,500,000 (2)
-Salary Remaining : $3,656,250
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $3,656,250
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $3,515,625
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $2,812,500
Jake McCabe $4,513,102 (5)
-Salary Remaining : $2,538,620
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $2,250,000
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $2,250,000
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,125,000
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $881,250
Fedor Svechkov $925,000 (1)
-Salary Remaining : $520,313
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $516,562
Nikita Novikov $867,500 (1)
-Salary Remaining : $487,969
Dustin Wolf $850,000 (5)
-Salary Remaining : $478,125
Nolan Allan $825,000 (1)
-Salary Remaining : $464,063
Keaton Middleton $775,000 (2)
-Salary Remaining : $435,938
Ozzy Wiesblatt $775,000 (2)
-Salary Remaining : $435,938
Clay Stevenson $775,000 (2)
-Salary Remaining : $435,938
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players23
Salary Commitment
Year 2025 : $87,503,102
Year 2026 : $83,760,602
Year 2027 : $70,017,269
Year 2028 : $57,950,602
Salary Average Commitment
Year 2025 : $87,503,102
Year 2026 : $77,110,602
Year 2027 : $63,367,269
Year 2028 : $51,300,602
Salary Cap with 1 Way Contract
Year 2025 : $87,503,102
Year 2026 : $77,110,602
Year 2027 : $63,367,269
Year 2028 : $51,300,602

Farm Players Salaries

William Wallinder $92,500 (1)
Salary Remaining : $48,602
Arttu Hyry $87,000 (1)
Salary Remaining : $45,712
Fabian Lysell $86,333 (1)
Salary Remaining : $45,362
Gleb Trikozov $86,250 (2)
Salary Remaining : $45,318
Ryan Mast $83,056 (1)
Salary Remaining : $43,639
Noel Gunler $81,375 (1)
Salary Remaining : $42,756
Tim Washe $81,250 (2)
Salary Remaining : $42,691
Rodrigo Abols $80,000 (1)
Salary Remaining : $42,034
Helge Grans $78,750 (2)
Salary Remaining : $41,377
Jan Mysak $77,500 (1)
Salary Remaining : $40,720
Brandon Scanlin $77,500 (1)
Salary Remaining : $40,720
Danil Gushchin $77,500 (1)
Salary Remaining : $40,720
Garin Bjorklund $77,500 (1)
Salary Remaining : $40,720
Lane Pederson $77,500 (1)
Salary Remaining : $40,720
Martin Chromiak $77,500 (1)
Salary Remaining : $40,720
Cal Petersen $77,500 (1)
Salary Remaining : $40,720
Kevin Connauton $77,500 (1)
Salary Remaining : $40,720
Jack Millar $0 (0)
Salary Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Ethan Haider $0 (0)
Salary Remaining : $0
Garrett Pyke $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Tyler Inamoto $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,376,514
Year 2026 : $246,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,376,514
Year 2026 : $246,250
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5 786 - 96,43%
Level 2: 5000 - $60 - 4 859 - 97,17%
Level 3: 2000 - $45 - 1 919 - 95,93%
Level 4: 4000 - $30 - 3 850 - 96,24%
Luxury : 2000 - $190 - 1 926 - 96,30%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 823 - 97,05%
Farm Level 2: 3000 - $25 - 2 902 - 96,73%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 339 - 96,52%
Average Income per Game$1,793,978
Year to Date Revenue$34,085,576
Farm
Home Games Left18
Average Attendance - %8 725 - 96,94%
Average Income per Game$436,426
Year to Date Revenue$7,419,240

Expense

Pro Players Total Salaries$69,472,024
Pro Players Total Average Salaries$68,697,024
Farm Players Total Salaries$1,714,584
Farm Players Total Average Salaries$1,714,584
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$29,750,877
Farm Year To Date Expenses$570,384
Pro Salary Cap To Date$29,199,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,467,509
Farm Estimated Season Revenue$7,855,666
Pro Remaining Season Days108
Pro Expenses Per Days$361,833
Pro Estimated Expenses$39,077,964
Farm Remaining Season Days93
Farm Expenses Per Days$9,687
Farm Estimated Expenses$900,891
Estimated Season Expenses$39,978,855
Season Salary Cap$74,697,024
Estimate Under Maximum Salary Cap of $95,500,000$20,802,976
Estimate Over Minimum Salary Cap of $70,600,000 $4,097,024
Current Bank Account$31,183,555
Projected Bank Account$38,527,875

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $5,906,250
Owen Power $8,350,000 (5)
-Salary Remaining : $4,696,875
Jack Hughes $8,000,000 (5)
-Salary Remaining : $4,500,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $4,017,857
Justin Faulk $6,500,000 (2)
-Salary Remaining : $3,656,250
David Perron $4,000,000 (1)
-Salary Remaining : $2,250,000
Joel Hofer $3,400,000 (2)
-Salary Remaining : $1,912,500
Dan Vladar $3,350,000 (2)
-Salary Remaining : $1,884,375
Nick Perbix $2,750,000 (2)
-Salary Remaining : $1,546,875
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,181,250
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $1,125,000
Nico Sturm $2,000,000 (2)
-Salary Remaining : $1,125,000
Egor Zamula $1,700,000 (1)
-Salary Remaining : $956,250
Jake Christiansen $975,000 (2)
-Salary Remaining : $548,438
Cutter Gauthier $950,000 (1)
-Salary Remaining : $534,375
Isak Rosen $894,167 (1)
-Salary Remaining : $502,969
Matej Blumel $875,000 (1)
-Salary Remaining : $492,188
David Gustafsson $835,000 (1)
-Salary Remaining : $469,688
Colton Dach $825,000 (1)
-Salary Remaining : $464,063
John Hayden $775,000 (2)
-Salary Remaining : $435,938
Luke Kunin $775,000 (1)
-Salary Remaining : $435,938
Brett Leason $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $69,472,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $68,697,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $68,697,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Marc-Edouard Vlasic $700,000 (1)
Salary Remaining : $367,797
Seamus Casey $95,000 (2)
Salary Remaining : $49,915
Liam Ohgren $88,667 (2)
Salary Remaining : $46,588
Noah Ostlund $88,667 (2)
Salary Remaining : $46,588
Samuel Johannesson $87,000 (1)
Salary Remaining : $45,712
Alex Doucet $87,000 (1)
Salary Remaining : $45,712
Viktor Neuchev $87,000 (1)
Salary Remaining : $45,712
Justin Ertel $86,750 (2)
Salary Remaining : $45,581
Vincent Iorio $81,417 (1)
Salary Remaining : $42,778
Ville Koivunen $80,583 (1)
Salary Remaining : $42,340
Jake Lucchini $77,500 (1)
Salary Remaining : $40,720
Alec Regula $77,500 (2)
Salary Remaining : $40,720
Travis Mitchell $77,500 (1)
Salary Remaining : $40,720
Sammy Walker $0 (0)
Salary Remaining : $0
Jan Bednar $0 (0)
Salary Remaining : $0
Ales Stezka $0 (1)
Salary Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,714,584
Year 2026 : $436,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,714,584
Year 2026 : $436,584
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 5 785 - 96,41%
Level 2: 5000 - $60 - 4 824 - 96,47%
Level 3: 2000 - $45 - 1 896 - 94,78%
Level 4: 4000 - $30 - 3 806 - 95,15%
Luxury : 2000 - $190 - 1 921 - 96,03%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 700 - 95,00%
Farm Level 2: 3000 - $25 - 2 895 - 96,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 230 - 95,95%
Average Income per Game$1,786,759
Year to Date Revenue$37,521,931
Farm
Home Games Left18
Average Attendance - %8 595 - 95,50%
Average Income per Game$428,866
Year to Date Revenue$7,290,720

Expense

Pro Players Total Salaries$83,769,047
Pro Players Total Average Salaries$83,769,047
Farm Players Total Salaries$1,696,416
Farm Players Total Average Salaries$1,696,416
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,648,948
Farm Year To Date Expenses$805,056
Pro Salary Cap To Date$36,648,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,735,172
Farm Estimated Season Revenue$7,719,586
Pro Remaining Season Days108
Pro Expenses Per Days$436,297
Pro Estimated Expenses$47,120,076
Farm Remaining Season Days93
Farm Expenses Per Days$9,584
Farm Estimated Expenses$891,312
Estimated Season Expenses$48,011,388
Season Salary Cap$83,769,047
Estimate Under Maximum Salary Cap of $95,500,000$11,730,953
Estimate Over Minimum Salary Cap of $70,600,000 $13,169,047
Current Bank Account$27,358,647
Projected Bank Account$22,802,017

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $5,343,750
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $4,781,250
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $4,359,375
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $3,515,625
Esa Lindell $5,250,000 (5)
-Salary Remaining : $2,953,125
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $2,882,813
Bryan Rust $5,125,000 (3)
-Salary Remaining : $2,882,813
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $2,410,714
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $2,390,625
Joseph Woll $3,666,667 (3)
-Salary Remaining : $2,062,500
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $2,062,500
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $1,687,500
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $1,687,500
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $1,687,500
Nick Seeler $2,700,000 (3)
-Salary Remaining : $1,518,750
Brett Howden $2,500,000 (5)
-Salary Remaining : $1,406,250
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,125,000
Eric Robinson $1,700,000 (4)
-Salary Remaining : $956,250
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $703,125
Tye Kartye $1,250,000 (2)
-Salary Remaining : $703,125
Total Pro Players20
Salary Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Jayden Struble $141,250 (2)
Salary Remaining : $74,216
Kaapo Kahkonen $115,000 (1)
Salary Remaining : $60,424
Vasily Podkolzin $100,000 (4)
Salary Remaining : $52,542
Karsen Dorwart $97,500 (1)
Salary Remaining : $51,229
Ryan Greene $95,000 (2)
Salary Remaining : $49,915
Jack Williams $92,375 (1)
Salary Remaining : $48,536
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $48,120
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $46,281
Joni Jurmo $85,000 (1)
Salary Remaining : $44,661
Emmitt Finnie $84,500 (2)
Salary Remaining : $44,398
Henrik Tikkanen $82,375 (1)
Salary Remaining : $43,282
Cole Reinhardt $81,250 (2)
Salary Remaining : $42,691
Cam Dineen $77,500 (1)
Salary Remaining : $40,720
Ben McCartney $77,500 (2)
Salary Remaining : $40,720
Logan Brown $77,500 (1)
Salary Remaining : $40,720
Louie Belpedio $77,500 (2)
Salary Remaining : $40,720
Tobias Bjornfot $77,500 (1)
Salary Remaining : $40,720
Ben Kraws $77,500 (1)
Salary Remaining : $40,720
Dylan Garand $77,500 (1)
Salary Remaining : $40,720
Riley Sutter $0 (0)
Salary Remaining : $0
Drew Bavaro $0 (0)
Salary Remaining : $0
Connor Mayer $0 (0)
Salary Remaining : $0
Case McCarthy $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,696,416
Year 2026 : $1,031,666
Year 2027 : $295,000
Year 2028 : $295,000
Salary Average Commitment
Year 2025 : $1,696,416
Year 2026 : $836,666
Year 2027 : $100,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 780 - 95,60%
Level 3: 2000 - $45 - 1 950 - 97,50%
Level 4: 4000 - $30 - 3 872 - 96,81%
Luxury : 2000 - $190 - 1 936 - 96,79%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 764 - 96,06%
Farm Level 2: 3000 - $25 - 2 857 - 95,22%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 287 - 96,25%
Average Income per Game$1,788,738
Year to Date Revenue$28,619,812
Farm
Home Games Left18
Average Attendance - %8 620 - 95,78%
Average Income per Game$431,516
Year to Date Revenue$7,335,780

Expense

Pro Players Total Salaries$94,896,753
Pro Players Total Average Salaries$94,896,753
Farm Players Total Salaries$1,275,150
Farm Players Total Average Salaries$1,275,150
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,904,944
Farm Year To Date Expenses$632,292
Pro Salary Cap To Date$40,904,944
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,718,456
Farm Estimated Season Revenue$7,767,296
Pro Remaining Season Days108
Pro Expenses Per Days$494,254
Pro Estimated Expenses$53,379,432
Farm Remaining Season Days93
Farm Expenses Per Days$7,204
Farm Estimated Expenses$669,972
Estimated Season Expenses$54,049,404
Season Salary Cap$94,896,753
Estimate Under Maximum Salary Cap of $95,500,000$603,247
Estimate Over Minimum Salary Cap of $70,600,000 $24,296,753
Current Bank Account$14,418,356
Projected Bank Account$12,854,704

