Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5 615 - 93,59%
Level 2: 5000 - $60 - 4 728 - 94,55%
Level 3: 2000 - $45 - 1 890 - 94,51%
Level 4: 4000 - $30 - 3 836 - 95,90%
Luxury : 2000 - $190 - 1 892 - 94,58%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 580 - 93,00%
Farm Level 2: 3000 - $25 - 2 878 - 95,92%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 961 - 94,53%
Average Income per Game$1,753,118
Year to Date Revenue$10,518,709
Farm
Home Games Left28
Average Attendance - %8 458 - 93,97%
Average Income per Game$421,131
Year to Date Revenue$2,947,920

Expense

Pro Players Total Salaries$79,808,333
Pro Players Total Average Salaries$79,808,333
Farm Players Total Salaries$1,223,750
Farm Players Total Average Salaries$1,223,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,746,447
Farm Year To Date Expenses$271,162
Pro Salary Cap To Date$13,746,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,359,136
Farm Estimated Season Revenue$11,791,680
Pro Remaining Season Days157
Pro Expenses Per Days$415,668
Pro Estimated Expenses$65,259,876
Farm Remaining Season Days142
Farm Expenses Per Days$6,914
Farm Estimated Expenses$981,788
Estimated Season Expenses$66,241,664
Season Salary Cap$79,808,333
Estimate Under Maximum Salary Cap of $95,500,000$15,691,667
Estimate Over Minimum Salary Cap of $70,600,000 $9,208,333
Current Bank Account$19,449,020
Projected Bank Account$26,358,172

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $7,768,229
Brayden Point $9,500,000 (5)
-Salary Remaining : $7,768,229
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $7,359,375
Cam Fowler $6,500,000 (4)
-Salary Remaining : $5,315,104
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $4,906,250
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $4,538,281
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $3,941,354
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $3,270,833
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,066,406
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $3,066,406
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $2,861,979
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $2,861,979
Patrick Kane $3,000,000 (1)
-Salary Remaining : $2,453,125
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,492,318
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $981,250
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $858,594
Connor Bedard $950,000 (1)
-Salary Remaining : $776,823
Brandt Clarke $863,333 (1)
-Salary Remaining : $705,955
Jack Studnicka $775,000 (1)
-Salary Remaining : $633,724
Alex Turcotte $775,000 (2)
-Salary Remaining : $633,724
Total Pro Players20
Salary Commitment
Year 2025 : $79,808,333
Year 2026 : $73,995,000
Year 2027 : $59,470,000
Year 2028 : $52,470,000
Salary Average Commitment
Year 2025 : $79,808,333
Year 2026 : $66,395,000
Year 2027 : $51,870,000
Year 2028 : $44,870,000
Salary Cap with 1 Way Contract
Year 2025 : $79,808,333
Year 2026 : $66,395,000
Year 2027 : $51,870,000
Year 2028 : $44,870,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Remaining : $128,362
Haydn Fleury $95,000 (2)
Salary Remaining : $76,215
Bradly Nadeau $91,833 (2)
Salary Remaining : $73,674
Ryder Rolston $89,500 (1)
Salary Remaining : $71,802
Caedan Bankier (Out of Payroll) $86,750 (1)
Salary Remaining : $69,596
Topias Vilen $83,667 (1)
Salary Remaining : $67,122
Michael DiPietro $81,250 (1)
Salary Remaining : $65,184
Dylan McIlrath $80,000 (2)
Salary Remaining : $64,181
Bogdan Trineyev $77,500 (1)
Salary Remaining : $62,175
Cole McWard $77,500 (1)
Salary Remaining : $62,175
Lucas Condotta $77,500 (1)
Salary Remaining : $62,175
Filip Larsson $77,500 (1)
Salary Remaining : $62,175
Matthew Robertson $77,500 (2)
Salary Remaining : $62,175
Tyler Pitlick $77,500 (2)
Salary Remaining : $62,175
Ben Jones $77,500 (1)
Salary Remaining : $62,175
Joey Keane $0 (0)
Salary Remaining : $0
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Dylan Anhorn $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Ryan Siedem $0 (0)
Salary Remaining : $0
Ben Gaudreau $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,310,500
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,310,500
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5 692 - 94,87%
Level 2: 5000 - $60 - 4 823 - 96,47%
Level 3: 2000 - $45 - 1 919 - 95,96%
Level 4: 4000 - $30 - 3 891 - 97,29%
Luxury : 2000 - $190 - 1 946 - 97,28%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 663 - 94,38%
Farm Level 2: 3000 - $25 - 2 860 - 95,32%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 272 - 96,17%
Average Income per Game$1,786,800
Year to Date Revenue$17,867,999
Farm
Home Games Left27
Average Attendance - %8 523 - 94,69%
Average Income per Game$425,565
Year to Date Revenue$3,404,520

Expense

Pro Players Total Salaries$95,411,667
Pro Players Total Average Salaries$95,411,667
Farm Players Total Salaries$1,419,832
Farm Players Total Average Salaries$1,419,832
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,427,409
Farm Year To Date Expenses$293,796
Pro Salary Cap To Date$16,427,409
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,390,797
Farm Estimated Season Revenue$11,490,255
Pro Remaining Season Days157
Pro Expenses Per Days$496,936
Pro Estimated Expenses$78,018,952
Farm Remaining Season Days142
Farm Expenses Per Days$8,022
Farm Estimated Expenses$1,139,124
Estimated Season Expenses$79,158,076
Season Salary Cap$95,411,667
Estimate Under Maximum Salary Cap of $95,500,000$88,333
Estimate Over Minimum Salary Cap of $70,600,000 $24,811,667
Current Bank Account$24,551,314
Projected Bank Account$12,274,290

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $10,834,635
Noah Dobson $9,500,000 (5)
-Salary Remaining : $7,768,229
Travis Konecny $8,750,000 (5)
-Salary Remaining : $7,154,948
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $6,746,094
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $5,723,958
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $4,906,250
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $4,497,396
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $4,497,396
Alex Tuch $4,750,000 (1)
-Salary Remaining : $3,884,115
Mason Marchment $4,500,000 (1)
-Salary Remaining : $3,679,688
Sean Walker $3,600,000 (4)
-Salary Remaining : $2,943,750
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $2,166,927
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $2,044,271
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $1,962,500
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,553,646
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,512,760
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,063,021
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $899,479
John Beecher $900,000 (1)
-Salary Remaining : $735,938
Joel Blomqvist $886,667 (1)
-Salary Remaining : $725,035
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $715,495
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $695,052
Eric Comrie $825,000 (1)
-Salary Remaining : $674,609
Jeff Petry $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players24
Salary Commitment
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000
Salary Average Commitment
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000
Salary Cap with 1 Way Contract
Year 2025 : $95,411,667
Year 2026 : $67,100,000
Year 2027 : $60,350,000
Year 2028 : $41,100,000

Farm Players Salaries

Jack Peart $92,500 (2)
Salary Remaining : $74,209
Carter Mazur $90,583 (1)
Salary Remaining : $72,671
Logan Morrison $87,000 (1)
Salary Remaining : $69,797
Justin Hryckowian $87,000 (1)
Salary Remaining : $69,797
Victor Mancini $87,000 (1)
Salary Remaining : $69,797
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $69,596
Jared Davidson $86,250 (1)
Salary Remaining : $69,195
Samu Tuomaala $83,083 (1)
Salary Remaining : $66,654
Jakub Brabenec $82,833 (1)
Salary Remaining : $66,454
Ryan Winterton $82,833 (1)
Salary Remaining : $66,454
Dryden Hunt $82,500 (2)
Salary Remaining : $66,186
Roman Schmidt $80,583 (1)
Salary Remaining : $64,649
Jorian Donovan $79,667 (2)
Salary Remaining : $63,913
Adam Ginning $78,750 (1)
Salary Remaining : $63,178
Jonathan Gruden $77,500 (1)
Salary Remaining : $62,175
Glenn Gawdin $77,500 (1)
Salary Remaining : $62,175
Matthew Highmore $77,500 (1)
Salary Remaining : $62,175
Ethan Frisch $0 (0)
Salary Remaining : $0
Ethan Edwards $0 (0)
Salary Remaining : $0
Tristen Nielsen $0 (0)
Salary Remaining : $0
Cam McDonald $0 (0)
Salary Remaining : $0
Ethan Langenegger $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,419,832
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,419,832
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 5 651 - 94,18%
Level 2: 5000 - $60 - 4 811 - 96,21%
Level 3: 2000 - $45 - 1 901 - 95,03%
Level 4: 4000 - $30 - 3 828 - 95,71%
Luxury : 2000 - $190 - 1 901 - 95,05%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 717 - 95,29%
Farm Level 2: 3000 - $25 - 2 849 - 94,98%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 091 - 95,22%
Average Income per Game$1,766,378
Year to Date Revenue$17,663,776
Farm
Home Games Left28
Average Attendance - %8 567 - 95,19%
Average Income per Game$428,524
Year to Date Revenue$2,999,670

Expense

Pro Players Total Salaries$94,612,381
Pro Players Total Average Salaries$94,612,381
Farm Players Total Salaries$1,655,828
Farm Players Total Average Salaries$1,655,828
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,335,201
Farm Year To Date Expenses$314,491
Pro Salary Cap To Date$17,335,201
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,757,706
Farm Estimated Season Revenue$11,998,680
Pro Remaining Season Days157
Pro Expenses Per Days$492,773
Pro Estimated Expenses$77,365,361
Farm Remaining Season Days142
Farm Expenses Per Days$9,355
Farm Estimated Expenses$1,328,410
Estimated Season Expenses$78,693,771
Season Salary Cap$94,612,381
Estimate Under Maximum Salary Cap of $95,500,000$887,619
Estimate Over Minimum Salary Cap of $70,600,000 $24,012,381
Current Bank Account$23,013,754
Projected Bank Account$11,076,369

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $7,768,229
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $7,768,229
Seth Jones $9,500,000 (5)
-Salary Remaining : $7,768,229
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $6,709,881
J.T. Miller $8,000,000 (5)
-Salary Remaining : $6,541,667
Juuse Saros $7,740,000 (5)
-Salary Remaining : $6,329,063
Devon Toews $7,250,000 (5)
-Salary Remaining : $5,928,385
William Karlsson $5,900,000 (2)
-Salary Remaining : $4,824,479
Adam Larsson $5,250,000 (4)
-Salary Remaining : $4,292,969
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $3,720,573
Morgan Frost $4,375,000 (2)
-Salary Remaining : $3,577,474
Taylor Hall $3,166,667 (3)
-Salary Remaining : $2,589,410
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $1,798,958
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $1,635,417
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $1,390,104
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $1,063,021
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $1,063,021
A.J. Greer $850,000 (1)
-Salary Remaining : $695,052
Nathan Walker $775,000 (3)
-Salary Remaining : $633,724
Paul Cotter $775,000 (1)
-Salary Remaining : $633,724
Jaxson Stauber $775,000 (2)
-Salary Remaining : $633,724
Total Pro Players21
Salary Commitment
Year 2025 : $94,612,381
Year 2026 : $72,749,881
Year 2027 : $59,499,881
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000

Farm Players Salaries

Yegor Chinakhov $210,000 (1)
Salary Remaining : $168,475
Conor Sheary $200,000 (2)
Salary Remaining : $160,452
Justin Danforth $180,000 (2)
Salary Remaining : $144,407
Ryan Reaves $135,000 (1)
Salary Remaining : $108,305
Jeremy Davies $115,000 (2)
Salary Remaining : $92,260
Dylan Duke $86,750 (2)
Salary Remaining : $69,596
Oskar Olausson $86,333 (1)
Salary Remaining : $69,262
Bryce Montgomery $85,491 (2)
Salary Remaining : $68,586
Alexander Holtz $83,754 (2)
Salary Remaining : $67,192
Vsevolod Komarov $83,500 (2)
Salary Remaining : $66,989
Matthew Kessel $80,000 (1)
Salary Remaining : $64,181
John Leonard $77,500 (1)
Salary Remaining : $62,175
Nikita Alexandrov $77,500 (1)
Salary Remaining : $62,175
Simon Lundmark $77,500 (2)
Salary Remaining : $62,175
Carson Meyer $77,500 (2)
Salary Remaining : $62,175
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Danny Katic $0 (0)
Salary Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,655,828
Year 2026 : $866,995
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,655,828
Year 2026 : $989,495
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 5 711 - 95,18%
Level 2: 5000 - $60 - 4 846 - 96,92%
Level 3: 2000 - $45 - 1 928 - 96,39%
Level 4: 4000 - $30 - 3 733 - 93,32%
Luxury : 2000 - $190 - 1 909 - 95,44%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 682 - 94,69%
Farm Level 2: 3000 - $25 - 2 906 - 96,88%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 126 - 95,40%
Average Income per Game$1,775,974
Year to Date Revenue$12,431,815
Farm
Home Games Left28
Average Attendance - %8 588 - 95,42%
Average Income per Game$428,087
Year to Date Revenue$2,996,610

Expense

Pro Players Total Salaries$86,150,000
Pro Players Total Average Salaries$86,150,000
Farm Players Total Salaries$829,332
Farm Players Total Average Salaries$829,332
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$15,721,098
Farm Year To Date Expenses$192,907
Pro Salary Cap To Date$15,721,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,383,101
Farm Estimated Season Revenue$11,986,440
Pro Remaining Season Days157
Pro Expenses Per Days$448,698
Pro Estimated Expenses$70,445,586
Farm Remaining Season Days142
Farm Expenses Per Days$4,685
Farm Estimated Expenses$665,270
Estimated Season Expenses$71,110,856
Season Salary Cap$85,825,000
Estimate Under Maximum Salary Cap of $95,500,000$9,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $15,225,000
Current Bank Account$19,514,420
Projected Bank Account$20,773,105