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $4,781,250
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $4,725,000
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $4,429,688
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $3,656,250
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $3,290,625
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $3,234,375
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $2,812,500
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $2,671,875
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $2,671,875
Cody Ceci $4,500,000 (4)
-Salary Remaining : $2,531,250
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $2,531,250
Connor Murphy $4,400,000 (1)
-Salary Remaining : $2,475,000
John Tavares $4,388,420 (4)
-Salary Remaining : $2,468,486
Trevor Moore $4,200,000 (3)
-Salary Remaining : $2,362,500
Will Borgen $4,100,000 (5)
-Salary Remaining : $2,306,250
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $1,546,875
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,312,500
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,012,500
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $885,938
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $787,500
Marcus Johansson $800,000 (1)
-Salary Remaining : $450,000
Mads Sogaard $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $94,896,753
Year 2026 : $74,096,753
Year 2027 : $64,846,753
Year 2028 : $52,396,753
Salary Average Commitment
Year 2025 : $94,896,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753
Salary Cap with 1 Way Contract
Year 2025 : $94,896,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $57,797
Zeev Buium $96,650 (2)
Salary Remaining : $50,782
Julian Lutz $92,333 (2)
Salary Remaining : $48,514
Filip Mesar $88,667 (2)
Salary Remaining : $46,588
Quinn Hutson $87,500 (1)
Salary Remaining : $45,975
Matthew Maggio $87,000 (1)
Salary Remaining : $45,712
Angus Booth $82,667 (2)
Salary Remaining : $43,435
Matvey Petrov $80,333 (1)
Salary Remaining : $42,209
Jack Rathbone $80,000 (2)
Salary Remaining : $42,034
Ben Gleason $80,000 (1)
Salary Remaining : $42,034
Jaycob Megna $80,000 (2)
Salary Remaining : $42,034
Anthony Richard $77,500 (1)
Salary Remaining : $40,720
Xavier Bourgault $77,500 (1)
Salary Remaining : $40,720
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $40,720
Anton Blidh $77,500 (2)
Salary Remaining : $40,720
Emil Bemström $0 (0)
Salary Remaining : $0
Yaniv Perets $0 (0)
Salary Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Marcel Marcel $0 (0)
Salary Remaining : $0
Nick Grabko $0 (0)
Salary Remaining : $0
Peter DiLiberatore $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Mats Lindgren $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,275,150
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,275,150
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 5 801 - 96,68%
Level 2: 5000 - $60 - 4 765 - 95,30%
Level 3: 2000 - $45 - 1 900 - 95,02%
Level 4: 4000 - $30 - 3 870 - 96,74%
Luxury : 2000 - $190 - 1 923 - 96,15%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 810 - 96,83%
Farm Level 2: 3000 - $25 - 2 871 - 95,71%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 259 - 96,10%
Average Income per Game$1,787,436
Year to Date Revenue$41,111,025
Farm
Home Games Left18
Average Attendance - %8 681 - 96,46%
Average Income per Game$434,723
Year to Date Revenue$7,390,290

Expense

Pro Players Total Salaries$92,775,000
Pro Players Total Average Salaries$92,775,000
Farm Players Total Salaries$560,000
Farm Players Total Average Salaries$560,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,296,468
Farm Year To Date Expenses$297,492
Pro Salary Cap To Date$40,076,417
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,173,846
Farm Estimated Season Revenue$7,825,013
Pro Remaining Season Days108
Pro Expenses Per Days$483,203
Pro Estimated Expenses$52,185,924
Farm Remaining Season Days93
Farm Expenses Per Days$3,164
Farm Estimated Expenses$294,252
Estimated Season Expenses$52,480,176
Season Salary Cap$92,775,000
Estimate Under Maximum Salary Cap of $95,500,000$2,725,000
Estimate Over Minimum Salary Cap of $70,600,000 $22,175,000
Current Bank Account$27,907,355
Projected Bank Account$15,426,038

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $5,625,000
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $4,893,750
Roope Hintz $8,450,000 (5)
-Salary Remaining : $4,753,125
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $4,500,000
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $4,429,688
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $4,218,750
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $2,418,750
Jack McBain $4,250,000 (5)
-Salary Remaining : $2,390,625
Thomas Harley $4,000,000 (5)
-Salary Remaining : $2,250,000
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $1,968,750
Adam Lowry $3,250,000 (5)
-Salary Remaining : $1,828,125
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $1,828,125
Ridly Greig $3,250,000 (4)
-Salary Remaining : $1,828,125
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $1,659,375
Mason Appleton $2,900,000 (2)
-Salary Remaining : $1,631,250
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $1,462,500
Niko Mikkola $2,500,000 (5)
-Salary Remaining : $1,406,250
Jake Bean $1,750,000 (1)
-Salary Remaining : $984,375
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $843,750
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $731,250
Logan Cooley $950,000 (5)
-Salary Remaining : $534,375
Total Pro Players21
Salary Commitment
Year 2025 : $92,775,000
Year 2026 : $100,612,000
Year 2027 : $84,237,000
Year 2028 : $84,237,000
Salary Average Commitment
Year 2025 : $92,775,000
Year 2026 : $80,725,000
Year 2027 : $64,350,000
Year 2028 : $64,350,000
Salary Cap with 1 Way Contract
Year 2025 : $92,775,000
Year 2026 : $80,725,000
Year 2027 : $64,350,000
Year 2028 : $64,350,000

Farm Players Salaries

Cooper Black $95,000 (1)
Salary Remaining : $49,915
Nikita Tolopilo $77,500 (2)
Salary Remaining : $40,720
Tomas Nosek $77,500 (1)
Salary Remaining : $40,720
Angus Crookshank $77,500 (2)
Salary Remaining : $40,720
Arthur Kaliyev $77,500 (1)
Salary Remaining : $40,720
Ben Meyers $77,500 (1)
Salary Remaining : $40,720
Taylor Ward $77,500 (1)
Salary Remaining : $40,720
Ty Tullio $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Jackson Dorrington $0 (0)
Salary Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Cameron Whitehead $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5 763 - 96,06%
Level 2: 5000 - $60 - 4 734 - 94,67%
Level 3: 2000 - $45 - 1 915 - 95,73%
Level 4: 4000 - $30 - 3 819 - 95,49%
Luxury : 2000 - $190 - 1 897 - 94,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 800 - 96,67%
Farm Level 2: 3000 - $25 - 2 873 - 95,76%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 128 - 95,41%
Average Income per Game$1,773,063
Year to Date Revenue$30,142,074
Farm
Home Games Left18
Average Attendance - %8 673 - 96,36%
Average Income per Game$434,185
Year to Date Revenue$7,381,140

Expense

Pro Players Total Salaries$94,900,000
Pro Players Total Average Salaries$94,900,000
Farm Players Total Salaries$1,261,501
Farm Players Total Average Salaries$1,261,501
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,315,363
Farm Year To Date Expenses$626,706
Pro Salary Cap To Date$41,326,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,553,516
Farm Estimated Season Revenue$7,815,325
Pro Remaining Season Days108
Pro Expenses Per Days$494,271
Pro Estimated Expenses$53,381,268
Farm Remaining Season Days93
Farm Expenses Per Days$7,127
Farm Estimated Expenses$662,811
Estimated Season Expenses$54,044,079
Season Salary Cap$94,900,000
Estimate Under Maximum Salary Cap of $95,500,000$600,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,300,000
Current Bank Account$15,581,145
Projected Bank Account$11,905,907

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $7,875,000
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $5,062,500
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $4,781,250
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $4,640,625
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $4,500,000
Cole Caufield $7,850,000 (5)
-Salary Remaining : $4,415,625
Brock Boeser $7,250,000 (5)
-Salary Remaining : $4,078,125
Sean Monahan $5,500,000 (4)
-Salary Remaining : $3,093,750
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $2,531,250
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $2,320,313
Olli Maatta $3,500,000 (3)
-Salary Remaining : $1,968,750
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $1,265,625
Andrei Kuzmenko $2,150,000 (1)
-Salary Remaining : $1,209,375
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $1,026,563
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $984,375
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $871,875
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $843,750
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $843,750
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $562,500
Michael McCarron $900,000 (1)
-Salary Remaining : $506,250
Olivier Rodrigue $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Average Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Cap with 1 Way Contract
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000

Farm Players Salaries

Parker Wotherspoon $100,000 (2)
Salary Remaining : $52,542
Cole Koepke $100,000 (1)
Salary Remaining : $52,542
Sam Honzek $91,833 (2)
Salary Remaining : $48,251
Nathan Gaucher $88,667 (2)
Salary Remaining : $46,588
Chase Bradley $87,250 (1)
Salary Remaining : $45,843
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $44,749
Ethan Samson $84,667 (1)
Salary Remaining : $44,486
Artem Grushnikov $81,417 (1)
Salary Remaining : $42,778
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $40,720
Jakub Skarek $77,500 (1)
Salary Remaining : $40,720
Hudson Fasching $77,500 (1)
Salary Remaining : $40,720
Dysin Mayo $77,500 (1)
Salary Remaining : $40,720
Curtis Lazar $77,500 (1)
Salary Remaining : $40,720
Scott Sabourin $77,500 (1)
Salary Remaining : $40,720
Brian Halonen $77,500 (1)
Salary Remaining : $40,720
Milos Kelemen $0 (0)
Salary Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Will Zmolek $0 (0)
Salary Remaining : $0
Artur Cholach $0 (0)
Salary Remaining : $0
Joe Arntsen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5 721 - 95,35%
Level 2: 5000 - $60 - 4 829 - 96,58%
Level 3: 2000 - $45 - 1 902 - 95,11%
Level 4: 4000 - $30 - 3 829 - 95,72%
Luxury : 2000 - $190 - 1 910 - 95,50%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 730 - 95,51%
Farm Level 2: 3000 - $25 - 2 853 - 95,11%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 191 - 95,74%
Average Income per Game$1,778,433
Year to Date Revenue$39,125,522
Farm
Home Games Left18
Average Attendance - %8 584 - 95,37%
Average Income per Game$429,424
Year to Date Revenue$7,300,200

Expense

Pro Players Total Salaries$68,824,250
Pro Players Total Average Salaries$68,824,250
Farm Players Total Salaries$1,258,166
Farm Players Total Average Salaries$1,258,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$32,919,307
Farm Year To Date Expenses$625,347
Pro Salary Cap To Date$32,882,851
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,790,224
Farm Estimated Season Revenue$7,729,624
Pro Remaining Season Days108
Pro Expenses Per Days$358,460
Pro Estimated Expenses$38,713,680
Farm Remaining Season Days93
Farm Expenses Per Days$7,108
Farm Estimated Expenses$661,044
Estimated Season Expenses$39,374,724
Season Salary Cap$74,924,250
Estimate Under Maximum Salary Cap of $95,500,000$20,575,750
Estimate Over Minimum Salary Cap of $70,600,000 $4,324,250
Current Bank Account$32,881,068
Projected Bank Account$35,026,192

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $4,781,250
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $3,318,750
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $2,812,500
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $2,711,250
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $2,671,875
Philip Broberg $4,580,917 (1)
-Salary Remaining : $2,576,766
Michael Bunting $4,500,000 (1)
-Salary Remaining : $2,531,250
John Marino $4,400,000 (2)
-Salary Remaining : $2,475,000
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $2,306,250
Nick Jensen $4,050,000 (1)
-Salary Remaining : $2,278,125
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $2,250,000
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $1,406,250
David Kampf $2,400,000 (2)
-Salary Remaining : $1,350,000
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,040,625
Sam Malinski $1,400,000 (1)
-Salary Remaining : $787,500
Adam Fantilli $950,000 (1)
-Salary Remaining : $534,375
Sam Rinzel $941,667 (2)
-Salary Remaining : $529,688
Jackson Blake $905,833 (5)
-Salary Remaining : $509,531
Zack Bolduc $863,333 (1)
-Salary Remaining : $485,625
Ty Young $825,000 (2)
-Salary Remaining : $464,063
Lucas Carlsson $800,000 (1)
-Salary Remaining : $450,000
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $442,969
Total Pro Players22
Salary Commitment
Year 2025 : $68,824,250
Year 2026 : $46,003,669
Year 2027 : $31,537,002
Year 2028 : $27,437,002
Salary Average Commitment
Year 2025 : $68,824,250
Year 2026 : $41,792,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833
Salary Cap with 1 Way Contract
Year 2025 : $68,824,250
Year 2026 : $41,792,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833