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $9,403,646
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $7,359,375
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $6,439,453
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $6,132,813
Matt Coronato $6,500,000 (5)
-Salary Remaining : $5,315,104
Alex Killorn $6,250,000 (2)
-Salary Remaining : $5,110,677
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $4,906,250
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $4,292,969
Trent Frederic $3,850,000 (5)
-Salary Remaining : $3,148,177
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $2,453,125
Nic Dowd $3,000,000 (2)
-Salary Remaining : $2,453,125
Jordan Staal $2,900,000 (2)
-Salary Remaining : $2,371,354
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,798,958
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $1,717,188
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $1,635,417
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $1,635,417
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $1,022,135
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $1,022,135
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $817,708
Will Smith $950,000 (2)
-Salary Remaining : $776,823
Michael Carcone $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players21
Salary Commitment
Year 2025 : $86,150,000
Year 2026 : $75,075,000
Year 2027 : $43,225,000
Year 2028 : $28,225,000
Salary Average Commitment
Year 2025 : $86,150,000
Year 2026 : $73,575,000
Year 2027 : $41,725,000
Year 2028 : $26,725,000
Salary Cap with 1 Way Contract
Year 2025 : $86,150,000
Year 2026 : $73,575,000
Year 2027 : $41,725,000
Year 2028 : $26,725,000

Farm Players Salaries

Adam Klapka (Out of Payroll) $125,000 (2)
Salary Remaining : $100,282
Eduard Sale $91,833 (2)
Salary Remaining : $73,674
David Reinbacher (Out of Payroll) $91,833 (2)
Salary Remaining : $73,674
Filip Bystedt $91,833 (2)
Salary Remaining : $73,674
Carson Lambos $86,333 (1)
Salary Remaining : $69,262
Alexis Gendron $86,000 (1)
Salary Remaining : $68,994
Cade Webber $82,500 (2)
Salary Remaining : $66,186
Oscar Eklind $80,000 (1)
Salary Remaining : $64,181
Erik Portillo $78,333 (2)
Salary Remaining : $62,844
Brendan Gaunce $77,500 (1)
Salary Remaining : $62,175
Juha Jaaska $77,500 (2)
Salary Remaining : $62,175
Jeremie Poirier $77,500 (1)
Salary Remaining : $62,175
Isak Posch $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Tyson Feist $0 (0)
Salary Remaining : $0
Zack Hayes $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5 823 - 97,05%
Level 2: 5000 - $60 - 4 861 - 97,22%
Level 3: 2000 - $45 - 1 915 - 95,75%
Level 4: 4000 - $30 - 3 801 - 95,03%
Luxury : 2000 - $190 - 1 927 - 96,35%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 818 - 96,96%
Farm Level 2: 3000 - $25 - 2 925 - 97,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 327 - 96,46%
Average Income per Game$1,796,704
Year to Date Revenue$10,780,225
Farm
Home Games Left27
Average Attendance - %8 743 - 97,15%
Average Income per Game$436,826
Year to Date Revenue$3,494,610

Expense

Pro Players Total Salaries$91,742,384
Pro Players Total Average Salaries$91,742,384
Farm Players Total Salaries$1,012,750
Farm Players Total Average Salaries$1,012,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,923,737
Farm Year To Date Expenses$200,270
Pro Salary Cap To Date$16,923,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,884,646
Farm Estimated Season Revenue$11,794,309
Pro Remaining Season Days157
Pro Expenses Per Days$477,825
Pro Estimated Expenses$75,018,525
Farm Remaining Season Days142
Farm Expenses Per Days$5,722
Farm Estimated Expenses$812,524
Estimated Season Expenses$75,831,049
Season Salary Cap$91,742,384
Estimate Under Maximum Salary Cap of $95,500,000$3,757,616
Estimate Over Minimum Salary Cap of $70,600,000 $21,142,384
Current Bank Account$17,150,828
Projected Bank Account$15,998,734

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $9,403,646
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $5,723,958
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $5,230,026
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $5,110,677
Artemi Panarin $5,821,429 (1)
-Salary Remaining : $4,760,231
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $4,599,609
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $4,497,396
Mikael Granlund $5,250,000 (3)
-Salary Remaining : $4,292,969
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $4,088,542
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $3,270,833
Filip Gustavsson $3,750,000 (5)
-Salary Remaining : $3,066,406
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $2,984,635
Anders Lee $3,500,000 (1)
-Salary Remaining : $2,861,979
Ian Cole $2,800,000 (1)
-Salary Remaining : $2,289,583
Charlie Coyle $2,625,000 (1)
-Salary Remaining : $2,146,484
Vladimir Tarasenko $2,375,000 (1)
-Salary Remaining : $1,942,057
Corey Perry $2,000,000 (1)
-Salary Remaining : $1,635,417
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,635,417
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,553,646
Jake Walman $1,700,000 (5)
-Salary Remaining : $1,390,104
Matthew Murray $775,000 (2)
-Salary Remaining : $633,724
Noah Gregor $775,000 (1)
-Salary Remaining : $633,724
Calen Addison $775,000 (1)
-Salary Remaining : $633,724
Nolan Foote $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players24
Salary Commitment
Year 2025 : $91,742,384
Year 2026 : $64,245,955
Year 2027 : $63,470,955
Year 2028 : $44,320,955
Salary Average Commitment
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955
Salary Cap with 1 Way Contract
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955

Farm Players Salaries

Juuso Valimaki $200,000 (1)
Salary Remaining : $160,452
Dyllan Gill $87,000 (2)
Salary Remaining : $69,797
Ville Ottavainen $86,750 (1)
Salary Remaining : $69,596
Leo Loof $86,750 (1)
Salary Remaining : $69,596
Jordan Dumais $86,000 (2)
Salary Remaining : $68,994
Jansen Harkins $78,750 (1)
Salary Remaining : $63,178
Matt Tomkins $77,500 (2)
Salary Remaining : $62,175
Marcus Hogberg $77,500 (1)
Salary Remaining : $62,175
Colton White $77,500 (1)
Salary Remaining : $62,175
Colin White $77,500 (1)
Salary Remaining : $62,175
Clark Bishop $77,500 (1)
Salary Remaining : $62,175
Mitch Gibson $0 (0)
Salary Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (0)
Salary Remaining : $0
Eamon Powell $0 (0)
Salary Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5 816 - 96,94%
Level 2: 5000 - $60 - 4 765 - 95,30%
Level 3: 2000 - $45 - 1 875 - 93,75%
Level 4: 4000 - $30 - 3 815 - 95,37%
Luxury : 2000 - $190 - 1 912 - 95,59%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 745 - 95,75%
Farm Level 2: 3000 - $25 - 2 806 - 93,54%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 183 - 95,70%
Average Income per Game$1,782,850
Year to Date Revenue$10,697,102
Farm
Home Games Left28
Average Attendance - %8 551 - 95,02%
Average Income per Game$428,901
Year to Date Revenue$3,002,310

Expense

Pro Players Total Salaries$67,950,921
Pro Players Total Average Salaries$67,950,921
Farm Players Total Salaries$1,277,751
Farm Players Total Average Salaries$1,277,751
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$13,079,921
Farm Year To Date Expenses$239,970
Pro Salary Cap To Date$13,079,921
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,399,762
Farm Estimated Season Revenue$12,009,240
Pro Remaining Season Days157
Pro Expenses Per Days$353,911
Pro Estimated Expenses$55,564,027
Farm Remaining Season Days142
Farm Expenses Per Days$7,219
Farm Estimated Expenses$1,025,098
Estimated Season Expenses$56,589,125
Season Salary Cap$75,025,921
Estimate Under Maximum Salary Cap of $95,500,000$20,474,079
Estimate Over Minimum Salary Cap of $70,600,000 $4,425,921
Current Bank Account$20,379,521
Projected Bank Account$38,199,398

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $7,563,802
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $6,582,552
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $6,194,141
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $6,067,467
Torey Krug $6,500,000 (2)
-Salary Remaining : $5,315,104
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $5,315,104
Evander Kane $5,125,000 (1)
-Salary Remaining : $4,190,755
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $3,700,130
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $2,453,125
Bobby Brink $1,500,000 (1)
-Salary Remaining : $1,226,563
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $817,708
Gavin Brindley $950,000 (1)
-Salary Remaining : $776,823
Simon Edvinsson $894,167 (1)
-Salary Remaining : $731,168
Marco Kasper $886,667 (2)
-Salary Remaining : $725,035
Arturs Silovs $850,000 (1)
-Salary Remaining : $695,052
Cole Schwindt $825,000 (1)
-Salary Remaining : $674,609
John Farinacci $775,000 (1)
-Salary Remaining : $633,724
Sam Morton $775,000 (1)
-Salary Remaining : $633,724
Austin Watson $775,000 (1)
-Salary Remaining : $633,724
Arshdeep Bains $775,000 (2)
-Salary Remaining : $633,724
Total Pro Players20
Salary Commitment
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Average Commitment
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Cap with 1 Way Contract
Year 2025 : $67,950,921
Year 2026 : $54,481,754
Year 2027 : $35,745,087
Year 2028 : $31,220,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $90,254
Oliver Moore $94,167 (2)
Salary Remaining : $75,546
Scott Morrow $91,667 (1)
Salary Remaining : $73,541
Luca Cagnoni $89,500 (2)
Salary Remaining : $71,802
Kasper Halttunen $87,667 (3)
Salary Remaining : $70,331
Ethan Del Mastro $85,583 (1)
Salary Remaining : $68,660
Thomas Milic $84,167 (2)
Salary Remaining : $67,524
Kaedan Korczak $82,500 (5)
Salary Remaining : $66,186
Nico Daws $81,250 (1)
Salary Remaining : $65,184
Parker Ford $81,250 (2)
Salary Remaining : $65,184
Will Cranley $77,500 (1)
Salary Remaining : $62,175
Domenick Fensore $77,500 (1)
Salary Remaining : $62,175
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $62,175
Patrick Giles $77,500 (1)
Salary Remaining : $62,175
Declan Carlile $77,500 (1)
Salary Remaining : $62,175
Matthew Sop $0 (0)
Salary Remaining : $0
Lucas Edmonds $0 (0)
Salary Remaining : $0
Mitchell Weeks $0 (0)
Salary Remaining : $0
Aku Raty $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,277,751
Year 2026 : $874,251
Year 2027 : $412,667
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $1,277,751
Year 2026 : $631,751
Year 2027 : $170,167
Year 2028 : $82,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 799 - 96,64%
Level 2: 5000 - $60 - 4 744 - 94,89%
Level 3: 2000 - $45 - 1 907 - 95,34%
Level 4: 4000 - $30 - 3 839 - 95,98%
Luxury : 2000 - $190 - 1 910 - 95,48%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 681 - 94,68%
Farm Level 2: 3000 - $25 - 2 879 - 95,97%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 199 - 95,78%
Average Income per Game$1,781,448
Year to Date Revenue$10,688,685
Farm
Home Games Left28
Average Attendance - %8 560 - 95,11%
Average Income per Game$427,226
Year to Date Revenue$2,990,580

Expense

Pro Players Total Salaries$92,175,000
Pro Players Total Average Salaries$92,175,000
Farm Players Total Salaries$1,512,916
Farm Players Total Average Salaries$1,512,916
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,713,938
Farm Year To Date Expenses$308,794
Pro Salary Cap To Date$16,713,938
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,350,662
Farm Estimated Season Revenue$11,962,320
Pro Remaining Season Days157
Pro Expenses Per Days$480,078
Pro Estimated Expenses$75,372,246
Farm Remaining Season Days142
Farm Expenses Per Days$8,548
Farm Estimated Expenses$1,213,816
Estimated Season Expenses$76,586,062
Season Salary Cap$92,175,000
Estimate Under Maximum Salary Cap of $95,500,000$3,325,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,575,000
Current Bank Account$16,656,533
Projected Bank Account$14,383,453

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $10,221,354
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $6,950,521
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $6,746,094
Jason Robertson $7,750,000 (1)
-Salary Remaining : $6,337,240
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $5,110,677
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $5,110,677
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $4,906,250
Brock Nelson $5,625,000 (3)
-Salary Remaining : $4,599,609
Matt Duchene $4,500,000 (4)
-Salary Remaining : $3,679,688
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $3,597,917
Sidney Crosby $4,350,000 (2)
-Salary Remaining : $3,557,031
John Carlson $4,000,000 (1)
-Salary Remaining : $3,270,833
Connor Zary $3,775,000 (3)
-Salary Remaining : $3,086,849
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $2,616,667
Jordan Spence $1,500,000 (1)
-Salary Remaining : $1,226,563
Sam Carrick $1,000,000 (2)
-Salary Remaining : $817,708
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $817,708
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $817,708
Parker Kelly $825,000 (5)
-Salary Remaining : $674,609
Colten Ellis $775,000 (2)
-Salary Remaining : $633,724
Mattias Janmark $725,000 (2)
-Salary Remaining : $592,839
Total Pro Players21
Salary Commitment
Year 2025 : $92,175,000
Year 2026 : $76,550,000
Year 2027 : $61,100,000
Year 2028 : $33,200,000
Salary Average Commitment
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000
Salary Cap with 1 Way Contract
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $76,215
Ryan Ufko $92,500 (2)
Salary Remaining : $74,209
William Stromgren $90,083 (1)
Salary Remaining : $72,270
Landon Slaggert $90,000 (2)
Salary Remaining : $72,203
Nikita Chibrikov $87,583 (3)
Salary Remaining : $70,265
Niko Huuhtanen $86,750 (2)
Salary Remaining : $69,596
Yegor Sidorov $86,500 (2)
Salary Remaining : $69,395
Sandis Vilmanis $85,500 (2)
Salary Remaining : $68,593
Carl Lindbom $84,000 (1)
Salary Remaining : $67,390
Amadeus Lombardi $83,833 (1)
Salary Remaining : $67,256
Ty Nelson $83,667 (2)
Salary Remaining : $67,122
Sasha Pastujov $82,500 (1)
Salary Remaining : $66,186
Michael Benning $77,500 (1)
Salary Remaining : $62,175
Josiah Slavin $77,500 (1)
Salary Remaining : $62,175
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $62,175
Hunter Skinner $77,500 (1)
Salary Remaining : $62,175
Hugh McGing $77,500 (1)
Salary Remaining : $62,175
Georgii Merkulov $77,500 (1)
Salary Remaining : $62,175
Tommy Bergsland $0 (0)
Salary Remaining : $0
Klink Kostin $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Braden Hache $0 (0)
Salary Remaining : $0
Anton Johansson $0 (0)
Salary Remaining : $0
Aatu Jamsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,512,916
Year 2026 : $707,417
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,512,916
Year 2026 : $707,500
Year 2027 : $87,583
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5 801 - 96,69%
Level 2: 5000 - $60 - 4 882 - 97,64%
Level 3: 2000 - $45 - 1 947 - 97,33%
Level 4: 4000 - $30 - 3 849 - 96,22%
Luxury : 2000 - $190 - 1 911 - 95,53%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 819 - 96,99%
Farm Level 2: 3000 - $25 - 2 864 - 95,48%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %18 389 - 96,79%
Average Income per Game$1,795,411
Year to Date Revenue$10,772,463
Farm
Home Games Left28
Average Attendance - %8 684 - 96,49%
Average Income per Game$435,090
Year to Date Revenue$3,045,630

Expense

Pro Players Total Salaries$79,268,102
Pro Players Total Average Salaries$79,268,102
Farm Players Total Salaries$1,375,014
Farm Players Total Average Salaries$1,375,014
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,821,429
Pro Year To Date Expenses$14,454,690
Farm Year To Date Expenses$287,084
Pro Salary Cap To Date$14,413,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,839,368
Farm Estimated Season Revenue$12,182,520
Pro Remaining Season Days157
Pro Expenses Per Days$412,855
Pro Estimated Expenses$64,818,235
Farm Remaining Season Days142
Farm Expenses Per Days$7,768
Farm Estimated Expenses$1,103,056
Estimated Season Expenses$65,921,291
Season Salary Cap$85,089,531
Estimate Under Maximum Salary Cap of $95,500,000$10,410,469
Estimate Over Minimum Salary Cap of $70,600,000 $14,489,531
Current Bank Account$19,076,319
Projected Bank Account$28,176,916

Pro Players Salaries

Timo Meier $8,800,000 (5)
-Salary Remaining : $7,195,833
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $6,654,102
Victor Hedman $8,000,000 (4)
-Salary Remaining : $6,541,667
Brady Skjei $7,000,000 (5)
-Salary Remaining : $5,723,958
Chris Kreider $6,500,000 (2)
-Salary Remaining : $5,315,104
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $5,110,677
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $4,088,542
Jake McCabe $4,513,102 (5)
-Salary Remaining : $3,690,401
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $3,270,833
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $3,270,833
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $2,453,125
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $2,453,125
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,635,417
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $1,281,077
Fedor Svechkov $925,000 (1)
-Salary Remaining : $756,380
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $750,929
Arttu Hyry $870,000 (1)
-Salary Remaining : $711,406
Dustin Wolf $850,000 (5)
-Salary Remaining : $695,052
Nolan Allan $825,000 (1)
-Salary Remaining : $674,609
Helge Grans $787,500 (2)
-Salary Remaining : $643,945
Brandon Scanlin $775,000 (1)
-Salary Remaining : $633,724
Clay Stevenson $775,000 (2)
-Salary Remaining : $633,724
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players23
Salary Commitment
Year 2025 : $79,268,102
Year 2026 : $71,748,102
Year 2027 : $58,767,269
Year 2028 : $53,200,602
Salary Average Commitment
Year 2025 : $79,268,102
Year 2026 : $65,098,102
Year 2027 : $52,117,269
Year 2028 : $46,550,602
Salary Cap with 1 Way Contract
Year 2025 : $79,268,102
Year 2026 : $65,098,102
Year 2027 : $52,117,269
Year 2028 : $46,550,602

Farm Players Salaries

William Wallinder $92,500 (1)
Salary Remaining : $74,209
Nikita Novikov $86,750 (1)
Salary Remaining : $69,596
Fabian Lysell $86,333 (1)
Salary Remaining : $69,262
Gleb Trikozov $86,250 (2)
Salary Remaining : $69,195
Ryan Mast $83,056 (1)
Salary Remaining : $66,632
Noel Gunler $81,375 (1)
Salary Remaining : $65,284
Tim Washe $81,250 (2)
Salary Remaining : $65,184
Rodrigo Abols $80,000 (1)
Salary Remaining : $64,181
Garin Bjorklund $77,500 (1)
Salary Remaining : $62,175
Kevin Connauton $77,500 (1)
Salary Remaining : $62,175
Jan Mysak $77,500 (1)
Salary Remaining : $62,175
Keaton Middleton $77,500 (2)
Salary Remaining : $62,175
Martin Chromiak $77,500 (1)
Salary Remaining : $62,175
Lane Pederson $77,500 (1)
Salary Remaining : $62,175
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $62,175
Cal Petersen $77,500 (1)
Salary Remaining : $62,175
Danil Gushchin $77,500 (1)
Salary Remaining : $62,175
Ethan Haider $0 (0)
Salary Remaining : $0
Jack Millar $0 (0)
Salary Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Tyler Inamoto $0 (0)
Salary Remaining : $0
Garrett Pyke $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,375,014
Year 2026 : $322,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,375,014
Year 2026 : $322,500
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5 810 - 96,83%
Level 2: 5000 - $60 - 4 849 - 96,97%
Level 3: 2000 - $45 - 1 909 - 95,45%
Level 4: 4000 - $30 - 3 847 - 96,16%
Luxury : 2000 - $190 - 1 906 - 95,31%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 808 - 96,80%
Farm Level 2: 3000 - $25 - 2 925 - 97,50%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 320 - 96,42%
Average Income per Game$1,790,469
Year to Date Revenue$16,114,221
Farm
Home Games Left27
Average Attendance - %8 733 - 97,03%
Average Income per Game$436,226
Year to Date Revenue$3,489,810

Expense

Pro Players Total Salaries$67,627,857
Pro Players Total Average Salaries$66,852,857
Farm Players Total Salaries$1,198,251
Farm Players Total Average Salaries$1,198,251
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$12,300,892
Farm Year To Date Expenses$239,890
Pro Salary Cap To Date$12,159,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,295,008
Farm Estimated Season Revenue$11,778,109
Pro Remaining Season Days157
Pro Expenses Per Days$352,228
Pro Estimated Expenses$55,299,796
Farm Remaining Season Days142
Farm Expenses Per Days$6,770
Farm Estimated Expenses$961,340
Estimated Season Expenses$56,261,136
Season Salary Cap$72,852,857
Estimate Under Maximum Salary Cap of $95,500,000$22,647,143
Estimate Over Minimum Salary Cap of $70,600,000 $2,252,857
Current Bank Account$27,063,249
Projected Bank Account$39,875,230

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $8,585,938
Owen Power $8,350,000 (5)
-Salary Remaining : $6,827,865
Jack Hughes $8,000,000 (5)
-Salary Remaining : $6,541,667
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $5,840,774
Justin Faulk $6,500,000 (2)
-Salary Remaining : $5,315,104
David Perron $4,000,000 (1)
-Salary Remaining : $3,270,833
Joel Hofer $3,400,000 (2)
-Salary Remaining : $2,780,208
Dan Vladar $3,350,000 (2)
-Salary Remaining : $2,739,323
Nick Perbix $2,750,000 (2)
-Salary Remaining : $2,248,698
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,717,188
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $1,635,417
Nico Sturm $2,000,000 (2)
-Salary Remaining : $1,635,417
Egor Zamula $1,700,000 (1)
-Salary Remaining : $1,390,104
Jake Christiansen $975,000 (2)
-Salary Remaining : $797,266
Matej Blumel $875,000 (1)
-Salary Remaining : $715,495
David Gustafsson $835,000 (1)
-Salary Remaining : $682,786
Colton Dach $825,000 (1)
-Salary Remaining : $674,609
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $633,724
Luke Kunin $775,000 (1)
-Salary Remaining : $633,724
John Hayden $775,000 (2)
-Salary Remaining : $633,724
Ales Stezka $0 (1)
-Salary Remaining : $0
Brett Leason $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $67,627,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $66,852,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $66,852,857
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Seamus Casey $95,000 (2)
Salary Remaining : $76,215
Zayne Parekh $94,250 (3)
Salary Remaining : $75,613
Isak Rosen $89,417 (1)
Salary Remaining : $71,735
Noah Ostlund $88,667 (2)
Salary Remaining : $71,134
Liam Ohgren $88,667 (2)
Salary Remaining : $71,134
Samuel Johannesson $87,000 (1)
Salary Remaining : $69,797
Viktor Neuchev $87,000 (1)
Salary Remaining : $69,797
Alex Doucet $87,000 (1)
Salary Remaining : $69,797
Justin Ertel $86,750 (2)
Salary Remaining : $69,596
Vincent Iorio $81,417 (1)
Salary Remaining : $65,317
Ville Koivunen $80,583 (1)
Salary Remaining : $64,649
Jake Lucchini $77,500 (1)
Salary Remaining : $62,175
Alec Regula $77,500 (2)
Salary Remaining : $62,175
Travis Mitchell $77,500 (1)
Salary Remaining : $62,175
Sammy Walker $0 (0)
Salary Remaining : $0
Jan Bednar $0 (0)
Salary Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,198,251
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,198,251
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 5 790 - 96,50%
Level 2: 5000 - $60 - 4 840 - 96,80%
Level 3: 2000 - $45 - 1 894 - 94,69%
Level 4: 4000 - $30 - 3 847 - 96,18%
Luxury : 2000 - $190 - 1 900 - 95,02%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 700 - 95,00%
Farm Level 2: 3000 - $25 - 2 955 - 98,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 272 - 96,17%
Average Income per Game$1,785,182
Year to Date Revenue$14,281,455
Farm
Home Games Left28
Average Attendance - %8 655 - 96,17%
Average Income per Game$430,663
Year to Date Revenue$3,014,640

Expense

Pro Players Total Salaries$83,769,047
Pro Players Total Average Salaries$83,769,047
Farm Players Total Salaries$1,696,416
Farm Players Total Average Salaries$1,696,416
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,270,395
Farm Year To Date Expenses$335,440
Pro Salary Cap To Date$15,270,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,911,002
Farm Estimated Season Revenue$12,058,560
Pro Remaining Season Days157
Pro Expenses Per Days$436,297
Pro Estimated Expenses$68,498,629
Farm Remaining Season Days142
Farm Expenses Per Days$9,584
Farm Estimated Expenses$1,360,928
Estimated Season Expenses$69,859,557
Season Salary Cap$83,769,047
Estimate Under Maximum Salary Cap of $95,500,000$11,730,953
Estimate Over Minimum Salary Cap of $70,600,000 $13,169,047
Current Bank Account$21,690,260
Projected Bank Account$22,800,265

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $7,768,229
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $6,950,521
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $6,337,240
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $5,110,677
Esa Lindell $5,250,000 (5)
-Salary Remaining : $4,292,969
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $4,190,755
Bryan Rust $5,125,000 (3)
-Salary Remaining : $4,190,755
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $3,504,464
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $3,475,260
Joseph Woll $3,666,667 (3)
-Salary Remaining : $2,998,264
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $2,998,263
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $2,453,125
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $2,453,125
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $2,453,125
Nick Seeler $2,700,000 (3)
-Salary Remaining : $2,207,813
Brett Howden $2,500,000 (5)
-Salary Remaining : $2,044,271
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,635,417
Eric Robinson $1,700,000 (4)
-Salary Remaining : $1,390,104
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $1,022,135
Tye Kartye $1,250,000 (2)
-Salary Remaining : $1,022,135
Total Pro Players20
Salary Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Jayden Struble $141,250 (2)
Salary Remaining : $113,319
Kaapo Kahkonen $115,000 (1)
Salary Remaining : $92,260
Vasily Podkolzin $100,000 (4)
Salary Remaining : $80,226
Karsen Dorwart $97,500 (1)
Salary Remaining : $78,220
Ryan Greene $95,000 (2)
Salary Remaining : $76,215
Jack Williams $92,375 (1)
Salary Remaining : $74,109
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $73,474
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $70,666
Joni Jurmo $85,000 (1)
Salary Remaining : $68,192
Emmitt Finnie $84,500 (2)
Salary Remaining : $67,791
Henrik Tikkanen $82,375 (1)
Salary Remaining : $66,086
Cole Reinhardt $81,250 (2)
Salary Remaining : $65,184
Cam Dineen $77,500 (1)
Salary Remaining : $62,175
Ben McCartney $77,500 (2)
Salary Remaining : $62,175
Logan Brown $77,500 (1)
Salary Remaining : $62,175
Louie Belpedio $77,500 (2)
Salary Remaining : $62,175
Tobias Bjornfot $77,500 (1)
Salary Remaining : $62,175
Ben Kraws $77,500 (1)
Salary Remaining : $62,175
Dylan Garand $77,500 (1)
Salary Remaining : $62,175
Riley Sutter $0 (0)
Salary Remaining : $0
Drew Bavaro $0 (0)
Salary Remaining : $0
Connor Mayer $0 (0)
Salary Remaining : $0
Case McCarthy $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,696,416
Year 2026 : $1,031,666
Year 2027 : $295,000
Year 2028 : $295,000
Salary Average Commitment
Year 2025 : $1,696,416
Year 2026 : $836,666
Year 2027 : $100,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5 713 - 95,21%
Level 2: 5000 - $60 - 4 789 - 95,79%
Level 3: 2000 - $45 - 1 939 - 96,96%
Level 4: 4000 - $30 - 3 878 - 96,95%
Luxury : 2000 - $190 - 1 950 - 97,49%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 841 - 97,35%
Farm Level 2: 3000 - $25 - 2 831 - 94,38%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 269 - 96,15%
Average Income per Game$1,788,218
Year to Date Revenue$14,305,740
Farm
Home Games Left28
Average Attendance - %8 672 - 96,36%
Average Income per Game$435,381
Year to Date Revenue$3,047,670