Farm Players Salaries

Stian Solberg $97,500 (2)
Salary Remaining : $51,229
Matthew Wood $95,000 (2)
Salary Remaining : $49,915
Stephen Halliday $95,000 (1)
Salary Remaining : $49,915
Hunter Haight $86,583 (2)
Salary Remaining : $45,493
Tristan Luneau $86,500 (2)
Salary Remaining : $45,449
David Spacek $86,250 (1)
Salary Remaining : $45,318
Dylan Roobroeck $85,000 (2)
Salary Remaining : $44,661
Michael Buchinger $83,833 (2)
Salary Remaining : $44,048
Zach Sawchenko $77,500 (1)
Salary Remaining : $40,720
Julien Gauthier $77,500 (1)
Salary Remaining : $40,720
Casey Fitzgerald $77,500 (1)
Salary Remaining : $40,720
Donovan Sebrango $77,500 (1)
Salary Remaining : $40,720
Garrett Pilon $77,500 (1)
Salary Remaining : $40,720
Shane Bowers $77,500 (1)
Salary Remaining : $40,720
Walker Duehr $77,500 (1)
Salary Remaining : $40,720
Olle Lycksell $0 (0)
Salary Remaining : $0
William Rousseau $0 (0)
Salary Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Ty Gallagher $0 (0)
Salary Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,258,166
Year 2026 : $534,416
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,258,166
Year 2026 : $534,416
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 739 - 94,79%
Level 3: 2000 - $45 - 1 906 - 95,28%
Level 4: 4000 - $30 - 3 884 - 97,09%
Luxury : 2000 - $190 - 1 907 - 95,37%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 658 - 94,30%
Farm Level 2: 3000 - $25 - 2 892 - 96,40%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 185 - 95,71%
Average Income per Game$1,776,373
Year to Date Revenue$35,527,454
Farm
Home Games Left18
Average Attendance - %8 550 - 95,00%
Average Income per Game$426,226
Year to Date Revenue$7,245,840

Expense

Pro Players Total Salaries$79,660,000
Pro Players Total Average Salaries$79,660,000
Farm Players Total Salaries$871,917
Farm Players Total Average Salaries$871,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,375,000
Pro Year To Date Expenses$34,774,969
Farm Year To Date Expenses$385,752
Pro Salary Cap To Date$34,787,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,303,827
Farm Estimated Season Revenue$7,672,066
Pro Remaining Season Days108
Pro Expenses Per Days$414,896
Pro Estimated Expenses$44,808,768
Farm Remaining Season Days93
Farm Expenses Per Days$4,926
Farm Estimated Expenses$458,118
Estimated Season Expenses$45,266,886
Season Salary Cap$87,035,000
Estimate Under Maximum Salary Cap of $95,500,000$8,465,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,435,000
Current Bank Account$27,612,573
Projected Bank Account$27,321,580

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $6,468,750
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $4,753,125
Matt Boldy $7,000,000 (5)
-Salary Remaining : $3,937,500
Marco Rossi $5,000,000 (3)
-Salary Remaining : $2,812,500
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $2,587,500
Josh Manson $4,500,000 (3)
-Salary Remaining : $2,531,250
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $2,306,250
Ryan Donato $4,000,000 (4)
-Salary Remaining : $2,250,000
Noah Cates $4,000,000 (4)
-Salary Remaining : $2,250,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $2,109,375
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $1,828,125
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $1,687,500
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $1,546,875
Christian Dvorak $2,700,000 (1)
-Salary Remaining : $1,518,750
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $1,504,688
Jared McCann $2,500,000 (2)
-Salary Remaining : $1,406,250
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,032,188
Ty Emberson $1,300,000 (2)
-Salary Remaining : $731,250
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $675,000
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $435,938
Aatu Raty $775,000 (2)
-Salary Remaining : $435,938
Nikolai Kovalenko $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $79,660,000
Year 2026 : $72,675,000
Year 2027 : $57,500,000
Year 2028 : $45,550,000
Salary Average Commitment
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000

Farm Players Salaries

Alex Jefferies $86,750 (1)
Salary Remaining : $45,581
Matthew Seminoff $85,000 (1)
Salary Remaining : $44,661
Jack Matier $80,167 (1)
Salary Remaining : $42,121
Matt Villalta $77,500 (1)
Salary Remaining : $40,720
Samuel Fagemo $77,500 (1)
Salary Remaining : $40,720
Ryan Suzuki $77,500 (1)
Salary Remaining : $40,720
Nick Blankenburg $77,500 (1)
Salary Remaining : $40,720
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $40,720
Jacob Moverare $77,500 (1)
Salary Remaining : $40,720
Antonio Stranges $77,500 (1)
Salary Remaining : $40,720
Akil Thomas $77,500 (1)
Salary Remaining : $40,720
Seth Eisele $0 (0)
Salary Remaining : $0
Trey Taylor $0 (0)
Salary Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Connor Corcoran $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5 788 - 96,47%
Level 2: 5000 - $60 - 4 800 - 96,00%
Level 3: 2000 - $45 - 1 910 - 95,52%
Level 4: 4000 - $30 - 3 851 - 96,28%
Luxury : 2000 - $190 - 1 916 - 95,79%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 710 - 95,17%
Farm Level 2: 3000 - $25 - 2 893 - 96,43%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 265 - 96,13%
Average Income per Game$1,786,741
Year to Date Revenue$37,521,561
Farm
Home Games Left18
Average Attendance - %8 603 - 95,59%
Average Income per Game$429,381
Year to Date Revenue$7,299,480

Expense

Pro Players Total Salaries$80,400,000
Pro Players Total Average Salaries$80,400,000
Farm Players Total Salaries$1,543,833
Farm Players Total Average Salaries$1,543,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$34,327,359
Farm Year To Date Expenses$727,989
Pro Salary Cap To Date$34,327,329
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,734,820
Farm Estimated Season Revenue$7,728,861
Pro Remaining Season Days108
Pro Expenses Per Days$418,750
Pro Estimated Expenses$45,225,000
Farm Remaining Season Days93
Farm Expenses Per Days$8,722
Farm Estimated Expenses$811,146
Estimated Season Expenses$46,036,146
Season Salary Cap$82,825,000
Estimate Under Maximum Salary Cap of $95,500,000$12,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,225,000
Current Bank Account$29,765,693
Projected Bank Account$27,193,228

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $4,893,750
Sam Reinhart $8,625,000 (5)
-Salary Remaining : $4,851,563
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $3,656,250
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $3,656,250
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $3,234,375
Matt Roy $5,750,000 (5)
-Salary Remaining : $3,234,375
Adrian Kempe $5,500,000 (5)
-Salary Remaining : $3,093,750
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $3,037,500
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $2,953,125
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $2,587,500
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $2,320,313
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $1,968,750
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $1,125,000
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $1,125,000
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $871,875
Logan Stanley $1,250,000 (1)
-Salary Remaining : $703,125
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $562,500
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $478,125
Riley Stillman $775,000 (2)
-Salary Remaining : $435,938
Zack MacEwen $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players20
Salary Commitment
Year 2025 : $80,400,000
Year 2026 : $66,200,000
Year 2027 : $50,125,000
Year 2028 : $46,625,000
Salary Average Commitment
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000
Salary Cap with 1 Way Contract
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $144,492
Emil Heineman $110,000 (2)
Salary Remaining : $57,797
Hunter McDonald $95,000 (1)
Salary Remaining : $49,915
Kevin Korchinski $91,833 (1)
Salary Remaining : $48,251
Caleb Jones $90,000 (2)
Salary Remaining : $47,288
Noah Warren $86,500 (2)
Salary Remaining : $45,449
Carter Gylander $85,500 (1)
Salary Remaining : $44,924
Philippe Myers $85,000 (2)
Salary Remaining : $44,661
Zack Ostapchuk $82,500 (1)
Salary Remaining : $43,347
Jeffrey Viel $77,500 (1)
Salary Remaining : $40,720
Cameron Hebig $77,500 (2)
Salary Remaining : $40,720
Hayden Hodgson $77,500 (2)
Salary Remaining : $40,720
Alex Belzile $77,500 (1)
Salary Remaining : $40,720
Remi Poirier $77,500 (2)
Salary Remaining : $40,720
Marc McLaughlin $77,500 (1)
Salary Remaining : $40,720
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $40,720
Isaiah Saville $0 (0)
Salary Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Charlie Wright $0 (0)
Salary Remaining : $0
Chad Hillebrand $0 (0)
Salary Remaining : $0
Zach Dean $0 (0)
Salary Remaining : $0
Andrew Lucas $0 (0)
Salary Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 5 754 - 95,91%
Level 2: 5000 - $60 - 4 752 - 95,04%
Level 3: 2000 - $45 - 1 923 - 96,14%
Level 4: 4000 - $30 - 3 783 - 94,57%
Luxury : 2000 - $190 - 1 914 - 95,69%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 734 - 95,57%
Farm Level 2: 3000 - $25 - 2 831 - 94,38%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 126 - 95,40%
Average Income per Game$1,776,671
Year to Date Revenue$33,756,756
Farm
Home Games Left18
Average Attendance - %8 566 - 95,17%
Average Income per Game$428,991
Year to Date Revenue$7,292,850

Expense

Pro Players Total Salaries$94,278,643
Pro Players Total Average Salaries$94,278,643
Farm Players Total Salaries$1,500,583
Farm Players Total Average Salaries$1,500,583
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,196,406
Farm Year To Date Expenses$719,066
Pro Salary Cap To Date$41,196,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,086,770
Farm Estimated Season Revenue$7,721,841
Pro Remaining Season Days108
Pro Expenses Per Days$491,035
Pro Estimated Expenses$53,031,780
Farm Remaining Season Days93
Farm Expenses Per Days$8,478
Farm Estimated Expenses$788,454
Estimated Season Expenses$53,820,234
Season Salary Cap$94,278,643
Estimate Under Maximum Salary Cap of $95,500,000$1,221,357
Estimate Over Minimum Salary Cap of $70,600,000 $23,678,643
Current Bank Account$19,134,134
Projected Bank Account$12,122,511

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $5,343,750
Roman Josi $9,059,000 (3)
-Salary Remaining : $5,095,688
Moritz Seider $8,550,000 (5)
-Salary Remaining : $4,809,375
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $4,640,625
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $4,331,250
Bowen Byram $6,250,000 (2)
-Salary Remaining : $3,515,625
Owen Tippett $6,200,000 (5)
-Salary Remaining : $3,487,500
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $2,953,125
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $2,812,500
Filip Chytil $4,437,500 (2)
-Salary Remaining : $2,496,094
Kirby Dach $3,362,500 (1)
-Salary Remaining : $1,891,406
Colton Sissons $2,857,143 (1)
-Salary Remaining : $1,607,143
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $1,546,875
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $1,265,625
Conor Timmins $2,200,000 (2)
-Salary Remaining : $1,237,500
Ville Husso $2,200,000 (2)
-Salary Remaining : $1,237,500
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $1,125,000
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $984,375
Bobby McMann $1,350,000 (1)
-Salary Remaining : $759,375
David Rittich $1,000,000 (1)
-Salary Remaining : $562,500
Leo Carlsson (Out of Payroll) $950,000 (1)
-Salary Remaining : $534,375
Michael Pezzetta $812,500 (2)
-Salary Remaining : $457,031
Sammy Blais $775,000 (1)
-Salary Remaining : $435,938
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players24
Salary Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Marshall Rifai $155,000 (2)
Salary Remaining : $81,441
Ross Johnston $110,000 (1)
Salary Remaining : $57,797
Mikael Diotte $95,000 (2)
Salary Remaining : $49,915
Graham Slaggert $90,000 (2)
Salary Remaining : $47,288
Harrison Brunicke $87,500 (2)
Salary Remaining : $45,975
Ondrej Becher $86,750 (2)
Salary Remaining : $45,581
Dominic Toninato $85,000 (2)
Salary Remaining : $44,661
Isaiah George $83,833 (2)
Salary Remaining : $44,048
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $43,347
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $43,347
Isaac Poulter $77,500 (1)
Salary Remaining : $40,720
Boris Katchouk $77,500 (1)
Salary Remaining : $40,720
Andrew Agozzino $77,500 (1)
Salary Remaining : $40,720
Kyle Capobianco $77,500 (1)
Salary Remaining : $40,720
Maxence Guenette $77,500 (1)
Salary Remaining : $40,720
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $40,720
Brandon Bussi $77,500 (1)
Salary Remaining : $40,720
Jagger Joshua $0 (0)
Salary Remaining : $0
Callum Tung $0 (0)
Salary Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 5 768 - 96,13%
Level 2: 5000 - $60 - 4 772 - 95,44%
Level 3: 2000 - $45 - 1 921 - 96,07%
Level 4: 4000 - $30 - 3 791 - 94,77%
Luxury : 2000 - $190 - 1 939 - 96,93%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 780 - 96,34%
Farm Level 2: 3000 - $25 - 2 844 - 94,81%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 191 - 95,74%
Average Income per Game$1,786,172
Year to Date Revenue$37,509,603
Farm
Home Games Left18
Average Attendance - %8 625 - 95,83%
Average Income per Game$432,148
Year to Date Revenue$7,346,520

Expense

Pro Players Total Salaries$82,398,334
Pro Players Total Average Salaries$82,398,334
Farm Players Total Salaries$1,815,250
Farm Players Total Average Salaries$1,815,250
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,725,000
Pro Year To Date Expenses$36,369,125
Farm Year To Date Expenses$1,113,139
Pro Salary Cap To Date$36,344,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,723,431
Farm Estimated Season Revenue$7,778,668
Pro Remaining Season Days108
Pro Expenses Per Days$429,158
Pro Estimated Expenses$46,349,064
Farm Remaining Season Days93
Farm Expenses Per Days$10,256
Farm Estimated Expenses$953,808
Estimated Season Expenses$47,302,872
Season Salary Cap$88,123,334
Estimate Under Maximum Salary Cap of $95,500,000$7,376,666
Estimate Over Minimum Salary Cap of $70,600,000 $17,523,334
Current Bank Account$27,373,859
Projected Bank Account$23,573,086

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $5,540,625
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $4,781,250
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $4,781,250
Adin Hill $6,250,000 (5)
-Salary Remaining : $3,515,625
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $3,431,250
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $3,234,375
Andrew Copp $5,625,000 (2)
-Salary Remaining : $3,164,063
Drew Doughty $5,500,000 (2)
-Salary Remaining : $3,093,750
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $3,093,750
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $1,954,688
Jack Quinn $3,375,000 (2)
-Salary Remaining : $1,898,438
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $1,828,125
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $1,800,000
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $759,375
Matvei Michkov $950,000 (2)
-Salary Remaining : $534,375
Mavrik Bourque $950,000 (1)
-Salary Remaining : $534,375
Collin Graf $941,667 (1)
-Salary Remaining : $529,688
Zac Jones $900,000 (1)
-Salary Remaining : $506,250
Olen Zellweger $844,167 (1)
-Salary Remaining : $474,844
Devon Levi $812,500 (2)
-Salary Remaining : $457,031
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $82,398,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $82,398,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $82,398,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000

Farm Players Salaries

Matt Benning $125,000 (1)
Salary Remaining : $65,678
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $49,915
Zayne Parekh $94,250 (3)
Salary Remaining : $49,521
Gabe Perreault $94,167 (2)
Salary Remaining : $49,477
Calum Ritchie $91,833 (3)
Salary Remaining : $48,251
Simon Nemec $91,833 (1)
Salary Remaining : $48,251
Lian Bichsel $91,833 (2)
Salary Remaining : $48,251
Conor Geekie $88,667 (2)
Salary Remaining : $46,588
Matthew Savoie $88,667 (2)
Salary Remaining : $46,588
Christoffer Sedoff $87,000 (1)
Salary Remaining : $45,712
Luke Krys $87,000 (1)
Salary Remaining : $45,712
Spencer Stastney $82,500 (1)
Salary Remaining : $43,347
Cayden Primeau $77,500 (1)
Salary Remaining : $40,720
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $40,720
Kyle MacLean $77,500 (2)
Salary Remaining : $40,720
Mitchell Stephens $77,500 (1)
Salary Remaining : $40,720
Nathan Legare $77,500 (1)
Salary Remaining : $40,720
Sean Farrell $77,500 (1)
Salary Remaining : $40,720
Steven Santini $77,500 (2)
Salary Remaining : $40,720
Tyrel Bauer $77,500 (1)
Salary Remaining : $40,720
Alex Alexeyev $77,500 (1)
Salary Remaining : $40,720
Brett Brochu $0 (0)
Salary Remaining : $0
Kai Uchacz $0 (0)
Salary Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,815,250
Year 2026 : $876,917
Year 2027 : $186,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,815,250
Year 2026 : $876,917
Year 2027 : $186,083
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5 759 - 95,99%
Level 2: 5000 - $60 - 4 763 - 95,26%
Level 3: 2000 - $45 - 1 923 - 96,16%
Level 4: 4000 - $30 - 3 816 - 95,40%
Luxury : 2000 - $190 - 1 926 - 96,30%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 755 - 95,92%
Farm Level 2: 3000 - $25 - 2 859 - 95,30%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 187 - 95,72%
Average Income per Game$1,782,359
Year to Date Revenue$32,082,460
Farm
Home Games Left18
Average Attendance - %8 614 - 95,71%
Average Income per Game$431,074
Year to Date Revenue$7,328,250

Expense

Pro Players Total Salaries$95,364,046
Pro Players Total Average Salaries$95,364,046
Farm Players Total Salaries$1,712,667
Farm Players Total Average Salaries$1,712,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,742,424
Farm Year To Date Expenses$810,969
Pro Salary Cap To Date$41,742,424
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,994,254
Farm Estimated Season Revenue$7,759,324
Pro Remaining Season Days108
Pro Expenses Per Days$496,688
Pro Estimated Expenses$53,642,304
Farm Remaining Season Days93
Farm Expenses Per Days$9,676
Farm Estimated Expenses$899,868
Estimated Season Expenses$54,542,172
Season Salary Cap$95,364,046
Estimate Under Maximum Salary Cap of $95,500,000$135,954
Estimate Over Minimum Salary Cap of $70,600,000 $24,764,046
Current Bank Account$16,857,317
Projected Bank Account$11,068,723

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $7,087,500
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $4,781,250
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $4,781,250
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $4,542,188
Brandon Montour $7,142,857 (5)
-Salary Remaining : $4,017,857
Andrei Vasilevskiy $7,125,000 (3)
-Salary Remaining : $4,007,813
Neal Pionk $7,000,000 (5)
-Salary Remaining : $3,937,500
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $3,515,625
Brad Marchand $5,250,000 (5)
-Salary Remaining : $2,953,125
Mike Matheson $4,875,000 (5)
-Salary Remaining : $2,742,188
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $2,571,294
Zach Hyman $4,125,000 (3)
-Salary Remaining : $2,320,313
Jake Evans $2,850,000 (4)
-Salary Remaining : $1,603,125
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $1,406,250
Casey Cizikas $1,250,000 (2)
-Salary Remaining : $703,125
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $703,125
Brent Burns $1,000,000 (1)
-Salary Remaining : $562,500
Jackson LaCombe $925,000 (5)
-Salary Remaining : $520,313
Mark Jankowski $800,000 (1)
-Salary Remaining : $450,000
Tyson Jost $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players20
Salary Commitment
Year 2025 : $95,364,046
Year 2026 : $101,989,046
Year 2027 : $99,489,046
Year 2028 : $83,667,857
Salary Average Commitment
Year 2025 : $95,364,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857
Salary Cap with 1 Way Contract
Year 2025 : $95,364,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $57,797
Artem Duda $95,000 (2)
Salary Remaining : $49,915
Mikulas Hovorka $95,000 (1)
Salary Remaining : $49,915
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $49,915
David Goyette $89,167 (2)
Salary Remaining : $46,850
Joakim Kemell $88,667 (2)
Salary Remaining : $46,588
Reid Schaefer $88,667 (2)
Salary Remaining : $46,588
Brad Lambert $88,667 (2)
Salary Remaining : $46,588
Marek Alscher $86,500 (2)
Salary Remaining : $45,449
Tyler Boucher $86,333 (1)
Salary Remaining : $45,362
Brennan Othmann $86,333 (1)
Salary Remaining : $45,362
Danila Klimovich $83,333 (1)
Salary Remaining : $43,785
Dominik Shine $77,500 (1)
Salary Remaining : $40,720
Adam Wilsby $77,500 (2)
Salary Remaining : $40,720
Brandon Halverson $77,500 (1)
Salary Remaining : $40,720
Justin Dowling $77,500 (2)
Salary Remaining : $40,720
Marc Del Gaizo $77,500 (1)
Salary Remaining : $40,720
Matthew Stienburg $77,500 (1)
Salary Remaining : $40,720
Nate Clurman $77,500 (1)
Salary Remaining : $40,720
Phil Kemp $77,500 (2)
Salary Remaining : $40,720
Aidan Fulp $0 (0)
Salary Remaining : $0
T.J. Semptimphelter $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 5 749 - 95,81%
Level 2: 5000 - $60 - 4 750 - 95,01%
Level 3: 2000 - $45 - 1 902 - 95,09%
Level 4: 4000 - $30 - 3 877 - 96,93%
Luxury : 2000 - $190 - 1 934 - 96,72%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 798 - 96,63%
Farm Level 2: 3000 - $25 - 2 850 - 95,01%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 213 - 95,86%
Average Income per Game$1,783,404
Year to Date Revenue$32,101,264
Farm
Home Games Left17
Average Attendance - %8 648 - 96,09%
Average Income per Game$433,373
Year to Date Revenue$7,800,720

Expense

Pro Players Total Salaries$83,150,000
Pro Players Total Average Salaries$83,150,000
Farm Players Total Salaries$1,682,833
Farm Players Total Average Salaries$1,682,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,359,758
Farm Year To Date Expenses$809,474
Pro Salary Cap To Date$36,370,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,018,282
Farm Estimated Season Revenue$7,367,347
Pro Remaining Season Days108
Pro Expenses Per Days$433,073
Pro Estimated Expenses$46,771,884
Farm Remaining Season Days93
Farm Expenses Per Days$9,508
Farm Estimated Expenses$884,244
Estimated Season Expenses$47,656,128
Season Salary Cap$83,150,000
Estimate Under Maximum Salary Cap of $95,500,000$12,350,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,550,000
Current Bank Account$22,732,752
Projected Bank Account$23,462,253

Pro Players Salaries

Brock Faber $8,500,000 (5)
-Salary Remaining : $4,781,250
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $4,696,875
Sean Couturier $7,750,000 (5)
-Salary Remaining : $4,359,375
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $3,234,375
Cam York $5,150,000 (5)
-Salary Remaining : $2,896,875
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,812,500
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $2,671,875
Jason Zucker $4,750,000 (2)
-Salary Remaining : $2,671,875
Spencer Knight $4,500,000 (4)
-Salary Remaining : $2,531,250
Nick Foligno $4,500,000 (1)
-Salary Remaining : $2,531,250
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $2,250,000
J.J. Moser $3,375,000 (1)
-Salary Remaining : $1,898,438
Luke Schenn $2,750,000 (1)
-Salary Remaining : $1,546,875
Anthony Stolarz $2,500,000 (5)
-Salary Remaining : $1,406,250
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $1,293,750
Connor McMichael $2,100,000 (1)
-Salary Remaining : $1,181,250
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,125,000
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $984,375
Matt Rempe $975,000 (2)
-Salary Remaining : $548,438
Sam Colangelo $850,000 (2)
-Salary Remaining : $478,125
Georgi Romanov $775,000 (1)
-Salary Remaining : $435,938
Bokondji Imama $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $83,150,000
Year 2026 : $67,408,333
Year 2027 : $43,333,333
Year 2028 : $39,333,333
Salary Average Commitment
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $94,576
Kurtis MacDermid $115,000 (2)
Salary Remaining : $60,424
Rutger McGroarty $95,000 (2)
Salary Remaining : $49,915
Jacob Fowler $92,333 (3)
Salary Remaining : $48,514
Jani Nyman $89,167 (2)
Salary Remaining : $46,850
Tristan Lennox $86,750 (1)
Salary Remaining : $45,581
Francesco Pinelli $84,500 (1)
Salary Remaining : $44,398
Calle Odelius $81,500 (2)
Salary Remaining : $42,822
Samuel Helenius $80,583 (1)
Salary Remaining : $42,340
Djibril Toure $80,500 (1)
Salary Remaining : $42,297
Calle Rosen $77,500 (1)
Salary Remaining : $40,720
Connor Mackey $77,500 (1)
Salary Remaining : $40,720
Adam Erne $77,500 (1)
Salary Remaining : $40,720
Kale Clague $77,500 (1)
Salary Remaining : $40,720
Matt Luff $77,500 (1)
Salary Remaining : $40,720
Riley Tufte $77,500 (1)
Salary Remaining : $40,720
Sam Poulin $77,500 (1)
Salary Remaining : $40,720
Samuel Bolduc $77,500 (1)
Salary Remaining : $40,720
T.J. Tynan $77,500 (1)
Salary Remaining : $40,720
Matt Anderson $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Donavan Houle $0 (0)
Salary Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Zach Metsa $0 (0)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5 726 - 95,44%
Level 2: 5000 - $60 - 4 864 - 97,28%
Level 3: 2000 - $45 - 1 908 - 95,41%
Level 4: 4000 - $30 - 3 843 - 96,09%
Luxury : 2000 - $190 - 1 888 - 94,41%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 827 - 97,12%
Farm Level 2: 3000 - $25 - 2 897 - 96,57%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 230 - 95,95%
Average Income per Game$1,777,289
Year to Date Revenue$35,545,783
Farm
Home Games Left18
Average Attendance - %8 725 - 96,94%
Average Income per Game$436,562
Year to Date Revenue$7,421,550