Expense

Pro Players Total Salaries$94,121,753
Pro Players Total Average Salaries$94,121,753
Farm Players Total Salaries$1,352,650
Farm Players Total Average Salaries$1,352,650
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,799,534
Farm Year To Date Expenses$267,032
Pro Salary Cap To Date$16,799,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,011,178
Farm Estimated Season Revenue$12,190,680
Pro Remaining Season Days157
Pro Expenses Per Days$490,217
Pro Estimated Expenses$76,964,069
Farm Remaining Season Days142
Farm Expenses Per Days$7,642
Farm Estimated Expenses$1,085,164
Estimated Season Expenses$78,049,233
Season Salary Cap$94,121,753
Estimate Under Maximum Salary Cap of $95,500,000$1,378,247
Estimate Over Minimum Salary Cap of $70,600,000 $23,521,753
Current Bank Account$20,286,844
Projected Bank Account$13,439,469

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $6,950,521
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $6,868,750
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $6,439,453
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $5,315,104
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $4,783,594
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $4,701,823
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $4,088,542
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $3,884,115
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $3,884,115
Cody Ceci $4,500,000 (4)
-Salary Remaining : $3,679,688
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $3,679,688
Connor Murphy $4,400,000 (1)
-Salary Remaining : $3,597,917
John Tavares $4,388,420 (4)
-Salary Remaining : $3,588,448
Trevor Moore $4,200,000 (3)
-Salary Remaining : $3,434,375
Will Borgen $4,100,000 (5)
-Salary Remaining : $3,352,604
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $2,248,698
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,907,986
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,471,875
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $1,287,891
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $1,144,792
Marcus Johansson $800,000 (1)
-Salary Remaining : $654,167
Total Pro Players21
Salary Commitment
Year 2025 : $94,121,753
Year 2026 : $74,096,753
Year 2027 : $64,846,753
Year 2028 : $52,396,753
Salary Average Commitment
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753
Salary Cap with 1 Way Contract
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $88,249
Zeev Buium $96,650 (2)
Salary Remaining : $77,538
Julian Lutz $92,333 (2)
Salary Remaining : $74,075
Filip Mesar $88,667 (2)
Salary Remaining : $71,134
Quinn Hutson $87,500 (1)
Salary Remaining : $70,198
Matthew Maggio $87,000 (1)
Salary Remaining : $69,797
Angus Booth $82,667 (2)
Salary Remaining : $66,320
Matvey Petrov $80,333 (1)
Salary Remaining : $64,448
Ben Gleason $80,000 (1)
Salary Remaining : $64,181
Jaycob Megna $80,000 (2)
Salary Remaining : $64,181
Jack Rathbone $80,000 (2)
Salary Remaining : $64,181
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $62,175
Xavier Bourgault $77,500 (1)
Salary Remaining : $62,175
Anthony Richard $77,500 (1)
Salary Remaining : $62,175
Mads Sogaard $77,500 (1)
Salary Remaining : $62,175
Anton Blidh $77,500 (2)
Salary Remaining : $62,175
Emil Bemström $0 (0)
Salary Remaining : $0
Yaniv Perets $0 (0)
Salary Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Marcel Marcel $0 (0)
Salary Remaining : $0
Nick Grabko $0 (0)
Salary Remaining : $0
Peter DiLiberatore $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Mats Lindgren $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 5 689 - 94,82%
Level 2: 5000 - $60 - 4 768 - 95,35%
Level 3: 2000 - $45 - 1 907 - 95,33%
Level 4: 4000 - $30 - 3 844 - 96,10%
Luxury : 2000 - $190 - 1 899 - 94,96%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 826 - 97,10%
Farm Level 2: 3000 - $25 - 2 876 - 95,88%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 107 - 95,30%
Average Income per Game$1,768,091
Year to Date Revenue$12,376,637
Farm
Home Games Left28
Average Attendance - %8 702 - 96,69%
Average Income per Game$435,840
Year to Date Revenue$3,050,880

Expense

Pro Players Total Salaries$91,475,000
Pro Players Total Average Salaries$91,475,000
Farm Players Total Salaries$690,000
Farm Players Total Average Salaries$690,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,675,120
Farm Year To Date Expenses$136,430
Pro Salary Cap To Date$16,675,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,115,094
Farm Estimated Season Revenue$12,203,520
Pro Remaining Season Days157
Pro Expenses Per Days$476,432
Pro Estimated Expenses$74,799,824
Farm Remaining Season Days142
Farm Expenses Per Days$3,898
Farm Estimated Expenses$553,516
Estimated Season Expenses$75,353,340
Season Salary Cap$91,475,000
Estimate Under Maximum Salary Cap of $95,500,000$4,025,000
Estimate Over Minimum Salary Cap of $70,600,000 $20,875,000
Current Bank Account$18,615,967
Projected Bank Account$15,581,241

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $8,177,083
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $7,114,063
Roope Hintz $8,450,000 (5)
-Salary Remaining : $6,909,635
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $6,541,667
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $6,439,453
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $6,132,813
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $3,516,146
Jack McBain $4,250,000 (5)
-Salary Remaining : $3,475,260
Thomas Harley $4,000,000 (1)
-Salary Remaining : $3,270,833
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $2,861,979
Adam Lowry $3,250,000 (1)
-Salary Remaining : $2,657,552
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $2,657,552
Ridly Greig $3,250,000 (4)
-Salary Remaining : $2,657,552
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $2,412,240
Mason Appleton $2,900,000 (2)
-Salary Remaining : $2,371,354
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $2,126,042
Niko Mikkola $2,500,000 (5)
-Salary Remaining : $2,044,271
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,430,990
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $1,226,563
Logan Cooley $950,000 (1)
-Salary Remaining : $776,823
Total Pro Players20
Salary Commitment
Year 2025 : $91,475,000
Year 2026 : $73,725,000
Year 2027 : $58,650,000
Year 2028 : $58,650,000
Salary Average Commitment
Year 2025 : $91,475,000
Year 2026 : $71,225,000
Year 2027 : $56,150,000
Year 2028 : $56,150,000
Salary Cap with 1 Way Contract
Year 2025 : $91,475,000
Year 2026 : $71,225,000
Year 2027 : $56,150,000
Year 2028 : $56,150,000

Farm Players Salaries

Isac Lundestrom $130,000 (2)
Salary Remaining : $104,294
Cooper Black $95,000 (1)
Salary Remaining : $76,215
Nikita Tolopilo $77,500 (2)
Salary Remaining : $62,175
Angus Crookshank $77,500 (2)
Salary Remaining : $62,175
Arthur Kaliyev $77,500 (1)
Salary Remaining : $62,175
Ben Meyers $77,500 (1)
Salary Remaining : $62,175
Tomas Nosek $77,500 (1)
Salary Remaining : $62,175
Taylor Ward $77,500 (1)
Salary Remaining : $62,175
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Jackson Dorrington $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Ty Tullio $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Cameron Whitehead $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $690,000
Year 2026 : $285,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $690,000
Year 2026 : $285,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5 744 - 95,74%
Level 2: 5000 - $60 - 4 695 - 93,89%
Level 3: 2000 - $45 - 1 934 - 96,69%
Level 4: 4000 - $30 - 3 806 - 95,16%
Luxury : 2000 - $190 - 1 885 - 94,26%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 802 - 96,71%
Farm Level 2: 3000 - $25 - 2 858 - 95,25%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 064 - 95,07%
Average Income per Game$1,765,453
Year to Date Revenue$12,358,172
Farm
Home Games Left27
Average Attendance - %8 660 - 96,22%
Average Income per Game$433,871
Year to Date Revenue$3,470,970

Expense

Pro Players Total Salaries$94,900,000
Pro Players Total Average Salaries$94,900,000
Farm Players Total Salaries$1,261,501
Farm Players Total Average Salaries$1,261,501
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,088,012
Farm Year To Date Expenses$278,359
Pro Salary Cap To Date$17,099,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,025,407
Farm Estimated Season Revenue$11,714,524
Pro Remaining Season Days157
Pro Expenses Per Days$494,271
Pro Estimated Expenses$77,600,547
Farm Remaining Season Days142
Farm Expenses Per Days$7,127
Farm Estimated Expenses$1,012,034
Estimated Season Expenses$78,612,581
Season Salary Cap$94,900,000
Estimate Under Maximum Salary Cap of $95,500,000$600,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,300,000
Current Bank Account$18,462,771
Projected Bank Account$11,590,121

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $11,447,917
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $7,359,375
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $6,950,521
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $6,746,094
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $6,541,667
Cole Caufield $7,850,000 (5)
-Salary Remaining : $6,419,010
Brock Boeser $7,250,000 (5)
-Salary Remaining : $5,928,385
Sean Monahan $5,500,000 (4)
-Salary Remaining : $4,497,396
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $3,679,688
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $3,373,047
Olli Maatta $3,500,000 (3)
-Salary Remaining : $2,861,979
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $1,839,844
Andrei Kuzmenko $2,150,000 (1)
-Salary Remaining : $1,758,073
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $1,492,318
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $1,430,990
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $1,267,448
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $1,226,563
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $1,226,563
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $817,708
Michael McCarron $900,000 (1)
-Salary Remaining : $735,938
Olivier Rodrigue $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Average Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Cap with 1 Way Contract
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000

Farm Players Salaries

Parker Wotherspoon $100,000 (2)
Salary Remaining : $80,226
Cole Koepke $100,000 (1)
Salary Remaining : $80,226
Sam Honzek $91,833 (2)
Salary Remaining : $73,674
Nathan Gaucher $88,667 (2)
Salary Remaining : $71,134
Chase Bradley $87,250 (1)
Salary Remaining : $69,997
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $68,326
Ethan Samson $84,667 (1)
Salary Remaining : $67,925
Artem Grushnikov $81,417 (1)
Salary Remaining : $65,317
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $62,175
Jakub Skarek $77,500 (1)
Salary Remaining : $62,175
Hudson Fasching $77,500 (1)
Salary Remaining : $62,175
Dysin Mayo $77,500 (1)
Salary Remaining : $62,175
Curtis Lazar $77,500 (1)
Salary Remaining : $62,175
Scott Sabourin $77,500 (1)
Salary Remaining : $62,175
Brian Halonen $77,500 (1)
Salary Remaining : $62,175
Milos Kelemen $0 (0)
Salary Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Will Zmolek $0 (0)
Salary Remaining : $0
Artur Cholach $0 (0)
Salary Remaining : $0
Joe Arntsen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5 775 - 96,25%
Level 2: 5000 - $60 - 4 814 - 96,29%
Level 3: 2000 - $45 - 1 896 - 94,82%
Level 4: 4000 - $30 - 3 844 - 96,11%
Luxury : 2000 - $190 - 1 886 - 94,28%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 684 - 94,73%
Farm Level 2: 3000 - $25 - 2 845 - 94,84%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 216 - 95,87%
Average Income per Game$1,777,835
Year to Date Revenue$16,000,511
Farm
Home Games Left28
Average Attendance - %8 529 - 94,77%
Average Income per Game$426,386
Year to Date Revenue$2,984,700

Expense

Pro Players Total Salaries$65,637,583
Pro Players Total Average Salaries$65,637,583
Farm Players Total Salaries$1,176,666
Farm Players Total Average Salaries$1,176,666
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$15,882,375
Farm Year To Date Expenses$278,059
Pro Salary Cap To Date$15,845,919
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,890,706
Farm Estimated Season Revenue$11,938,800
Pro Remaining Season Days157
Pro Expenses Per Days$341,862
Pro Estimated Expenses$53,672,334
Farm Remaining Season Days142
Farm Expenses Per Days$6,648
Farm Estimated Expenses$944,016
Estimated Season Expenses$54,616,350
Season Salary Cap$71,737,583
Estimate Under Maximum Salary Cap of $95,500,000$23,762,417
Estimate Over Minimum Salary Cap of $70,600,000 $1,137,583
Current Bank Account$22,824,777
Projected Bank Account$37,037,933

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $6,950,521
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $4,824,479
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $4,088,542
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $3,884,115
Philip Broberg $4,580,917 (1)
-Salary Remaining : $3,745,854
Michael Bunting $4,500,000 (1)
-Salary Remaining : $3,679,688
John Marino $4,400,000 (2)
-Salary Remaining : $3,597,917
Nick Jensen $4,050,000 (1)
-Salary Remaining : $3,311,719
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $3,270,833
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $3,270,833
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $2,759,766
Cam Talbot $2,500,000 (1)
-Salary Remaining : $2,044,271
David Kampf $2,400,000 (2)
-Salary Remaining : $1,962,500
Sam Malinski $1,400,000 (1)
-Salary Remaining : $1,144,792
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $981,250
Adam Fantilli $950,000 (1)
-Salary Remaining : $776,823
Jackson Blake $905,833 (5)
-Salary Remaining : $740,707
Zack Bolduc $863,333 (1)
-Salary Remaining : $705,955
Lucas Carlsson $800,000 (1)
-Salary Remaining : $654,167
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $643,945
Walker Duehr $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players21
Salary Commitment
Year 2025 : $65,637,583
Year 2026 : $43,892,002
Year 2027 : $25,992,002
Year 2028 : $25,992,002
Salary Average Commitment
Year 2025 : $65,637,583
Year 2026 : $39,680,833
Year 2027 : $21,780,833
Year 2028 : $21,780,833
Salary Cap with 1 Way Contract
Year 2025 : $65,637,583
Year 2026 : $39,680,833
Year 2027 : $21,780,833
Year 2028 : $21,780,833