Expense

Pro Players Total Salaries$75,064,167
Pro Players Total Average Salaries$75,064,167
Farm Players Total Salaries$1,975,083
Farm Players Total Average Salaries$1,975,083
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$34,709,598
Farm Year To Date Expenses$818,701
Pro Salary Cap To Date$34,723,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,323,072
Farm Estimated Season Revenue$7,858,112
Pro Remaining Season Days108
Pro Expenses Per Days$390,959
Pro Estimated Expenses$42,223,572
Farm Remaining Season Days93
Farm Expenses Per Days$11,159
Farm Estimated Expenses$1,037,787
Estimated Season Expenses$43,261,359
Season Salary Cap$76,314,167
Estimate Under Maximum Salary Cap of $95,500,000$19,185,833
Estimate Over Minimum Salary Cap of $70,600,000 $5,714,167
Current Bank Account$27,439,034
Projected Bank Account$29,358,859

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $5,906,250
Logan Thompson $5,850,000 (5)
-Salary Remaining : $3,290,625
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $3,093,750
Erik Cernak $5,200,000 (5)
-Salary Remaining : $2,925,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $2,868,750
Artem Zub $4,600,000 (2)
-Salary Remaining : $2,587,500
Jake Middleton $4,350,000 (4)
-Salary Remaining : $2,446,875
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $2,250,000
Erik Haula $3,150,000 (1)
-Salary Remaining : $1,771,875
Connor Brown $3,000,000 (4)
-Salary Remaining : $1,687,500
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $1,546,875
Teuvo Teravainen $2,700,000 (2)
-Salary Remaining : $1,518,750
Miles Wood $2,500,000 (4)
-Salary Remaining : $1,406,250
Cam Talbot $2,500,000 (1)
-Salary Remaining : $1,406,250
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $1,181,250
Radek Faksa $2,000,000 (3)
-Salary Remaining : $1,125,000
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $871,875
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $843,750
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $843,750
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $815,625
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $815,625
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $562,500
Logan Stankoven $814,167 (5)
-Salary Remaining : $457,969
Total Pro Players23
Salary Commitment
Year 2025 : $75,064,167
Year 2026 : $65,100,000
Year 2027 : $47,000,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $75,064,167
Year 2026 : $59,914,167
Year 2027 : $41,814,167
Year 2028 : $37,714,167
Salary Cap with 1 Way Contract
Year 2025 : $75,064,167
Year 2026 : $59,914,167
Year 2027 : $41,814,167
Year 2028 : $37,714,167

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $172,076
Declan Chisholm $160,000 (2)
Salary Remaining : $84,068
Brayden Pachal $118,750 (2)
Salary Remaining : $62,394
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $48,602
Emil Andrae $90,333 (1)
Salary Remaining : $47,463
Lleyton Roed $87,000 (1)
Salary Remaining : $45,712
Jet Greaves $81,250 (1)
Salary Remaining : $42,691
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $42,165
Ville Heinola $80,000 (1)
Salary Remaining : $42,034
Emil Lilleberg $80,000 (2)
Salary Remaining : $42,034
Mitchell Chaffee $80,000 (1)
Salary Remaining : $42,034
Alex Petrovic $77,500 (1)
Salary Remaining : $40,720
Andre Lee $77,500 (2)
Salary Remaining : $40,720
Talyn Boyko $77,500 (1)
Salary Remaining : $40,720
Montana Onyebuchi $77,500 (2)
Salary Remaining : $40,720
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $40,720
Ryan Johnson $77,500 (3)
Salary Remaining : $40,720
Sheldon Dries $77,500 (1)
Salary Remaining : $40,720
Tanner Laczynski $77,500 (1)
Salary Remaining : $40,720
Tyson Kozak $77,500 (3)
Salary Remaining : $40,720
Christian Felton $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,975,083
Year 2026 : $841,500
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,975,083
Year 2026 : $841,500
Year 2027 : $155,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5 774 - 96,23%
Level 2: 5000 - $60 - 4 749 - 94,98%
Level 3: 2000 - $45 - 1 924 - 96,22%
Level 4: 4000 - $30 - 3 824 - 95,59%
Luxury : 2000 - $190 - 1 936 - 96,82%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 684 - 94,73%
Farm Level 2: 3000 - $25 - 2 895 - 96,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 207 - 95,83%
Average Income per Game$1,785,944
Year to Date Revenue$32,146,999
Farm
Home Games Left17
Average Attendance - %8 579 - 95,32%
Average Income per Game$427,878
Year to Date Revenue$7,701,810

Expense

Pro Players Total Salaries$92,550,000
Pro Players Total Average Salaries$92,550,000
Farm Players Total Salaries$1,274,667
Farm Players Total Average Salaries$1,274,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$36,738,271
Farm Year To Date Expenses$547,009
Pro Salary Cap To Date$36,639,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,076,721
Farm Estimated Season Revenue$7,273,932
Pro Remaining Season Days108
Pro Expenses Per Days$482,031
Pro Estimated Expenses$52,059,348
Farm Remaining Season Days93
Farm Expenses Per Days$7,202
Farm Estimated Expenses$669,786
Estimated Season Expenses$52,729,134
Season Salary Cap$94,550,000
Estimate Under Maximum Salary Cap of $95,500,000$950,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,950,000
Current Bank Account$22,563,529
Projected Bank Account$18,185,048

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $6,750,000
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $5,343,750
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $5,062,500
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $3,515,625
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $3,375,000
Adam Pelech $5,750,000 (4)
-Salary Remaining : $3,234,375
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $3,093,750
Ryan Strome $5,000,000 (2)
-Salary Remaining : $2,812,500
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $2,812,500
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $2,812,500
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $2,671,875
Ryan Graves $4,500,000 (4)
-Salary Remaining : $2,531,250
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $1,968,750
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $1,687,500
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,012,500
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $956,250
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $843,750
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $590,625
Macklin Celebrini $975,000 (2)
-Salary Remaining : $548,438
Vinnie Hinostroza $775,000 (1)
-Salary Remaining : $435,938
Tomas Suchanek $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $92,550,000
Year 2026 : $85,675,000
Year 2027 : $69,000,000
Year 2028 : $65,500,000
Salary Average Commitment
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000
Salary Cap with 1 Way Contract
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000

Farm Players Salaries

Justin Barron $115,000 (1)
Salary Remaining : $60,424
Adam Edstrom $97,500 (2)
Salary Remaining : $51,229
Jakub Dvorak $87,000 (2)
Salary Remaining : $45,712
Gavin Hayes $86,500 (2)
Salary Remaining : $45,449
Samuel Savoie $84,667 (2)
Salary Remaining : $44,486
Elias Petterssen (D) $83,833 (2)
Salary Remaining : $44,048
Brett Harrison $83,667 (1)
Salary Remaining : $43,960
Elias Salomonsson $81,500 (2)
Salary Remaining : $42,822
Cameron Crotty $81,250 (2)
Salary Remaining : $42,691
Nikita Prishchepov $80,667 (2)
Salary Remaining : $42,384
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $42,340
Andrew Poturalski $80,000 (1)
Salary Remaining : $42,034
Tye Felhaber $77,500 (1)
Salary Remaining : $40,720
Raphael Lavoie $77,500 (1)
Salary Remaining : $40,720
Joe Hicketts $77,500 (1)
Salary Remaining : $40,720
Daniil Misyul $0 (0)
Salary Remaining : $0
Daniel D'Amato $0 (0)
Salary Remaining : $0
Michael Simpson $0 (0)
Salary Remaining : $0
Gannon Laroque $0 (0)
Salary Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
John Gormley $0 (0)
Salary Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Connor Hughes $0 (1)
Salary Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5 741 - 95,68%
Level 2: 5000 - $60 - 4 836 - 96,72%
Level 3: 2000 - $45 - 1 919 - 95,94%
Level 4: 4000 - $30 - 3 863 - 96,58%
Luxury : 2000 - $190 - 1 907 - 95,33%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 773 - 96,22%
Farm Level 2: 3000 - $25 - 2 889 - 96,28%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 265 - 96,13%
Average Income per Game$1,782,698
Year to Date Revenue$35,653,950
Farm
Home Games Left18
Average Attendance - %8 662 - 96,24%
Average Income per Game$433,064
Year to Date Revenue$7,362,090

Expense

Pro Players Total Salaries$89,567,857
Pro Players Total Average Salaries$89,567,857
Farm Players Total Salaries$1,273,375
Farm Players Total Average Salaries$1,273,375
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,458,064
Farm Year To Date Expenses$634,934
Pro Salary Cap To Date$40,458,064
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,436,648
Farm Estimated Season Revenue$7,795,154
Pro Remaining Season Days108
Pro Expenses Per Days$466,499
Pro Estimated Expenses$50,381,892
Farm Remaining Season Days93
Farm Expenses Per Days$7,194
Farm Estimated Expenses$669,042
Estimated Season Expenses$51,050,934
Season Salary Cap$89,567,857
Estimate Under Maximum Salary Cap of $95,500,000$5,932,143
Estimate Over Minimum Salary Cap of $70,600,000 $18,967,857
Current Bank Account$21,923,042
Projected Bank Account$16,103,910

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $5,625,000
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $4,570,313
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $4,134,375
Tage Thompson $7,142,857 (5)
-Salary Remaining : $4,017,857
Colton Parayko $6,500,000 (5)
-Salary Remaining : $3,656,250
Kris Letang $6,100,000 (3)
-Salary Remaining : $3,431,250
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $2,531,250
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $2,531,250
Fabian Zetterlund (Out of Payroll) $4,275,000 (3)
-Salary Remaining : $2,404,688
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $2,320,313
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $2,165,625
Max Domi $3,750,000 (3)
-Salary Remaining : $2,109,375
Tommy Novak $3,500,000 (2)
-Salary Remaining : $1,968,750
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $1,771,875
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $1,771,875
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $1,687,500
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $1,687,500
Tyler Myers $3,000,000 (2)
-Salary Remaining : $1,687,500
Joel Hanley $1,750,000 (2)
-Salary Remaining : $984,375
Lars Eller $1,250,000 (1)
-Salary Remaining : $703,125
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $562,500
Nick Cousins $825,000 (1)
-Salary Remaining : $464,063
Total Pro Players22
Salary Commitment
Year 2025 : $93,842,857
Year 2026 : $90,142,857
Year 2027 : $71,242,857
Year 2028 : $50,267,857
Salary Average Commitment
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857
Salary Cap with 1 Way Contract
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $52,542
Ronan Seeley $81,375 (1)
Salary Remaining : $42,756
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $42,691
Gabriel Carriere $79,500 (1)
Salary Remaining : $41,771
Nikita Nesterenko $78,750 (2)
Salary Remaining : $41,377
Valtteri Puustinen $77,500 (1)
Salary Remaining : $40,720
William Trudeau $77,500 (1)
Salary Remaining : $40,720
Guillaume Brisebois $77,500 (1)
Salary Remaining : $40,720
Ilya Solovyov $77,500 (1)
Salary Remaining : $40,720
Jacob MacDonald $77,500 (1)
Salary Remaining : $40,720
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $40,720
Liam Foudy $77,500 (1)
Salary Remaining : $40,720
Max Crozier $77,500 (3)
Salary Remaining : $40,720
Max Sasson $77,500 (1)
Salary Remaining : $40,720
Patrick Brown $77,500 (1)
Salary Remaining : $40,720
Mike Hardman $77,500 (1)
Salary Remaining : $40,720
Mason Millman $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Rodwin Dionicio $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 5 734 - 95,56%
Level 2: 5000 - $60 - 4 779 - 95,58%
Level 3: 2000 - $45 - 1 934 - 96,71%
Level 4: 4000 - $30 - 3 881 - 97,02%
Luxury : 2000 - $190 - 1 916 - 95,81%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 755 - 95,91%
Farm Level 2: 3000 - $25 - 2 892 - 96,40%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 244 - 96,02%
Average Income per Game$1,781,441
Year to Date Revenue$33,847,372
Farm
Home Games Left18
Average Attendance - %8 647 - 96,07%
Average Income per Game$432,039
Year to Date Revenue$7,344,660

Expense

Pro Players Total Salaries$90,528,333
Pro Players Total Average Salaries$90,528,333
Farm Players Total Salaries$1,250,056
Farm Players Total Average Salaries$1,250,056
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,061,720
Farm Year To Date Expenses$587,580
Pro Salary Cap To Date$41,061,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,191,694
Farm Estimated Season Revenue$7,776,699
Pro Remaining Season Days108
Pro Expenses Per Days$471,502
Pro Estimated Expenses$50,922,216
Farm Remaining Season Days93
Farm Expenses Per Days$7,062
Farm Estimated Expenses$656,766
Estimated Season Expenses$51,578,982
Season Salary Cap$90,528,333
Estimate Under Maximum Salary Cap of $95,500,000$4,971,667
Estimate Over Minimum Salary Cap of $70,600,000 $19,928,333
Current Bank Account$19,542,732
Projected Bank Account$14,932,143