Farm Players Salaries

Stian Solberg $97,500 (2)
Salary Remaining : $78,220
Matthew Wood $95,000 (2)
Salary Remaining : $76,215
Stephen Halliday $95,000 (1)
Salary Remaining : $76,215
Hunter Haight $86,583 (2)
Salary Remaining : $69,462
Tristan Luneau (Out of Payroll) $86,500 (2)
Salary Remaining : $69,395
David Spacek $86,250 (1)
Salary Remaining : $69,195
Dylan Roobroeck $85,000 (2)
Salary Remaining : $68,192
Michael Buchinger $83,833 (2)
Salary Remaining : $67,256
Ty Young $82,500 (2)
Salary Remaining : $66,186
Zach Sawchenko $77,500 (1)
Salary Remaining : $62,175
Casey Fitzgerald $77,500 (1)
Salary Remaining : $62,175
Donovan Sebrango $77,500 (1)
Salary Remaining : $62,175
Garrett Pilon $77,500 (1)
Salary Remaining : $62,175
Shane Bowers $77,500 (1)
Salary Remaining : $62,175
Julien Gauthier $77,500 (1)
Salary Remaining : $62,175
Olle Lycksell $0 (0)
Salary Remaining : $0
William Rousseau $0 (0)
Salary Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Ty Gallagher $0 (0)
Salary Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,263,166
Year 2026 : $616,916
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,263,166
Year 2026 : $616,916
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5 639 - 93,99%
Level 2: 5000 - $60 - 4 753 - 95,06%
Level 3: 2000 - $45 - 1 885 - 94,26%
Level 4: 4000 - $30 - 3 899 - 97,48%
Luxury : 2000 - $190 - 1 913 - 95,65%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 640 - 94,00%
Farm Level 2: 3000 - $25 - 2 862 - 95,40%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 090 - 95,21%
Average Income per Game$1,765,386
Year to Date Revenue$12,357,703
Farm
Home Games Left28
Average Attendance - %8 502 - 94,47%
Average Income per Game$424,260
Year to Date Revenue$2,969,820

Expense

Pro Players Total Salaries$79,660,000
Pro Players Total Average Salaries$79,660,000
Farm Players Total Salaries$871,917
Farm Players Total Average Salaries$871,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,375,000
Pro Year To Date Expenses$14,428,921
Farm Year To Date Expenses$146,130
Pro Salary Cap To Date$14,441,942
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,023,129
Farm Estimated Season Revenue$11,879,280
Pro Remaining Season Days157
Pro Expenses Per Days$414,896
Pro Estimated Expenses$65,138,672
Farm Remaining Season Days142
Farm Expenses Per Days$4,926
Farm Estimated Expenses$699,492
Estimated Season Expenses$65,838,164
Season Salary Cap$87,035,000
Estimate Under Maximum Salary Cap of $95,500,000$8,465,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,435,000
Current Bank Account$20,752,472
Projected Bank Account$26,816,717

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $9,403,646
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $6,909,635
Matt Boldy $7,000,000 (5)
-Salary Remaining : $5,723,958
Marco Rossi $5,000,000 (3)
-Salary Remaining : $4,088,542
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $3,761,458
Josh Manson $4,500,000 (3)
-Salary Remaining : $3,679,688
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $3,352,604
Ryan Donato $4,000,000 (4)
-Salary Remaining : $3,270,833
Noah Cates $4,000,000 (4)
-Salary Remaining : $3,270,833
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,066,406
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $2,657,552
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $2,453,125
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $2,248,698
Christian Dvorak $2,700,000 (1)
-Salary Remaining : $2,207,813
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $2,187,370
Jared McCann $2,500,000 (2)
-Salary Remaining : $2,044,271
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,500,495
Ty Emberson $1,300,000 (2)
-Salary Remaining : $1,063,021
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $981,250
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $633,724
Aatu Raty $775,000 (2)
-Salary Remaining : $633,724
Nikolai Kovalenko $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $79,660,000
Year 2026 : $72,675,000
Year 2027 : $57,500,000
Year 2028 : $45,550,000
Salary Average Commitment
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000

Farm Players Salaries

Alex Jefferies $86,750 (1)
Salary Remaining : $69,596
Matthew Seminoff $85,000 (1)
Salary Remaining : $68,192
Jack Matier $80,167 (1)
Salary Remaining : $64,315
Matt Villalta $77,500 (1)
Salary Remaining : $62,175
Samuel Fagemo $77,500 (1)
Salary Remaining : $62,175
Ryan Suzuki $77,500 (1)
Salary Remaining : $62,175
Nick Blankenburg $77,500 (1)
Salary Remaining : $62,175
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $62,175
Jacob Moverare $77,500 (1)
Salary Remaining : $62,175
Antonio Stranges $77,500 (1)
Salary Remaining : $62,175
Akil Thomas $77,500 (1)
Salary Remaining : $62,175
Seth Eisele $0 (0)
Salary Remaining : $0
Trey Taylor $0 (0)
Salary Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Connor Corcoran $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5 735 - 95,58%
Level 2: 5000 - $60 - 4 737 - 94,73%
Level 3: 2000 - $45 - 1 905 - 95,23%
Level 4: 4000 - $30 - 3 839 - 95,98%
Luxury : 2000 - $190 - 1 919 - 95,94%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 798 - 96,64%
Farm Level 2: 3000 - $25 - 2 882 - 96,05%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %18 134 - 95,44%
Average Income per Game$1,775,530
Year to Date Revenue$19,530,835
Farm
Home Games Left28
Average Attendance - %8 680 - 96,44%
Average Income per Game$434,336
Year to Date Revenue$3,040,350

Expense

Pro Players Total Salaries$80,400,000
Pro Players Total Average Salaries$80,400,000
Farm Players Total Salaries$1,543,833
Farm Players Total Average Salaries$1,543,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$13,765,640
Farm Year To Date Expenses$305,270
Pro Salary Cap To Date$13,765,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,265,914
Farm Estimated Season Revenue$12,161,400
Pro Remaining Season Days157
Pro Expenses Per Days$418,750
Pro Estimated Expenses$65,743,750
Farm Remaining Season Days142
Farm Expenses Per Days$8,722
Farm Estimated Expenses$1,238,524
Estimated Season Expenses$66,982,274
Season Salary Cap$82,825,000
Estimate Under Maximum Salary Cap of $95,500,000$12,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,225,000
Current Bank Account$28,500,275
Projected Bank Account$26,945,315

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $7,114,063
Sam Reinhart $8,625,000 (5)
-Salary Remaining : $7,052,734
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $5,315,104
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $5,315,104
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $4,701,823
Matt Roy $5,750,000 (5)
-Salary Remaining : $4,701,823
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $4,497,396
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $4,415,625
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $4,292,969
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $3,761,458
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $3,373,047
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $2,861,979
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $1,635,417
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $1,635,417
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $1,267,448
Logan Stanley $1,250,000 (1)
-Salary Remaining : $1,022,135
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $817,708
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $695,052
Riley Stillman $775,000 (2)
-Salary Remaining : $633,724
Zack MacEwen $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players20
Salary Commitment
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Average Commitment
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Cap with 1 Way Contract
Year 2025 : $80,400,000
Year 2026 : $55,575,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $220,621
Emil Heineman $110,000 (2)
Salary Remaining : $88,249
Hunter McDonald $95,000 (1)
Salary Remaining : $76,215
Kevin Korchinski $91,833 (1)
Salary Remaining : $73,674
Caleb Jones $90,000 (2)
Salary Remaining : $72,203
Noah Warren $86,500 (2)
Salary Remaining : $69,395
Carter Gylander $85,500 (1)
Salary Remaining : $68,593
Philippe Myers $85,000 (2)
Salary Remaining : $68,192
Zack Ostapchuk $82,500 (1)
Salary Remaining : $66,186
Jeffrey Viel $77,500 (1)
Salary Remaining : $62,175
Cameron Hebig $77,500 (2)
Salary Remaining : $62,175
Hayden Hodgson $77,500 (2)
Salary Remaining : $62,175
Alex Belzile $77,500 (1)
Salary Remaining : $62,175
Remi Poirier $77,500 (2)
Salary Remaining : $62,175
Marc McLaughlin $77,500 (1)
Salary Remaining : $62,175
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $62,175
Isaiah Saville $0 (0)
Salary Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Charlie Wright $0 (0)
Salary Remaining : $0
Chad Hillebrand $0 (0)
Salary Remaining : $0
Zach Dean $0 (0)
Salary Remaining : $0
Andrew Lucas $0 (0)
Salary Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 5 821 - 97,01%
Level 2: 5000 - $60 - 4 786 - 95,73%
Level 3: 2000 - $45 - 1 937 - 96,84%
Level 4: 4000 - $30 - 3 789 - 94,72%
Luxury : 2000 - $190 - 1 893 - 94,64%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 749 - 95,82%
Farm Level 2: 3000 - $25 - 2 831 - 94,36%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 225 - 95,92%
Average Income per Game$1,782,931
Year to Date Revenue$14,263,444
Farm
Home Games Left28
Average Attendance - %8 580 - 95,33%
Average Income per Game$429,887
Year to Date Revenue$3,009,210

Expense

Pro Players Total Salaries$95,228,643
Pro Players Total Average Salaries$95,228,643
Farm Players Total Salaries$1,423,083
Farm Players Total Average Salaries$1,423,083
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,061,471
Farm Year To Date Expenses$313,718
Pro Salary Cap To Date$17,061,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,836,706
Farm Estimated Season Revenue$12,036,840
Pro Remaining Season Days157
Pro Expenses Per Days$495,983
Pro Estimated Expenses$77,869,331
Farm Remaining Season Days142
Farm Expenses Per Days$8,040
Farm Estimated Expenses$1,141,680
Estimated Season Expenses$79,011,011
Season Salary Cap$95,228,643
Estimate Under Maximum Salary Cap of $95,500,000$271,357
Estimate Over Minimum Salary Cap of $70,600,000 $24,628,643
Current Bank Account$19,897,465
Projected Bank Account$11,760,000

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $7,768,229
Roman Josi $9,059,000 (3)
-Salary Remaining : $7,407,620
Moritz Seider $8,550,000 (5)
-Salary Remaining : $6,991,406
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $6,746,094
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $6,296,354
Bowen Byram $6,250,000 (2)
-Salary Remaining : $5,110,677
Owen Tippett $6,200,000 (5)
-Salary Remaining : $5,069,792
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $4,292,969
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $4,088,542
Filip Chytil $4,437,500 (2)
-Salary Remaining : $3,628,581
Kirby Dach $3,362,500 (1)
-Salary Remaining : $2,749,544
Colton Sissons $2,857,143 (1)
-Salary Remaining : $2,336,310
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $2,248,698
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $1,839,844
Conor Timmins $2,200,000 (2)
-Salary Remaining : $1,798,958
Ville Husso $2,200,000 (2)
-Salary Remaining : $1,798,958
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $1,635,417
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,430,990
Bobby McMann $1,350,000 (1)
-Salary Remaining : $1,103,906
David Rittich $1,000,000 (1)
-Salary Remaining : $817,708
Leo Carlsson $950,000 (1)
-Salary Remaining : $776,823
Michael Pezzetta $812,500 (2)
-Salary Remaining : $664,388
Sammy Blais $775,000 (1)
-Salary Remaining : $633,724
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players24
Salary Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Marshall Rifai $155,000 (2)
Salary Remaining : $124,350
Ross Johnston $110,000 (1)
Salary Remaining : $88,249
Mikael Diotte $95,000 (2)
Salary Remaining : $76,215
Graham Slaggert $90,000 (2)
Salary Remaining : $72,203
Harrison Brunicke $87,500 (2)
Salary Remaining : $70,198
Ondrej Becher $86,750 (2)
Salary Remaining : $69,596
Dominic Toninato $85,000 (2)
Salary Remaining : $68,192
Isaiah George $83,833 (2)
Salary Remaining : $67,256
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $66,186
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $66,186
Isaac Poulter $77,500 (1)
Salary Remaining : $62,175
Boris Katchouk $77,500 (1)
Salary Remaining : $62,175
Andrew Agozzino $77,500 (1)
Salary Remaining : $62,175
Kyle Capobianco $77,500 (1)
Salary Remaining : $62,175
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $62,175
Brandon Bussi $77,500 (1)
Salary Remaining : $62,175
Jagger Joshua $0 (0)
Salary Remaining : $0
Callum Tung $0 (0)
Salary Remaining : $0
Maxence Guenette $0 (0)
Salary Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,423,083
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,423,083
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 5 829 - 97,15%
Level 2: 5000 - $60 - 4 792 - 95,84%
Level 3: 2000 - $45 - 1 914 - 95,68%
Level 4: 4000 - $30 - 3 839 - 95,96%
Luxury : 2000 - $190 - 1 958 - 97,92%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 790 - 96,50%
Farm Level 2: 3000 - $25 - 2 858 - 95,28%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 332 - 96,48%
Average Income per Game$1,801,168
Year to Date Revenue$14,409,344
Farm
Home Games Left28
Average Attendance - %8 648 - 96,09%
Average Income per Game$433,153
Year to Date Revenue$3,032,070

Expense

Pro Players Total Salaries$82,573,334
Pro Players Total Average Salaries$82,573,334
Farm Players Total Salaries$2,421,000
Farm Players Total Average Salaries$2,421,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,725,000
Pro Year To Date Expenses$15,277,381
Farm Year To Date Expenses$451,951
Pro Salary Cap To Date$15,252,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,438,544
Farm Estimated Season Revenue$12,128,280
Pro Remaining Season Days157
Pro Expenses Per Days$430,069
Pro Estimated Expenses$67,520,833
Farm Remaining Season Days142
Farm Expenses Per Days$13,678
Farm Estimated Expenses$1,942,276
Estimated Season Expenses$69,463,109
Season Salary Cap$88,298,334
Estimate Under Maximum Salary Cap of $95,500,000$7,201,666
Estimate Over Minimum Salary Cap of $70,600,000 $17,698,334
Current Bank Account$21,712,082
Projected Bank Account$23,815,797

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $8,054,427
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $6,950,521
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $6,950,521
Adin Hill $6,250,000 (5)
-Salary Remaining : $5,110,677
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $4,988,021
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $4,701,823
Andrew Copp $5,625,000 (2)
-Salary Remaining : $4,599,609
Drew Doughty $5,500,000 (2)
-Salary Remaining : $4,497,396
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $4,497,396
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $2,841,536
Jack Quinn $3,375,000 (2)
-Salary Remaining : $2,759,766
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $2,657,552
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $2,616,667
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $1,103,906
Cutter Gauthier $950,000 (1)
-Salary Remaining : $776,823
Matvei Michkov $950,000 (2)
-Salary Remaining : $776,823
Mavrik Bourque $950,000 (1)
-Salary Remaining : $776,823
Collin Graf $941,667 (1)
-Salary Remaining : $770,009
Zac Jones $900,000 (1)
-Salary Remaining : $735,938
Olen Zellweger $844,167 (1)
-Salary Remaining : $690,282
Devon Levi $812,500 (2)
-Salary Remaining : $664,388
Total Pro Players21
Salary Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000

Farm Players Salaries

Marc-Edouard Vlasic $700,000 (1)
Salary Remaining : $561,582
Matt Benning $125,000 (1)
Salary Remaining : $100,282
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $76,215
Gabe Perreault $94,167 (2)
Salary Remaining : $75,546
Calum Ritchie $91,833 (3)
Salary Remaining : $73,674
Simon Nemec $91,833 (1)
Salary Remaining : $73,674
Lian Bichsel $91,833 (2)
Salary Remaining : $73,674
Matthew Savoie $88,667 (2)
Salary Remaining : $71,134
Conor Geekie $88,667 (2)
Salary Remaining : $71,134
Christoffer Sedoff $87,000 (1)
Salary Remaining : $69,797
Luke Krys $87,000 (1)
Salary Remaining : $69,797
Spencer Stastney $82,500 (1)
Salary Remaining : $66,186
Kyle MacLean $77,500 (2)
Salary Remaining : $62,175
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $62,175
Cayden Primeau $77,500 (1)
Salary Remaining : $62,175
Mitchell Stephens $77,500 (1)
Salary Remaining : $62,175
Nathan Legare $77,500 (1)
Salary Remaining : $62,175
Sean Farrell $77,500 (1)
Salary Remaining : $62,175
Steven Santini $77,500 (2)
Salary Remaining : $62,175
Tyrel Bauer $77,500 (1)
Salary Remaining : $62,175
Alex Alexeyev $77,500 (1)
Salary Remaining : $62,175
Brett Brochu $0 (0)
Salary Remaining : $0
Kai Uchacz $0 (0)
Salary Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 737 - 94,74%
Level 3: 2000 - $45 - 1 881 - 94,06%
Level 4: 4000 - $30 - 3 793 - 94,82%
Luxury : 2000 - $190 - 1 934 - 96,68%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 802 - 96,70%
Farm Level 2: 3000 - $25 - 2 845 - 94,84%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 036 - 94,92%
Average Income per Game$1,770,888
Year to Date Revenue$14,167,101
Farm
Home Games Left27
Average Attendance - %8 647 - 96,08%
Average Income per Game$433,474
Year to Date Revenue$3,467,790

Expense

Pro Players Total Salaries$95,364,046
Pro Players Total Average Salaries$95,364,046
Farm Players Total Salaries$1,712,667
Farm Players Total Average Salaries$1,712,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,392,604
Farm Year To Date Expenses$338,159
Pro Salary Cap To Date$17,392,604
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,439,292
Farm Estimated Season Revenue$11,703,791
Pro Remaining Season Days157
Pro Expenses Per Days$496,688
Pro Estimated Expenses$77,980,016
Farm Remaining Season Days142
Farm Expenses Per Days$9,676
Farm Estimated Expenses$1,373,992
Estimated Season Expenses$79,354,008
Season Salary Cap$95,364,046
Estimate Under Maximum Salary Cap of $95,500,000$135,954
Estimate Over Minimum Salary Cap of $70,600,000 $24,764,046
Current Bank Account$19,904,128
Projected Bank Account$10,693,203

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $10,303,125
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $6,950,521
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $6,950,521
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $6,602,995
Brandon Montour $7,142,857 (5)
-Salary Remaining : $5,840,774
Andrei Vasilevskiy $7,125,000 (3)
-Salary Remaining : $5,826,172
Neal Pionk $7,000,000 (5)
-Salary Remaining : $5,723,958
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $5,110,677
Brad Marchand $5,250,000 (5)
-Salary Remaining : $4,292,969
Mike Matheson $4,875,000 (1)
-Salary Remaining : $3,986,328
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $3,737,899
Zach Hyman $4,125,000 (3)
-Salary Remaining : $3,373,047
Jake Evans $2,850,000 (4)
-Salary Remaining : $2,330,469
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $2,044,271
Casey Cizikas $1,250,000 (2)
-Salary Remaining : $1,022,135
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $1,022,135
Brent Burns $1,000,000 (1)
-Salary Remaining : $817,708
Jackson LaCombe $925,000 (5)
-Salary Remaining : $756,380
Mark Jankowski $800,000 (1)
-Salary Remaining : $654,167
Tyson Jost $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players20
Salary Commitment
Year 2025 : $95,364,046
Year 2026 : $95,989,046
Year 2027 : $93,489,046
Year 2028 : $77,667,857
Salary Average Commitment
Year 2025 : $95,364,046
Year 2026 : $87,914,046
Year 2027 : $85,414,046
Year 2028 : $69,592,857
Salary Cap with 1 Way Contract
Year 2025 : $95,364,046
Year 2026 : $87,914,046
Year 2027 : $85,414,046
Year 2028 : $69,592,857

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $88,249
Artem Duda $95,000 (2)
Salary Remaining : $76,215
Mikulas Hovorka $95,000 (1)
Salary Remaining : $76,215
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $76,215
David Goyette $89,167 (2)
Salary Remaining : $71,535
Joakim Kemell $88,667 (2)
Salary Remaining : $71,134
Reid Schaefer $88,667 (2)
Salary Remaining : $71,134
Brad Lambert $88,667 (2)
Salary Remaining : $71,134
Marek Alscher $86,500 (2)
Salary Remaining : $69,395
Tyler Boucher $86,333 (1)
Salary Remaining : $69,262
Brennan Othmann $86,333 (1)
Salary Remaining : $69,262
Danila Klimovich $83,333 (1)
Salary Remaining : $66,855
Dominik Shine $77,500 (1)
Salary Remaining : $62,175
Adam Wilsby $77,500 (2)
Salary Remaining : $62,175
Brandon Halverson $77,500 (1)
Salary Remaining : $62,175
Justin Dowling $77,500 (2)
Salary Remaining : $62,175
Marc Del Gaizo $77,500 (1)
Salary Remaining : $62,175
Matthew Stienburg $77,500 (1)
Salary Remaining : $62,175
Nate Clurman $77,500 (1)
Salary Remaining : $62,175
Phil Kemp $77,500 (2)
Salary Remaining : $62,175
Aidan Fulp $0 (0)
Salary Remaining : $0
T.J. Semptimphelter $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 5 732 - 95,53%
Level 2: 5000 - $60 - 4 774 - 95,47%
Level 3: 2000 - $45 - 1 905 - 95,24%
Level 4: 4000 - $30 - 3 909 - 97,71%
Luxury : 2000 - $190 - 1 921 - 96,06%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 775 - 96,25%
Farm Level 2: 3000 - $25 - 2 820 - 94,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 240 - 96,00%
Average Income per Game$1,781,363
Year to Date Revenue$14,250,906
Farm
Home Games Left28
Average Attendance - %8 595 - 95,50%
Average Income per Game$431,079
Year to Date Revenue$3,017,550

Expense

Pro Players Total Salaries$83,150,000
Pro Players Total Average Salaries$83,150,000
Farm Players Total Salaries$1,682,833
Farm Players Total Average Salaries$1,682,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,139,181
Farm Year To Date Expenses$343,582
Pro Salary Cap To Date$15,149,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,784,987
Farm Estimated Season Revenue$12,070,200
Pro Remaining Season Days157
Pro Expenses Per Days$433,073
Pro Estimated Expenses$67,992,461
Farm Remaining Season Days142
Farm Expenses Per Days$9,508
Farm Estimated Expenses$1,350,136
Estimated Season Expenses$69,342,597
Season Salary Cap$83,150,000
Estimate Under Maximum Salary Cap of $95,500,000$12,350,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,550,000
Current Bank Account$21,785,693
Projected Bank Account$23,298,283

Pro Players Salaries

Brock Faber $8,500,000 (5)
-Salary Remaining : $6,950,521
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $6,827,865
Sean Couturier $7,750,000 (5)
-Salary Remaining : $6,337,240
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $4,701,823
Cam York $5,150,000 (5)
-Salary Remaining : $4,211,198
Samuel Girard $5,000,000 (2)
-Salary Remaining : $4,088,542
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $3,884,115
Jason Zucker $4,750,000 (2)
-Salary Remaining : $3,884,115
Spencer Knight $4,500,000 (4)
-Salary Remaining : $3,679,688
Nick Foligno $4,500,000 (1)
-Salary Remaining : $3,679,688
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $3,270,833
J.J. Moser $3,375,000 (1)
-Salary Remaining : $2,759,766
Luke Schenn $2,750,000 (1)
-Salary Remaining : $2,248,698
Anthony Stolarz $2,500,000 (5)
-Salary Remaining : $2,044,271
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $1,880,729
Connor McMichael $2,100,000 (1)
-Salary Remaining : $1,717,188
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,635,417
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $1,430,990
Matt Rempe $975,000 (2)
-Salary Remaining : $797,266
Sam Colangelo $850,000 (2)
-Salary Remaining : $695,052
Georgi Romanov $775,000 (1)
-Salary Remaining : $633,724
Bokondji Imama $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players22
Salary Commitment
Year 2025 : $83,150,000
Year 2026 : $67,408,333
Year 2027 : $43,333,333
Year 2028 : $39,333,333
Salary Average Commitment
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $144,407
Kurtis MacDermid $115,000 (2)
Salary Remaining : $92,260
Rutger McGroarty $95,000 (2)
Salary Remaining : $76,215
Jacob Fowler $92,333 (3)
Salary Remaining : $74,075
Jani Nyman $89,167 (2)
Salary Remaining : $71,535
Tristan Lennox $86,750 (1)
Salary Remaining : $69,596
Francesco Pinelli $84,500 (1)
Salary Remaining : $67,791
Calle Odelius $81,500 (2)
Salary Remaining : $65,384
Samuel Helenius $80,583 (1)
Salary Remaining : $64,649
Djibril Toure $80,500 (1)
Salary Remaining : $64,582
Calle Rosen $77,500 (1)
Salary Remaining : $62,175
Connor Mackey $77,500 (1)
Salary Remaining : $62,175
Adam Erne $77,500 (1)
Salary Remaining : $62,175
Kale Clague $77,500 (1)
Salary Remaining : $62,175
Matt Luff $77,500 (1)
Salary Remaining : $62,175
Riley Tufte $77,500 (1)
Salary Remaining : $62,175
Sam Poulin $77,500 (1)
Salary Remaining : $62,175
Samuel Bolduc $77,500 (1)
Salary Remaining : $62,175
T.J. Tynan $77,500 (1)
Salary Remaining : $62,175
Matt Anderson $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Donavan Houle $0 (0)
Salary Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Zach Metsa $0 (0)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5 666 - 94,44%
Level 2: 5000 - $60 - 4 914 - 98,28%
Level 3: 2000 - $45 - 1 917 - 95,85%
Level 4: 4000 - $30 - 3 804 - 95,09%
Luxury : 2000 - $190 - 1 890 - 94,48%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 757 - 95,95%
Farm Level 2: 3000 - $25 - 2 932 - 97,73%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 190 - 95,74%
Average Income per Game$1,773,417
Year to Date Revenue$17,734,171
Farm
Home Games Left28
Average Attendance - %8 689 - 96,54%
Average Income per Game$433,380
Year to Date Revenue$3,033,660

Expense

Pro Players Total Salaries$79,701,667
Pro Players Total Average Salaries$79,701,667
Farm Players Total Salaries$1,696,333
Farm Players Total Average Salaries$1,696,333
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$14,562,293
Farm Year To Date Expenses$335,440
Pro Salary Cap To Date$14,576,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,975,930
Farm Estimated Season Revenue$12,134,640
Pro Remaining Season Days157
Pro Expenses Per Days$415,113
Pro Estimated Expenses$65,172,741
Farm Remaining Season Days142
Farm Expenses Per Days$9,584
Farm Estimated Expenses$1,360,928
Estimated Season Expenses$66,533,669
Season Salary Cap$80,951,667
Estimate Under Maximum Salary Cap of $95,500,000$14,548,333
Estimate Over Minimum Salary Cap of $70,600,000 $10,351,667
Current Bank Account$25,870,098
Projected Bank Account$26,446,999