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $5,390,625
Robert Thomas $8,125,000 (5)
-Salary Remaining : $4,570,313
Vince Dunn $7,350,000 (2)
-Salary Remaining : $4,134,375
Filip Hronek $7,250,000 (5)
-Salary Remaining : $4,078,125
Troy Terry $7,000,000 (5)
-Salary Remaining : $3,937,500
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $3,445,313
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $3,009,375
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $2,812,500
Drake Batherson $4,975,000 (2)
-Salary Remaining : $2,798,438
Kirill Marchenko (Out of Payroll) $3,850,000 (2)
-Salary Remaining : $2,165,625
Dylan Strome $3,750,000 (3)
-Salary Remaining : $2,109,375
Warren Foegele $3,500,000 (2)
-Salary Remaining : $1,968,750
Connor Clifton $3,333,333 (1)
-Salary Remaining : $1,875,000
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $1,828,125
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $1,715,625
Adam Henrique $3,000,000 (1)
-Salary Remaining : $1,687,500
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $1,687,500
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $1,406,250
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,125,000
Alex Lyon $1,500,000 (2)
-Salary Remaining : $843,750
Shane Wright $886,667 (2)
-Salary Remaining : $498,750
Total Pro Players21
Salary Commitment
Year 2025 : $94,378,333
Year 2026 : $86,545,000
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Ryan Shea $90,000 (1)
Salary Remaining : $47,288
Louis Crevier $90,000 (2)
Salary Remaining : $47,288
Damian Clara $87,833 (2)
Salary Remaining : $46,150
Ty Mueller $87,000 (2)
Salary Remaining : $45,712
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $45,712
Ethan Cardwell $86,750 (1)
Salary Remaining : $45,581
Gavin White $85,750 (1)
Salary Remaining : $45,055
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $44,398
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $43,639
Adam Sykora $80,667 (2)
Salary Remaining : $42,384
Cameron Hughes $77,500 (2)
Salary Remaining : $40,720
Jack Ahcan $77,500 (1)
Salary Remaining : $40,720
Ryan Fanti $77,500 (1)
Salary Remaining : $40,720
Rory Kerins $77,500 (1)
Salary Remaining : $40,720
Josh Dunne $77,500 (1)
Salary Remaining : $40,720
Jake Livingstone $0 (0)
Salary Remaining : $0
Justin Lee $0 (0)
Salary Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Matthew Barbolini $0 (0)
Salary Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Dans Locmelis $0 (0)
Salary Remaining : $0
Avery Hayes $0 (0)
Salary Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 736 - 95,61%
Level 2: 5000 - $60 - 4 830 - 96,59%
Level 3: 2000 - $45 - 1 908 - 95,39%
Level 4: 4000 - $30 - 3 827 - 95,66%
Luxury : 2000 - $190 - 1 946 - 97,28%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 704 - 95,06%
Farm Level 2: 3000 - $25 - 2 855 - 95,17%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 246 - 96,03%
Average Income per Game$1,789,244
Year to Date Revenue$39,363,363
Farm
Home Games Left18
Average Attendance - %8 559 - 95,10%
Average Income per Game$427,878
Year to Date Revenue$7,273,920

Expense

Pro Players Total Salaries$86,883,314
Pro Players Total Average Salaries$86,883,314
Farm Players Total Salaries$1,553,925
Farm Players Total Average Salaries$1,553,925
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,115,897
Farm Year To Date Expenses$726,151
Pro Salary Cap To Date$38,063,812
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,995,632
Farm Estimated Season Revenue$7,701,798
Pro Remaining Season Days108
Pro Expenses Per Days$452,517
Pro Estimated Expenses$48,871,836
Farm Remaining Season Days93
Farm Expenses Per Days$8,779
Farm Estimated Expenses$816,447
Estimated Season Expenses$49,688,283
Season Salary Cap$86,883,314
Estimate Under Maximum Salary Cap of $95,500,000$8,616,686
Estimate Over Minimum Salary Cap of $70,600,000 $16,283,314
Current Bank Account$27,795,235
Projected Bank Account$19,804,382

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $5,146,875
Josh Norris $7,950,000 (5)
-Salary Remaining : $4,471,875
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $4,415,625
Kyle Connor $7,142,857 (5)
-Salary Remaining : $4,017,857
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $3,937,500
Sean Durzi $6,000,000 (3)
-Salary Remaining : $3,375,000
Brett Pesce $5,500,000 (5)
-Salary Remaining : $3,093,750
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $2,671,875
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $2,390,625
Pius Suter $4,125,000 (2)
-Salary Remaining : $2,320,313
John Klingberg $4,000,000 (1)
-Salary Remaining : $2,250,000
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $2,039,063
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $1,828,125
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $1,406,250
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $1,288,382
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $1,125,000
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $984,375
Connor Dewar $1,100,000 (1)
-Salary Remaining : $618,750
Frank Nazar $950,000 (5)
-Salary Remaining : $534,375
Tyler Tucker $925,000 (2)
-Salary Remaining : $520,313
Colin Blackwell $775,000 (2)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $86,883,314
Year 2026 : $76,249,991
Year 2027 : $58,949,991
Year 2028 : $52,949,991
Salary Average Commitment
Year 2025 : $86,883,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857
Salary Cap with 1 Way Contract
Year 2025 : $86,883,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857

Farm Players Salaries

Dalibor Dvorsky $91,833 (2)
Salary Remaining : $48,251
Kyle Masters $86,500 (1)
Salary Remaining : $45,449
Frederic Brunet $86,000 (1)
Salary Remaining : $45,186
Jesper Vikman $85,800 (1)
Salary Remaining : $45,081
Adam Boqvist $85,000 (1)
Salary Remaining : $44,661
Alex Steeves $85,000 (1)
Salary Remaining : $44,661
Jackson Edward $83,167 (2)
Salary Remaining : $43,698
Lucas Ciona $83,000 (1)
Salary Remaining : $43,610
Justin Robidas $82,500 (1)
Salary Remaining : $43,347
Antti Tuomisto $81,375 (1)
Salary Remaining : $42,756
Yan Kuznetsov $81,250 (2)
Salary Remaining : $42,691
Hunter McKown $80,000 (1)
Salary Remaining : $42,034
Pavol Regenda $77,500 (1)
Salary Remaining : $40,720
Travis Boyd $77,500 (1)
Salary Remaining : $40,720
Jett Woo $77,500 (1)
Salary Remaining : $40,720
Jakob Pelletier $77,500 (3)
Salary Remaining : $40,720
William Villeneuve $77,500 (1)
Salary Remaining : $40,720
Hunter Shepard $77,500 (1)
Salary Remaining : $40,720
Trent Miner $77,500 (2)
Salary Remaining : $40,720
Santeri Hatakka $0 (0)
Salary Remaining : $0
Tyce Thompson $0 (0)
Salary Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Jackson van de Leest $0 (0)
Salary Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,553,925
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,553,925
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5 749 - 95,81%
Level 2: 5000 - $60 - 4 785 - 95,70%
Level 3: 2000 - $45 - 1 912 - 95,62%
Level 4: 4000 - $30 - 3 804 - 95,10%
Luxury : 2000 - $190 - 1 894 - 94,72%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 868 - 97,79%
Farm Level 2: 3000 - $25 - 2 908 - 96,93%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 145 - 95,50%
Average Income per Game$1,773,977
Year to Date Revenue$35,479,536
Farm
Home Games Left18
Average Attendance - %8 775 - 97,50%
Average Income per Game$439,290
Year to Date Revenue$7,467,930

Expense

Pro Players Total Salaries$74,839,166
Pro Players Total Average Salaries$74,839,166
Farm Players Total Salaries$779,917
Farm Players Total Average Salaries$779,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,484,744
Farm Year To Date Expenses$371,418
Pro Salary Cap To Date$34,484,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,253,513
Farm Estimated Season Revenue$7,907,220
Pro Remaining Season Days108
Pro Expenses Per Days$389,787
Pro Estimated Expenses$42,096,996
Farm Remaining Season Days93
Farm Expenses Per Days$4,406
Farm Estimated Expenses$409,758
Estimated Season Expenses$42,506,754
Season Salary Cap$74,839,166
Estimate Under Maximum Salary Cap of $95,500,000$20,660,834
Estimate Over Minimum Salary Cap of $70,600,000 $4,239,166
Current Bank Account$28,091,304
Projected Bank Account$30,745,283

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $6,525,000
Cale Makar $9,000,000 (2)
-Salary Remaining : $5,062,500
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $4,275,000
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $3,796,875
John Gibson $6,400,000 (2)
-Salary Remaining : $3,600,000
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $3,515,625
Damon Severson $6,250,000 (5)
-Salary Remaining : $3,515,625
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $2,250,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $1,687,500
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,406,250
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,012,500
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $632,813
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $562,500
Jakub Dobes $965,000 (2)
-Salary Remaining : $542,813
Josh Doan $925,000 (1)
-Salary Remaining : $520,313
Aydar Suniev $923,333 (2)
-Salary Remaining : $519,375
Sebastian Cossa $863,333 (1)
-Salary Remaining : $485,625
Troy Stecher $787,500 (1)
-Salary Remaining : $442,969
Jack Finley $775,000 (3)
-Salary Remaining : $435,938
Jordan Oesterle $775,000 (1)
-Salary Remaining : $435,938
Nathan Bastian $775,000 (1)
-Salary Remaining : $435,938
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Average Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Cap with 1 Way Contract
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $52,542
Shai Buium $92,500 (2)
Salary Remaining : $48,602
Drew Commesso $92,500 (1)
Salary Remaining : $48,602
Tristan Broz $92,500 (2)
Salary Remaining : $48,602
Simon Robertsson $86,750 (2)
Salary Remaining : $45,581
Felix Unger Sorum $83,167 (2)
Salary Remaining : $43,698
Corey Schueneman $77,500 (1)
Salary Remaining : $40,720
Ian Mitchell $77,500 (1)
Salary Remaining : $40,720
Ryan Schmelzer $77,500 (1)
Salary Remaining : $40,720
Lucas Vanroboys $0 (0)
Salary Remaining : $0
Guillaume Richard $0 (0)
Salary Remaining : $0
Waltteri Ignatjew $0 (0)
Salary Remaining : $0
Matt Strome $0 (0)
Salary Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Taige Harding $0 (0)
Salary Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Adam McCormick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 5 782 - 96,37%
Level 2: 5000 - $60 - 4 847 - 96,94%
Level 3: 2000 - $45 - 1 941 - 97,04%
Level 4: 4000 - $30 - 3 861 - 96,53%
Luxury : 2000 - $190 - 1 920 - 96,01%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 824 - 97,06%
Farm Level 2: 3000 - $25 - 2 920 - 97,34%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 351 - 96,58%
Average Income per Game$1,792,971
Year to Date Revenue$39,445,361
Farm
Home Games Left18
Average Attendance - %8 744 - 97,15%
Average Income per Game$437,028
Year to Date Revenue$7,429,470

Expense

Pro Players Total Salaries$87,525,000
Pro Players Total Average Salaries$87,525,000
Farm Players Total Salaries$1,407,166
Farm Players Total Average Salaries$1,407,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,071,631
Farm Year To Date Expenses$580,612
Pro Salary Cap To Date$39,071,631
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,066,448
Farm Estimated Season Revenue$7,866,498
Pro Remaining Season Days108
Pro Expenses Per Days$455,859
Pro Estimated Expenses$49,232,772
Farm Remaining Season Days93
Farm Expenses Per Days$7,950
Farm Estimated Expenses$739,350
Estimated Season Expenses$49,972,122
Season Salary Cap$87,525,000
Estimate Under Maximum Salary Cap of $95,500,000$7,975,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,925,000
Current Bank Account$27,222,588
Projected Bank Account$19,183,412

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $6,750,000
David Pastrnak $11,250,000 (5)
-Salary Remaining : $6,328,125
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $5,062,500
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $4,429,688
Shea Theodore $7,425,000 (5)
-Salary Remaining : $4,176,563
Tom Wilson $6,500,000 (5)
-Salary Remaining : $3,656,250
Martin Necas $6,500,000 (5)
-Salary Remaining : $3,656,250
Phillip Danault $5,500,000 (2)
-Salary Remaining : $3,093,750
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,531,250
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $1,546,875
Joel Armia $2,500,000 (2)
-Salary Remaining : $1,406,250
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,040,625
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $843,750
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $703,125
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $646,875
Jamie Benn $1,000,000 (1)
-Salary Remaining : $562,500
Darren Raddysh $975,000 (1)
-Salary Remaining : $548,438
Uvis Balinskis $850,000 (1)
-Salary Remaining : $478,125
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $464,063
Andreas Englund $775,000 (1)
-Salary Remaining : $435,938
Luke Glendening $775,000 (1)
-Salary Remaining : $435,938
Scott Perunovich $775,000 (1)
-Salary Remaining : $435,938
Pavel Cajan $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $87,525,000
Year 2026 : $80,700,000
Year 2027 : $66,700,000
Year 2028 : $65,550,000
Salary Average Commitment
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000
Salary Cap with 1 Way Contract
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000

Farm Players Salaries

Konsta Helenius $97,500 (2)
Salary Remaining : $51,229
Ian Moore $92,500 (1)
Salary Remaining : $48,602
David Jiricek $91,833 (1)
Salary Remaining : $48,251
Nikolas Matinpalo $87,500 (2)
Salary Remaining : $45,975
Dennis Gilbert $87,500 (1)
Salary Remaining : $45,975
Max Wanner $82,833 (1)
Salary Remaining : $43,523
Oskar Back $82,500 (2)
Salary Remaining : $43,347
Marshall Warren $82,500 (1)
Salary Remaining : $43,347
Justin Sourdif $82,500 (2)
Salary Remaining : $43,347
Pheonix Copley $77,500 (1)
Salary Remaining : $40,720
Ethan Bear $77,500 (1)
Salary Remaining : $40,720
Dennis Cholowski $77,500 (1)
Salary Remaining : $40,720
Jeff Malott $77,500 (1)
Salary Remaining : $40,720
Graeme Clarke $77,500 (1)
Salary Remaining : $40,720
Jack St. Ivany $77,500 (2)
Salary Remaining : $40,720
Kevin Rooney $77,500 (1)
Salary Remaining : $40,720
Adam Beckman $77,500 (1)
Salary Remaining : $40,720
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 5 817 - 96,96%
Level 2: 5000 - $60 - 4 795 - 95,91%
Level 3: 2000 - $45 - 1 909 - 95,45%
Level 4: 4000 - $30 - 3 790 - 94,75%
Luxury : 2000 - $190 - 1 926 - 96,30%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 718 - 95,31%
Farm Level 2: 3000 - $25 - 2 869 - 95,62%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 238 - 95,99%
Average Income per Game$1,789,891
Year to Date Revenue$30,428,149
Farm
Home Games Left18
Average Attendance - %8 587 - 95,41%
Average Income per Game$429,169
Year to Date Revenue$7,295,880

Expense

Pro Players Total Salaries$63,543,709
Pro Players Total Average Salaries$63,543,709
Farm Players Total Salaries$1,305,557
Farm Players Total Average Salaries$1,305,557
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$27,581,557
Farm Year To Date Expenses$638,772
Pro Salary Cap To Date$27,478,692
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,957,387
Farm Estimated Season Revenue$7,725,049
Pro Remaining Season Days108
Pro Expenses Per Days$330,957
Pro Estimated Expenses$35,743,356
Farm Remaining Season Days93
Farm Expenses Per Days$7,376
Farm Estimated Expenses$685,968
Estimated Season Expenses$36,429,324
Season Salary Cap$75,318,709
Estimate Under Maximum Salary Cap of $95,500,000$20,181,291
Estimate Over Minimum Salary Cap of $70,600,000 $4,718,709
Current Bank Account$29,503,700
Projected Bank Account$43,756,812

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $6,187,500
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $4,017,867
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $3,993,750
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $3,375,000
Anton Lundell $5,000,000 (5)
-Salary Remaining : $2,812,500
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $2,250,000
Will Cuylle $3,900,000 (2)
-Salary Remaining : $2,193,750
Matt Dumba $3,750,000 (1)
-Salary Remaining : $2,109,375
Ryker Evans $2,050,000 (2)
-Salary Remaining : $1,153,125
Jack Drury $1,725,000 (1)
-Salary Remaining : $970,313
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $759,375
Artyom Levshunov $975,000 (2)
-Salary Remaining : $548,438
Ryan Leonard $950,000 (2)
-Salary Remaining : $534,375
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $520,313
Devin Kaplan $921,667 (2)
-Salary Remaining : $518,438
Joe Veleno $900,000 (1)
-Salary Remaining : $506,250
Owen Pickering $886,667 (2)
-Salary Remaining : $498,750
Maveric Lamoureux $886,667 (2)
-Salary Remaining : $498,750
Evan Gardner $870,833 (3)
-Salary Remaining : $489,844
Coulson Pitre $860,000 (2)
-Salary Remaining : $483,750
Jack Thompson $800,000 (1)
-Salary Remaining : $450,000
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $435,938
Linus Karlsson $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players23
Salary Commitment
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875
Salary Average Commitment
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875
Salary Cap with 1 Way Contract
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875

Farm Players Salaries

Jett Luchanko $94,250 (3)
Salary Remaining : $49,521
Nico Myatovic $89,667 (2)
Salary Remaining : $47,113
Christian Kyrou $87,833 (1)
Salary Remaining : $46,150
Jakub Stancl $86,667 (2)
Salary Remaining : $45,537
Max Szuber $85,917 (1)
Salary Remaining : $45,143
Jake Furlong $84,167 (2)
Salary Remaining : $44,223
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $41,800
Mason Shaw $77,500 (1)
Salary Remaining : $40,720
Wyatt Aamodt $77,500 (1)
Salary Remaining : $40,720
Derrick Pouliot $77,500 (2)
Salary Remaining : $40,720
Roby Jarventie $77,500 (1)
Salary Remaining : $40,720
Phil Di Giuseppe $77,500 (1)
Salary Remaining : $40,720
Calle Clang $77,500 (1)
Salary Remaining : $40,720
Kevin Gravel $77,500 (1)
Salary Remaining : $40,720
Henrik Rybinski $77,500 (1)
Salary Remaining : $40,720
Ethen Frank $77,500 (1)
Salary Remaining : $40,720
Nolan Maier $0 (0)
Salary Remaining : $0
Emilio Pettersen $0 (0)
Salary Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Scooter Brickey $0 (0)
Salary Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,305,557
Year 2026 : $432,251
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,305,557
Year 2026 : $432,251
Year 2027 : $94,250
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 5 812 - 96,86%
Level 2: 5000 - $60 - 4 810 - 96,20%
Level 3: 2000 - $45 - 1 907 - 95,36%
Level 4: 4000 - $30 - 3 841 - 96,03%
Luxury : 2000 - $190 - 1 935 - 96,73%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 809 - 96,82%
Farm Level 2: 3000 - $25 - 2 895 - 96,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 304 - 96,34%
Average Income per Game$1,794,325
Year to Date Revenue$28,709,199
Farm
Home Games Left18
Average Attendance - %8 704 - 96,71%
Average Income per Game$435,392
Year to Date Revenue$7,401,660

Expense

Pro Players Total Salaries$77,098,333
Pro Players Total Average Salaries$77,098,333
Farm Players Total Salaries$1,322,334
Farm Players Total Average Salaries$1,322,334
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$35,366,892
Farm Year To Date Expenses$637,412
Pro Salary Cap To Date$35,366,892
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,858,123
Farm Estimated Season Revenue$7,837,052
Pro Remaining Season Days108
Pro Expenses Per Days$401,554
Pro Estimated Expenses$43,367,832
Farm Remaining Season Days93
Farm Expenses Per Days$7,471
Farm Estimated Expenses$694,803
Estimated Season Expenses$44,062,635
Season Salary Cap$79,598,333
Estimate Under Maximum Salary Cap of $95,500,000$15,901,667
Estimate Over Minimum Salary Cap of $70,600,000 $8,998,333
Current Bank Account$20,106,555
Projected Bank Account$28,739,095

Pro Players Salaries

Luke Hughes $9,000,000 (5)
-Salary Remaining : $5,062,500
Sam Bennett $8,000,000 (5)
-Salary Remaining : $4,500,000
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $4,190,625
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $3,937,500
Josh Anderson $5,500,000 (2)
-Salary Remaining : $3,093,750
Blake Coleman $4,900,000 (2)
-Salary Remaining : $2,756,250
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $2,756,250
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $2,531,250
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $2,348,438
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $2,250,000
Boone Jenner $3,750,000 (1)
-Salary Remaining : $2,109,375
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $1,926,563
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $1,912,500
Henry Thrun $1,000,000 (1)
-Salary Remaining : $562,500
Ben Hutton $975,000 (1)
-Salary Remaining : $548,438
Zach Benson (Out of Payroll) $950,000 (1)
-Salary Remaining : $534,375
Ivan Demidov $940,833 (2)
-Salary Remaining : $529,219
Alexander Nikishin $925,000 (1)
-Salary Remaining : $520,313
Ivan Ivan $845,000 (1)
-Salary Remaining : $475,313
Justus Annunen $837,500 (1)
-Salary Remaining : $471,094
Nick DeSimone $800,000 (1)
-Salary Remaining : $450,000
Devin Cooley $775,000 (1)
-Salary Remaining : $435,938
Total Pro Players22
Salary Commitment
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000

Farm Players Salaries

Luke Tuch $91,250 (1)
Salary Remaining : $47,945
Zac Funk $90,500 (2)
Salary Remaining : $47,551
Cale Fleury $89,000 (2)
Salary Remaining : $46,763
Logan Mailloux $87,500 (1)
Salary Remaining : $45,975
Nikita Grebenkin $87,500 (1)
Salary Remaining : $45,975
Dennis Hildeby $84,167 (3)
Salary Remaining : $44,223
James Malatesta $84,167 (1)
Salary Remaining : $44,223
Fraser Minten $81,667 (2)
Salary Remaining : $42,910
Isaak Phillips $81,250 (2)
Salary Remaining : $42,691
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $42,209
Jiri Patera $77,500 (1)
Salary Remaining : $40,720
Dylan Coghlan $77,500 (1)
Salary Remaining : $40,720
Lukas Cormier $77,500 (1)
Salary Remaining : $40,720
Max McCormick $77,500 (1)
Salary Remaining : $40,720
Michael Milne $77,500 (1)
Salary Remaining : $40,720
Ronnie Attard $77,500 (1)
Salary Remaining : $40,720
Lleyton Moore $0 (0)
Salary Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Xavier Bernard $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 5 681 - 94,68%
Level 2: 5000 - $60 - 4 816 - 96,32%
Level 3: 2000 - $45 - 1 923 - 96,16%
Level 4: 4000 - $30 - 3 798 - 94,96%
Luxury : 2000 - $190 - 1 929 - 96,43%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 776 - 96,26%
Farm Level 2: 3000 - $25 - 2 852 - 95,07%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 147 - 95,51%
Average Income per Game$1,777,277
Year to Date Revenue$33,768,266
Farm
Home Games Left18
Average Attendance - %8 628 - 95,87%
Average Income per Game$432,113
Year to Date Revenue$7,345,920

Expense

Pro Players Total Salaries$72,800,000
Pro Players Total Average Salaries$72,800,000
Farm Players Total Salaries$1,851,917
Farm Players Total Average Salaries$1,851,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,620,515
Farm Year To Date Expenses$836,069
Pro Salary Cap To Date$34,443,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,100,097
Farm Estimated Season Revenue$7,778,033
Pro Remaining Season Days108
Pro Expenses Per Days$379,167
Pro Estimated Expenses$40,950,036
Farm Remaining Season Days93
Farm Expenses Per Days$10,463
Farm Estimated Expenses$973,059
Estimated Season Expenses$41,923,095
Season Salary Cap$72,800,000
Estimate Under Maximum Salary Cap of $95,500,000$22,700,000
Estimate Over Minimum Salary Cap of $70,600,000 $2,200,000
Current Bank Account$25,657,602
Projected Bank Account$30,612,637