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $8,585,938
Logan Thompson $5,850,000 (5)
-Salary Remaining : $4,783,594
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $4,497,396
Erik Cernak $5,200,000 (5)
-Salary Remaining : $4,252,083
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $4,170,313
Artem Zub $4,600,000 (2)
-Salary Remaining : $3,761,458
Jake Middleton $4,350,000 (4)
-Salary Remaining : $3,557,031
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $3,270,833
Erik Haula $3,150,000 (1)
-Salary Remaining : $2,575,781
Connor Brown $3,000,000 (4)
-Salary Remaining : $2,453,125
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $2,248,698
Teuvo Teravainen $2,700,000 (2)
-Salary Remaining : $2,207,813
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $2,044,271
Miles Wood $2,500,000 (4)
-Salary Remaining : $2,044,271
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $1,717,188
Radek Faksa $2,000,000 (3)
-Salary Remaining : $1,635,417
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,512,760
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $1,308,333
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $1,267,448
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $1,226,563
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $1,226,563
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $1,185,677
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $1,185,677
Brayden Pachal $1,187,500 (2)
-Salary Remaining : $971,029
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $817,708
Logan Stankoven $814,167 (5)
-Salary Remaining : $665,751
Total Pro Players26
Salary Commitment
Year 2025 : $79,701,667
Year 2026 : $67,887,500
Year 2027 : $47,000,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167
Salary Cap with 1 Way Contract
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $262,740
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $74,209
Emil Andrae $90,333 (1)
Salary Remaining : $72,471
Lleyton Roed $87,000 (1)
Salary Remaining : $69,797
Jet Greaves $81,250 (1)
Salary Remaining : $65,184
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $64,381
Mitchell Chaffee $80,000 (1)
Salary Remaining : $64,181
Ville Heinola $80,000 (1)
Salary Remaining : $64,181
Emil Lilleberg $80,000 (2)
Salary Remaining : $64,181
Alex Petrovic $77,500 (1)
Salary Remaining : $62,175
Andre Lee $77,500 (2)
Salary Remaining : $62,175
Talyn Boyko $77,500 (1)
Salary Remaining : $62,175
Montana Onyebuchi $77,500 (2)
Salary Remaining : $62,175
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $62,175
Ryan Johnson $77,500 (3)
Salary Remaining : $62,175
Sheldon Dries $77,500 (1)
Salary Remaining : $62,175
Tanner Laczynski $77,500 (1)
Salary Remaining : $62,175
Tyson Kozak $77,500 (3)
Salary Remaining : $62,175
Christian Felton $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5 740 - 95,67%
Level 2: 5000 - $60 - 4 750 - 95,00%
Level 3: 2000 - $45 - 1 904 - 95,20%
Level 4: 4000 - $30 - 3 836 - 95,91%
Luxury : 2000 - $190 - 1 949 - 97,44%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 661 - 94,35%
Farm Level 2: 3000 - $25 - 2 887 - 96,22%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 179 - 95,68%
Average Income per Game$1,784,434
Year to Date Revenue$12,491,037
Farm
Home Games Left27
Average Attendance - %8 548 - 94,97%
Average Income per Game$426,259
Year to Date Revenue$3,410,070

Expense

Pro Players Total Salaries$87,200,000
Pro Players Total Average Salaries$87,200,000
Farm Players Total Salaries$1,247,167
Farm Players Total Average Salaries$1,247,167
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$13,677,655
Farm Year To Date Expenses$200,773
Pro Salary Cap To Date$13,623,619
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,670,751
Farm Estimated Season Revenue$11,508,986
Pro Remaining Season Days157
Pro Expenses Per Days$454,167
Pro Estimated Expenses$71,304,219
Farm Remaining Season Days142
Farm Expenses Per Days$7,046
Farm Estimated Expenses$1,000,532
Estimated Season Expenses$72,304,751
Season Salary Cap$89,200,000
Estimate Under Maximum Salary Cap of $95,500,000$6,300,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,600,000
Current Bank Account$22,022,679
Projected Bank Account$21,897,665

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $9,812,500
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $7,768,229
Mason McTavish $7,000,000 (5)
-Salary Remaining : $5,723,958
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $5,315,104
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $5,110,677
Adam Pelech $5,750,000 (4)
-Salary Remaining : $4,701,823
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $4,497,396
Ryan Strome $5,000,000 (2)
-Salary Remaining : $4,088,542
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $4,088,542
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $3,884,115
Ryan Graves $4,500,000 (4)
-Salary Remaining : $3,679,688
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $2,861,979
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $2,453,125
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,471,875
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,390,104
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $1,226,563
Justin Barron $1,150,000 (1)
-Salary Remaining : $940,365
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $858,594
Macklin Celebrini $975,000 (2)
-Salary Remaining : $797,266
Vinnie Hinostroza $775,000 (1)
-Salary Remaining : $633,724
Connor Hughes $0 (1)
-Salary Remaining : $0
Tomas Suchanek $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000
Salary Average Commitment
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000
Salary Cap with 1 Way Contract
Year 2025 : $87,200,000
Year 2026 : $71,175,000
Year 2027 : $60,500,000
Year 2028 : $57,000,000

Farm Players Salaries

Adam Edstrom $97,500 (2)
Salary Remaining : $78,220
Logan Mailloux $87,500 (1)
Salary Remaining : $70,198
Jakub Dvorak $87,000 (2)
Salary Remaining : $69,797
Gavin Hayes $86,500 (2)
Salary Remaining : $69,395
Samuel Savoie $84,667 (2)
Salary Remaining : $67,925
Elias Petterssen (D) $83,833 (2)
Salary Remaining : $67,256
Brett Harrison $83,667 (1)
Salary Remaining : $67,122
Elias Salomonsson $81,500 (2)
Salary Remaining : $65,384
Cameron Crotty $81,250 (2)
Salary Remaining : $65,184
Nikita Prishchepov $80,667 (2)
Salary Remaining : $64,716
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $64,649
Andrew Poturalski $80,000 (1)
Salary Remaining : $64,181
Tye Felhaber $77,500 (1)
Salary Remaining : $62,175
Raphael Lavoie $77,500 (1)
Salary Remaining : $62,175
Joe Hicketts $77,500 (1)
Salary Remaining : $62,175
Daniel D'Amato $0 (0)
Salary Remaining : $0
Michael Simpson $0 (0)
Salary Remaining : $0
Daniil Misyul $0 (0)
Salary Remaining : $0
Gannon Laroque $0 (0)
Salary Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
John Gormley $0 (0)
Salary Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,247,167
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,247,167
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 780 - 95,59%
Level 3: 2000 - $45 - 1 909 - 95,43%
Level 4: 4000 - $30 - 3 898 - 97,45%
Luxury : 2000 - $190 - 1 908 - 95,41%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 720 - 95,33%
Farm Level 2: 3000 - $25 - 2 900 - 96,68%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18 244 - 96,02%
Average Income per Game$1,780,463
Year to Date Revenue$17,804,625
Farm
Home Games Left28
Average Attendance - %8 620 - 95,78%
Average Income per Game$430,191
Year to Date Revenue$3,011,340

Expense

Pro Players Total Salaries$93,842,857
Pro Players Total Average Salaries$93,842,857
Farm Players Total Salaries$1,273,375
Farm Players Total Average Salaries$1,273,375
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,815,095
Farm Year To Date Expenses$283,438
Pro Salary Cap To Date$16,815,095
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,194,338
Farm Estimated Season Revenue$12,045,360
Pro Remaining Season Days157
Pro Expenses Per Days$488,765
Pro Estimated Expenses$76,736,105
Farm Remaining Season Days142
Farm Expenses Per Days$7,194
Farm Estimated Expenses$1,021,548
Estimated Season Expenses$77,757,653
Season Salary Cap$93,842,857
Estimate Under Maximum Salary Cap of $95,500,000$1,657,143
Estimate Over Minimum Salary Cap of $70,600,000 $23,242,857
Current Bank Account$23,717,432
Projected Bank Account$13,199,477

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $8,177,083
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $6,643,880
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $6,010,156
Tage Thompson $7,142,857 (5)
-Salary Remaining : $5,840,774
Colton Parayko $6,500,000 (5)
-Salary Remaining : $5,315,104
Kris Letang $6,100,000 (3)
-Salary Remaining : $4,988,021
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $3,679,688
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $3,679,688
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $3,495,703
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $3,373,047
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $3,148,177
Max Domi $3,750,000 (3)
-Salary Remaining : $3,066,406
Tommy Novak $3,500,000 (2)
-Salary Remaining : $2,861,979
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $2,575,781
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $2,575,781
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $2,453,125
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $2,453,125
Tyler Myers $3,000,000 (2)
-Salary Remaining : $2,453,125
Joel Hanley $1,750,000 (2)
-Salary Remaining : $1,430,990
Lars Eller $1,250,000 (1)
-Salary Remaining : $1,022,135
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $817,708
Nick Cousins $825,000 (1)
-Salary Remaining : $674,609
Total Pro Players22
Salary Commitment
Year 2025 : $93,842,857
Year 2026 : $90,142,857
Year 2027 : $71,242,857
Year 2028 : $50,267,857
Salary Average Commitment
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857
Salary Cap with 1 Way Contract
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $80,226
Ronan Seeley $81,375 (1)
Salary Remaining : $65,284
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $65,184
Gabriel Carriere $79,500 (1)
Salary Remaining : $63,780
Nikita Nesterenko $78,750 (2)
Salary Remaining : $63,178
Valtteri Puustinen $77,500 (1)
Salary Remaining : $62,175
William Trudeau $77,500 (1)
Salary Remaining : $62,175
Guillaume Brisebois $77,500 (1)
Salary Remaining : $62,175
Ilya Solovyov $77,500 (1)
Salary Remaining : $62,175
Jacob MacDonald $77,500 (1)
Salary Remaining : $62,175
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $62,175
Liam Foudy $77,500 (1)
Salary Remaining : $62,175
Max Crozier $77,500 (3)
Salary Remaining : $62,175
Max Sasson $77,500 (1)
Salary Remaining : $62,175
Patrick Brown $77,500 (1)
Salary Remaining : $62,175
Mike Hardman $77,500 (1)
Salary Remaining : $62,175
Mason Millman $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Rodwin Dionicio $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 5 770 - 96,16%
Level 2: 5000 - $60 - 4 811 - 96,22%
Level 3: 2000 - $45 - 1 942 - 97,11%
Level 4: 4000 - $30 - 3 871 - 96,78%
Luxury : 2000 - $190 - 1 938 - 96,89%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 799 - 96,65%
Farm Level 2: 3000 - $25 - 2 859 - 95,30%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 332 - 96,48%
Average Income per Game$1,793,556
Year to Date Revenue$12,554,893
Farm
Home Games Left28
Average Attendance - %8 658 - 96,20%
Average Income per Game$433,710
Year to Date Revenue$3,035,970

Expense

Pro Players Total Salaries$94,378,333
Pro Players Total Average Salaries$94,378,333
Farm Players Total Salaries$1,250,056
Farm Players Total Average Salaries$1,250,056
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,204,390
Farm Year To Date Expenses$247,170
Pro Salary Cap To Date$17,204,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,980,909
Farm Estimated Season Revenue$12,143,880
Pro Remaining Season Days157
Pro Expenses Per Days$491,554
Pro Estimated Expenses$77,173,978
Farm Remaining Season Days142
Farm Expenses Per Days$7,062
Farm Estimated Expenses$1,002,804
Estimated Season Expenses$78,176,782
Season Salary Cap$94,378,333
Estimate Under Maximum Salary Cap of $95,500,000$1,121,667
Estimate Over Minimum Salary Cap of $70,600,000 $23,778,333
Current Bank Account$18,139,303
Projected Bank Account$13,087,310

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $7,836,371
Robert Thomas $8,125,000 (5)
-Salary Remaining : $6,643,880
Vince Dunn $7,350,000 (2)
-Salary Remaining : $6,010,156
Filip Hronek $7,250,000 (5)
-Salary Remaining : $5,928,385
Troy Terry $7,000,000 (5)
-Salary Remaining : $5,723,958
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $5,008,464
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $4,374,740
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $4,088,542
Drake Batherson $4,975,000 (2)
-Salary Remaining : $4,068,099
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $3,148,177
Dylan Strome $3,750,000 (3)
-Salary Remaining : $3,066,406
Warren Foegele $3,500,000 (2)
-Salary Remaining : $2,861,979
Connor Clifton $3,333,333 (1)
-Salary Remaining : $2,725,694
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $2,657,552
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $2,494,010
Adam Henrique $3,000,000 (1)
-Salary Remaining : $2,453,125
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $2,453,125
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $2,044,271
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,635,417
Alex Lyon $1,500,000 (2)
-Salary Remaining : $1,226,563
Shane Wright $886,667 (2)
-Salary Remaining : $725,035
Total Pro Players21
Salary Commitment
Year 2025 : $94,378,333
Year 2026 : $86,545,000
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Ryan Shea $90,000 (1)
Salary Remaining : $72,203
Louis Crevier $90,000 (2)
Salary Remaining : $72,203
Damian Clara $87,833 (2)
Salary Remaining : $70,465
Ty Mueller (Out of Payroll) $87,000 (2)
Salary Remaining : $69,797
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $69,797
Ethan Cardwell $86,750 (1)
Salary Remaining : $69,596
Gavin White $85,750 (1)
Salary Remaining : $68,794
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $67,791
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $66,632
Adam Sykora $80,667 (2)
Salary Remaining : $64,716
Cameron Hughes $77,500 (2)
Salary Remaining : $62,175
Jack Ahcan $77,500 (1)
Salary Remaining : $62,175
Ryan Fanti $77,500 (1)
Salary Remaining : $62,175
Rory Kerins $77,500 (1)
Salary Remaining : $62,175
Josh Dunne $77,500 (1)
Salary Remaining : $62,175
Jake Livingstone $0 (0)
Salary Remaining : $0
Justin Lee $0 (0)
Salary Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Matthew Barbolini $0 (0)
Salary Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Dans Locmelis $0 (0)
Salary Remaining : $0
Avery Hayes $0 (0)
Salary Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 733 - 95,56%
Level 2: 5000 - $60 - 4 817 - 96,34%
Level 3: 2000 - $45 - 1 901 - 95,06%
Level 4: 4000 - $30 - 3 835 - 95,88%
Luxury : 2000 - $190 - 1 960 - 97,99%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 672 - 94,54%
Farm Level 2: 3000 - $25 - 2 887 - 96,22%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 247 - 96,04%
Average Income per Game$1,791,420
Year to Date Revenue$16,122,781
Farm
Home Games Left28
Average Attendance - %8 559 - 95,10%
Average Income per Game$426,947
Year to Date Revenue$2,988,630