Pro Players Salaries

Morgan Rielly $7,500,000 (5)
-Salary Remaining : $4,218,750
Clayton Keller $7,150,000 (3)
-Salary Remaining : $4,021,875
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $3,234,375
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $3,093,750
Joey Daccord $5,000,000 (5)
-Salary Remaining : $2,812,500
Conor Garland $4,950,000 (5)
-Salary Remaining : $2,784,375
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $2,671,875
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $2,109,375
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $1,898,438
Scott Laughton $3,000,000 (1)
-Salary Remaining : $1,687,500
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $1,687,500
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $1,687,500
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $1,687,500
Michael Amadio $2,600,000 (2)
-Salary Remaining : $1,462,500
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $1,406,250
Reilly Smith $2,000,000 (1)
-Salary Remaining : $1,125,000
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,096,875
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,040,625
Simon Benoit $1,350,000 (2)
-Salary Remaining : $759,375
Jordan Harris $825,000 (1)
-Salary Remaining : $464,063
Total Pro Players20
Salary Commitment
Year 2025 : $72,800,000
Year 2026 : $66,075,000
Year 2027 : $45,775,000
Year 2028 : $24,875,000
Salary Average Commitment
Year 2025 : $72,800,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000
Salary Cap with 1 Way Contract
Year 2025 : $72,800,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $65,678
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $49,915
Marc Gatcomb $90,000 (1)
Salary Remaining : $47,288
Paul Ludwinski $90,000 (2)
Salary Remaining : $47,288
Jacob Bryson $90,000 (1)
Salary Remaining : $47,288
Jiri Kulich $88,667 (2)
Salary Remaining : $46,588
Akira Schmid $87,500 (1)
Salary Remaining : $45,975
Victor Ostman $87,000 (1)
Salary Remaining : $45,712
Stanislav Svozil $82,500 (1)
Salary Remaining : $43,347
Nils Aman $82,500 (1)
Salary Remaining : $43,347
Dakota Mermis $81,250 (2)
Salary Remaining : $42,691
Brendan Brisson $77,500 (1)
Salary Remaining : $40,720
Daemon Hunt $77,500 (1)
Salary Remaining : $40,720
Cole Clayton $77,500 (1)
Salary Remaining : $40,720
Nick Abruzzese $77,500 (1)
Salary Remaining : $40,720
Vadim Zherenko $77,500 (1)
Salary Remaining : $40,720
Cole Guttman $77,500 (2)
Salary Remaining : $40,720
Joona Koppanen $77,500 (1)
Salary Remaining : $40,720
Jonah Gadjovich $77,500 (3)
Salary Remaining : $40,720
Jimmy Schuldt $77,500 (2)
Salary Remaining : $40,720
Zach Aston-Reese $77,500 (1)
Salary Remaining : $40,720
Magnus Chrona $77,500 (1)
Salary Remaining : $40,720
D.J. King $0 (0)
Salary Remaining : $0
Riese Gaber $0 (0)
Salary Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Luke Reid $0 (0)
Salary Remaining : $0
Tommy Miller $0 (0)
Salary Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,851,917
Year 2026 : $597,917
Year 2027 : $183,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,851,917
Year 2026 : $587,417
Year 2027 : $172,500
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 5 751 - 95,85%
Level 2: 5000 - $60 - 4 777 - 95,53%
Level 3: 2000 - $45 - 1 912 - 95,60%
Level 4: 4000 - $30 - 3 862 - 96,55%
Luxury : 2000 - $190 - 1 947 - 97,37%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 767 - 96,11%
Farm Level 2: 3000 - $25 - 2 843 - 94,76%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 249 - 96,04%
Average Income per Game$1,788,875
Year to Date Revenue$35,777,501
Farm
Home Games Left18
Average Attendance - %8 610 - 95,66%
Average Income per Game$431,292
Year to Date Revenue$7,331,970

Expense

Pro Players Total Salaries$79,858,333
Pro Players Total Average Salaries$79,858,333
Farm Players Total Salaries$1,058,445
Farm Players Total Average Salaries$1,058,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,654,442
Farm Year To Date Expenses$531,568
Pro Salary Cap To Date$34,654,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,566,376
Farm Estimated Season Revenue$7,763,262
Pro Remaining Season Days108
Pro Expenses Per Days$415,929
Pro Estimated Expenses$44,920,332
Farm Remaining Season Days93
Farm Expenses Per Days$5,980
Farm Estimated Expenses$556,140
Estimated Season Expenses$45,476,472
Season Salary Cap$79,858,333
Estimate Under Maximum Salary Cap of $95,500,000$15,641,667
Estimate Over Minimum Salary Cap of $70,600,000 $9,258,333
Current Bank Account$27,923,461
Projected Bank Account$27,776,627

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $5,484,375
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $4,500,000
Matthew Knies $7,750,000 (5)
-Salary Remaining : $4,359,375
Nico Hischier $7,250,000 (2)
-Salary Remaining : $4,078,125
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $3,459,375
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $3,431,250
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $3,023,438
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $2,587,500
Carson Soucy $3,250,000 (1)
-Salary Remaining : $1,828,125
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $1,800,000
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $1,687,500
Alex Newhook $2,900,000 (2)
-Salary Remaining : $1,631,250
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $1,265,625
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $1,181,250
William Carrier $2,000,000 (5)
-Salary Remaining : $1,125,000
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $1,125,000
Samuel Hlavaj $875,000 (1)
-Salary Remaining : $492,188
Matthew Poitras $870,000 (1)
-Salary Remaining : $489,375
William Eklund $863,333 (4)
-Salary Remaining : $485,625
Joey Anderson $800,000 (1)
-Salary Remaining : $450,000
William Lagesson $775,000 (2)
-Salary Remaining : $435,938
Total Pro Players21
Salary Commitment
Year 2025 : $79,858,333
Year 2026 : $66,450,000
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $79,858,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $79,858,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $52,542
Cam Lund $94,167 (2)
Salary Remaining : $49,477
Corson Ceulemans $92,500 (1)
Salary Remaining : $48,602
Adam Engstrom $89,667 (2)
Salary Remaining : $47,113
Isaac Belliveau $87,500 (1)
Salary Remaining : $45,975
Maxim Groshev $86,750 (1)
Salary Remaining : $45,581
Brett Berard $86,750 (1)
Salary Remaining : $45,581
Zach L'Heureux $86,333 (1)
Salary Remaining : $45,362
Sergei Murashov $86,111 (2)
Salary Remaining : $45,245
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $45,186
Artur Akhtyamov $85,167 (1)
Salary Remaining : $44,749
Kole Lind $77,500 (1)
Salary Remaining : $40,720
Luke Cavallin $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Daniil Chayka $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,058,445
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,058,445
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 5 860 - 97,67%
Level 2: 5000 - $60 - 4 781 - 95,63%
Level 3: 2000 - $45 - 1 906 - 95,29%
Level 4: 4000 - $30 - 3 829 - 95,73%
Luxury : 2000 - $190 - 1 913 - 95,65%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 796 - 96,61%
Farm Level 2: 3000 - $25 - 2 853 - 95,09%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 290 - 96,26%
Average Income per Game$1,791,953
Year to Date Revenue$32,255,146
Farm
Home Games Left18
Average Attendance - %8 649 - 96,10%
Average Income per Game$433,364
Year to Date Revenue$7,367,190

Expense

Pro Players Total Salaries$72,852,857
Pro Players Total Average Salaries$72,852,857
Farm Players Total Salaries$1,535,778
Farm Players Total Average Salaries$1,535,778
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,875,000
Pro Year To Date Expenses$29,971,134
Farm Year To Date Expenses$757,626
Pro Salary Cap To Date$29,785,124
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,214,909
Farm Estimated Season Revenue$7,800,554
Pro Remaining Season Days108
Pro Expenses Per Days$379,442
Pro Estimated Expenses$40,979,736
Farm Remaining Season Days93
Farm Expenses Per Days$8,677
Farm Estimated Expenses$806,961
Estimated Season Expenses$41,786,697
Season Salary Cap$78,727,857
Estimate Under Maximum Salary Cap of $95,500,000$16,772,143
Estimate Over Minimum Salary Cap of $70,600,000 $8,127,857
Current Bank Account$28,893,576
Projected Bank Account$36,122,342

Pro Players Salaries

Matty Beniers $7,142,857 (5)
-Salary Remaining : $4,017,857
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $3,375,000
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $3,093,750
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $3,037,500
J.T. Compher $5,100,000 (3)
-Salary Remaining : $2,868,750
Joel Farabee $5,000,000 (3)
-Salary Remaining : $2,812,500
Ross Colton $4,000,000 (2)
-Salary Remaining : $2,250,000
Radko Gudas $4,000,000 (1)
-Salary Remaining : $2,250,000
Nick Leddy $4,000,000 (1)
-Salary Remaining : $2,250,000
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $2,048,438
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $2,025,000
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $1,912,500
Brett Kulak $2,750,000 (1)
-Salary Remaining : $1,546,875
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $1,546,875
Danton Heinen $2,250,000 (1)
-Salary Remaining : $1,265,625
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $843,750
Colin Miller $1,500,000 (1)
-Salary Remaining : $843,750
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $815,625
Cole Smith $1,000,000 (1)
-Salary Remaining : $562,500
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $562,500
Lane Hutson $950,000 (5)
-Salary Remaining : $534,375
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $516,562
Total Pro Players22
Salary Commitment
Year 2025 : $72,852,857
Year 2026 : $54,734,524
Year 2027 : $29,492,857
Year 2028 : $19,392,857
Salary Average Commitment
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857
Salary Cap with 1 Way Contract
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $49,915
Oliver Kapanen $92,500 (2)
Salary Remaining : $48,602
Nate Danielson $91,833 (2)
Salary Remaining : $48,251
Josh Mahura $90,750 (2)
Salary Remaining : $47,682
Justin Kirkland $90,000 (1)
Salary Remaining : $47,288
Nikke Kokko $89,167 (2)
Salary Remaining : $46,850
Jagger Firkus $89,167 (2)
Salary Remaining : $46,850
Denton Mateychuk (Out of Payroll) $88,667 (2)
Salary Remaining : $46,588
Florian Xhekaj $86,667 (2)
Salary Remaining : $45,537
Anton Wahlberg $86,500 (2)
Salary Remaining : $45,449
Owen Beck $85,333 (2)
Salary Remaining : $44,836
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $44,792
Joshua Roy $83,500 (1)
Salary Remaining : $43,873
Jacob Melanson $82,611 (1)
Salary Remaining : $43,406
Billy Sweezey $77,500 (1)
Salary Remaining : $40,720
Jason Polin $77,500 (1)
Salary Remaining : $40,720
James Hamblin $77,500 (1)
Salary Remaining : $40,720
Jonathan Aspirot $77,500 (1)
Salary Remaining : $40,720
Michael Callahan $77,500 (1)
Salary Remaining : $40,720
Chris Ortiz $0 (0)
Salary Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $26,641,500 $77,913,333 $17,586,667 $7,313,333 202242
Boston Bruins $23,952,287 $89,425,000 $6,075,000 $18,825,000 202646
Buffalo Sabres $18,744,034 $94,612,381 $887,619 $24,012,381 211940
Calgary Flames $20,936,195 $88,075,000 $7,425,000 $17,475,000 212041
Carolina Hurricanes $22,481,295 $91,417,384 $4,082,616 $20,817,384 221840
Chicago Blackhawks $28,308,851 $75,830,088 $19,669,912 $5,230,088 211839
Colorado Avalanche $18,456,261 $92,175,000 $3,325,000 $21,575,000 212445
Columbus Blue Jackets $21,678,849 $93,324,531 $2,175,469 $22,724,531 232346
Dallas Stars $31,183,555 $74,697,024 $20,802,976 $4,097,024 221739
Detroit Red Wings $27,358,647 $83,769,047 $11,730,953 $13,169,047 202444
Edmonton Oilers $14,418,356 $94,896,753 $603,247 $24,296,753 222345
Florida Panthers $27,907,355 $92,775,000 $2,725,000 $22,175,000 211940
Los Angeles Kings $15,581,145 $94,900,000 $600,000 $24,300,000 212041
Minnesota Wild $32,881,068 $74,924,250 $20,575,750 $4,324,250 222143
Montreal Canadiens $27,612,573 $87,035,000 $8,465,000 $16,435,000 221638
Nashville Predators $29,765,693 $82,825,000 $12,675,000 $12,225,000 202343
New Jersey Devils $19,134,134 $94,278,643 $1,221,357 $23,678,643 242145
New York Islanders $27,373,859 $88,123,334 $7,376,666 $17,523,334 212546
New York Rangers $16,857,317 $95,364,046 $135,954 $24,764,046 202242
Ottawa Senators $22,732,752 $83,150,000 $12,350,000 $12,550,000 222749
Philadelphia Flyers $27,439,034 $76,314,167 $19,185,833 $5,714,167 232245
Pittsburgh Penguins $22,563,529 $94,550,000 $950,000 $23,950,000 212445
San Jose Sharks $21,923,042 $89,567,857 $5,932,143 $18,967,857 222143
Seattle Kraken $19,542,732 $90,528,333 $4,971,667 $19,928,333 212445
St. Louis Blues $27,795,235 $86,883,314 $8,616,686 $16,283,314 212546
Tampa Bay Lightning $28,091,304 $74,839,166 $20,660,834 $4,239,166 221941
Toronto Maple Leafs $27,222,588 $87,525,000 $7,975,000 $16,925,000 231942
Utah Mammoth $29,503,700 $75,318,709 $20,181,291 $4,718,709 232144
Vancouver Canucks $20,106,555 $79,598,333 $15,901,667 $8,998,333 222042
Vegas Golden Knights $25,657,602 $72,800,000 $22,700,000 $2,200,000 202848
Washington Capitals $27,923,461 $79,858,333 $15,641,667 $9,258,333 211637
Winnipeg Jets $28,893,576 $78,727,857 $16,772,143 $8,127,857 222143