Expense

Pro Players Total Salaries$87,583,314
Pro Players Total Average Salaries$87,583,314
Farm Players Total Salaries$1,483,925
Farm Players Total Average Salaries$1,483,925
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,836,553
Farm Year To Date Expenses$307,456
Pro Salary Cap To Date$15,836,553
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,325,444
Farm Estimated Season Revenue$11,954,520
Pro Remaining Season Days157
Pro Expenses Per Days$456,163
Pro Estimated Expenses$71,617,591
Farm Remaining Season Days142
Farm Expenses Per Days$8,384
Farm Estimated Expenses$1,190,528
Estimated Season Expenses$72,808,119
Season Salary Cap$87,583,314
Estimate Under Maximum Salary Cap of $95,500,000$7,916,686
Estimate Over Minimum Salary Cap of $70,600,000 $16,983,314
Current Bank Account$22,967,402
Projected Bank Account$19,439,247

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $7,482,031
Josh Norris $7,950,000 (5)
-Salary Remaining : $6,500,781
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $6,419,010
Kyle Connor $7,142,857 (5)
-Salary Remaining : $5,840,774
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $5,723,958
Sean Durzi $6,000,000 (3)
-Salary Remaining : $4,906,250
Brett Pesce $5,500,000 (5)
-Salary Remaining : $4,497,396
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $3,884,115
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $3,475,260
Pius Suter $4,125,000 (2)
-Salary Remaining : $3,373,047
John Klingberg $4,000,000 (1)
-Salary Remaining : $3,270,833
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $2,964,193
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $2,657,552
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $2,044,271
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $1,872,926
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $1,635,417
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $1,430,990
Connor Dewar $1,100,000 (1)
-Salary Remaining : $899,479
Frank Nazar $950,000 (5)
-Salary Remaining : $776,823
Adam Boqvist $850,000 (1)
-Salary Remaining : $695,052
Colin Blackwell $775,000 (2)
-Salary Remaining : $633,724
Hunter Shepard $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players22
Salary Commitment
Year 2025 : $87,583,314
Year 2026 : $75,324,991
Year 2027 : $58,949,991
Year 2028 : $52,949,991
Salary Average Commitment
Year 2025 : $87,583,314
Year 2026 : $64,817,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857
Salary Cap with 1 Way Contract
Year 2025 : $87,583,314
Year 2026 : $64,817,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857

Farm Players Salaries

Tyler Tucker $92,500 (2)
Salary Remaining : $74,209
Dalibor Dvorsky $91,833 (2)
Salary Remaining : $73,674
Kyle Masters $86,500 (1)
Salary Remaining : $69,395
Frederic Brunet $86,000 (1)
Salary Remaining : $68,994
Jesper Vikman $85,800 (1)
Salary Remaining : $68,834
Alex Steeves $85,000 (1)
Salary Remaining : $68,192
Jackson Edward $83,167 (2)
Salary Remaining : $66,721
Lucas Ciona $83,000 (1)
Salary Remaining : $66,588
Justin Robidas $82,500 (1)
Salary Remaining : $66,186
Antti Tuomisto $81,375 (1)
Salary Remaining : $65,284
Yan Kuznetsov $81,250 (2)
Salary Remaining : $65,184
Hunter McKown $80,000 (1)
Salary Remaining : $64,181
Pavol Regenda $77,500 (1)
Salary Remaining : $62,175
Travis Boyd $77,500 (1)
Salary Remaining : $62,175
Jett Woo $77,500 (1)
Salary Remaining : $62,175
Jakob Pelletier $77,500 (3)
Salary Remaining : $62,175
William Villeneuve $77,500 (1)
Salary Remaining : $62,175
Trent Miner $77,500 (2)
Salary Remaining : $62,175
Santeri Hatakka $0 (0)
Salary Remaining : $0
Tyce Thompson $0 (0)
Salary Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Jackson van de Leest $0 (0)
Salary Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,483,925
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,483,925
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5 784 - 96,40%
Level 2: 5000 - $60 - 4 799 - 95,99%
Level 3: 2000 - $45 - 1 920 - 96,01%
Level 4: 4000 - $30 - 3 775 - 94,37%
Luxury : 2000 - $190 - 1 917 - 95,87%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 895 - 98,25%
Farm Level 2: 3000 - $25 - 2 923 - 97,42%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %18 196 - 95,77%
Average Income per Game$1,784,242
Year to Date Revenue$12,489,692
Farm
Home Games Left27
Average Attendance - %8 818 - 97,97%
Average Income per Game$441,379
Year to Date Revenue$3,531,030

Expense

Pro Players Total Salaries$78,339,166
Pro Players Total Average Salaries$78,339,166
Farm Players Total Salaries$779,917
Farm Players Total Average Salaries$779,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,783,624
Farm Year To Date Expenses$155,524
Pro Salary Cap To Date$14,783,624
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,664,218
Farm Estimated Season Revenue$11,917,226
Pro Remaining Season Days157
Pro Expenses Per Days$408,016
Pro Estimated Expenses$64,058,512
Farm Remaining Season Days142
Farm Expenses Per Days$4,406
Farm Estimated Expenses$625,652
Estimated Season Expenses$64,684,164
Season Salary Cap$78,339,166
Estimate Under Maximum Salary Cap of $95,500,000$17,160,834
Estimate Over Minimum Salary Cap of $70,600,000 $7,739,166
Current Bank Account$21,081,574
Projected Bank Account$28,978,854

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $9,485,417
Cale Makar $9,000,000 (2)
-Salary Remaining : $7,359,375
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $6,214,583
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $5,519,531
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $5,315,104
John Gibson $6,400,000 (2)
-Salary Remaining : $5,233,333
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $5,110,677
Damon Severson $6,250,000 (5)
-Salary Remaining : $5,110,677
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $3,270,833
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,044,271
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,471,875
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $919,922
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $817,708
Jakub Dobes $965,000 (2)
-Salary Remaining : $789,089
Josh Doan $925,000 (1)
-Salary Remaining : $756,380
Aydar Suniev $923,333 (2)
-Salary Remaining : $755,017
Sebastian Cossa $863,333 (1)
-Salary Remaining : $705,955
Troy Stecher $787,500 (1)
-Salary Remaining : $643,945
Jack Finley $775,000 (3)
-Salary Remaining : $633,724
Jordan Oesterle $775,000 (1)
-Salary Remaining : $633,724
Nathan Bastian $775,000 (1)
-Salary Remaining : $633,724
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players22
Salary Commitment
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000
Salary Average Commitment
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000
Salary Cap with 1 Way Contract
Year 2025 : $78,339,166
Year 2026 : $61,688,333
Year 2027 : $38,975,000
Year 2028 : $31,700,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $80,226
Shai Buium $92,500 (2)
Salary Remaining : $74,209
Drew Commesso $92,500 (1)
Salary Remaining : $74,209
Tristan Broz $92,500 (2)
Salary Remaining : $74,209
Simon Robertsson $86,750 (2)
Salary Remaining : $69,596
Felix Unger Sorum $83,167 (2)
Salary Remaining : $66,721
Corey Schueneman $77,500 (1)
Salary Remaining : $62,175
Ian Mitchell $77,500 (1)
Salary Remaining : $62,175
Ryan Schmelzer $77,500 (1)
Salary Remaining : $62,175
Lucas Vanroboys $0 (0)
Salary Remaining : $0
Guillaume Richard $0 (0)
Salary Remaining : $0
Waltteri Ignatjew $0 (0)
Salary Remaining : $0
Matt Strome $0 (0)
Salary Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Taige Harding $0 (0)
Salary Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Adam McCormick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 5 772 - 96,20%
Level 2: 5000 - $60 - 4 836 - 96,72%
Level 3: 2000 - $45 - 1 929 - 96,43%
Level 4: 4000 - $30 - 3 886 - 97,14%
Luxury : 2000 - $190 - 1 928 - 96,38%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 805 - 96,76%
Farm Level 2: 3000 - $25 - 2 910 - 96,99%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %18 350 - 96,58%
Average Income per Game$1,792,980
Year to Date Revenue$21,515,754
Farm
Home Games Left28
Average Attendance - %8 715 - 96,83%
Average Income per Game$435,617
Year to Date Revenue$3,049,320

Expense

Pro Players Total Salaries$89,900,000
Pro Players Total Average Salaries$89,900,000
Farm Players Total Salaries$1,169,666
Farm Players Total Average Salaries$1,169,666
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,363,440
Farm Year To Date Expenses$231,322
Pro Salary Cap To Date$16,363,440
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,996,406
Farm Estimated Season Revenue$12,197,280
Pro Remaining Season Days157
Pro Expenses Per Days$468,229
Pro Estimated Expenses$73,511,953
Farm Remaining Season Days142
Farm Expenses Per Days$6,608
Farm Estimated Expenses$938,336
Estimated Season Expenses$74,450,289
Season Salary Cap$89,900,000
Estimate Under Maximum Salary Cap of $95,500,000$5,600,000
Estimate Over Minimum Salary Cap of $70,600,000 $19,300,000
Current Bank Account$27,970,312
Projected Bank Account$17,713,709

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $9,812,500
David Pastrnak $11,250,000 (5)
-Salary Remaining : $9,199,219
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $7,359,375
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $6,439,453
Shea Theodore $7,425,000 (5)
-Salary Remaining : $6,071,484
Tom Wilson $6,500,000 (5)
-Salary Remaining : $5,315,104
Martin Necas $6,500,000 (1)
-Salary Remaining : $5,315,104
Phillip Danault $5,500,000 (2)
-Salary Remaining : $4,497,396
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $3,679,688
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $2,248,698
Joel Armia $2,500,000 (2)
-Salary Remaining : $2,044,271
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,512,760
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $1,226,563
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $1,022,135
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $940,365
Jamie Benn $1,000,000 (1)
-Salary Remaining : $817,708
Darren Raddysh $975,000 (1)
-Salary Remaining : $797,266
Uvis Balinskis $850,000 (1)
-Salary Remaining : $695,052
Oskar Back $825,000 (2)
-Salary Remaining : $674,609
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $674,609
Pheonix Copley $775,000 (1)
-Salary Remaining : $633,724
Kevin Rooney $775,000 (1)
-Salary Remaining : $633,724
Luke Glendening $775,000 (1)
-Salary Remaining : $633,724
Scott Perunovich $775,000 (1)
-Salary Remaining : $633,724
Andreas Englund $775,000 (1)
-Salary Remaining : $633,724
Pavel Cajan $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Average Commitment
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Cap with 1 Way Contract
Year 2025 : $89,900,000
Year 2026 : $70,025,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000

Farm Players Salaries

Konsta Helenius $97,500 (2)
Salary Remaining : $78,220
Ian Moore $92,500 (1)
Salary Remaining : $74,209
David Jiricek $91,833 (1)
Salary Remaining : $73,674
Nikolas Matinpalo $87,500 (2)
Salary Remaining : $70,198
Dennis Gilbert $87,500 (1)
Salary Remaining : $70,198
Max Wanner $82,833 (1)
Salary Remaining : $66,454
Marshall Warren $82,500 (1)
Salary Remaining : $66,186
Justin Sourdif $82,500 (2)
Salary Remaining : $66,186
Jeff Malott $77,500 (1)
Salary Remaining : $62,175
Jack St. Ivany $77,500 (2)
Salary Remaining : $62,175
Graeme Clarke $77,500 (1)
Salary Remaining : $62,175
Ethan Bear $77,500 (1)
Salary Remaining : $62,175
Dennis Cholowski $77,500 (1)
Salary Remaining : $62,175
Adam Beckman $77,500 (1)
Salary Remaining : $62,175
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,169,666
Year 2026 : $345,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,169,666
Year 2026 : $345,000
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 5 809 - 96,82%
Level 2: 5000 - $60 - 4 873 - 97,46%
Level 3: 2000 - $45 - 1 903 - 95,16%
Level 4: 4000 - $30 - 3 720 - 93,00%
Luxury : 2000 - $190 - 1 968 - 98,40%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 699 - 94,99%
Farm Level 2: 3000 - $25 - 2 891 - 96,37%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %18 273 - 96,17%
Average Income per Game$1,802,268
Year to Date Revenue$9,011,339
Farm
Home Games Left28
Average Attendance - %8 590 - 95,45%
Average Income per Game$428,691
Year to Date Revenue$3,000,840

Expense

Pro Players Total Salaries$62,672,876
Pro Players Total Average Salaries$62,672,876
Farm Players Total Salaries$1,392,640
Farm Players Total Average Salaries$1,392,640
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$11,392,704
Farm Year To Date Expenses$275,380
Pro Salary Cap To Date$11,339,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,881,641
Farm Estimated Season Revenue$12,003,360
Pro Remaining Season Days157
Pro Expenses Per Days$326,421
Pro Estimated Expenses$51,248,097
Farm Remaining Season Days142
Farm Expenses Per Days$7,868
Farm Estimated Expenses$1,117,256
Estimated Season Expenses$52,365,353
Season Salary Cap$74,447,876
Estimate Under Maximum Salary Cap of $95,500,000$21,052,124
Estimate Over Minimum Salary Cap of $70,600,000 $3,847,876
Current Bank Account$20,344,095
Projected Bank Account$44,863,743

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $8,994,792
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $5,840,788
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $5,805,729
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $4,906,250
Anton Lundell $5,000,000 (5)
-Salary Remaining : $4,088,542
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $3,270,833
Will Cuylle $3,900,000 (2)
-Salary Remaining : $3,189,063
Matt Dumba $3,750,000 (1)
-Salary Remaining : $3,066,406
Ryker Evans $2,050,000 (2)
-Salary Remaining : $1,676,302
Jack Drury $1,725,000 (1)
-Salary Remaining : $1,410,547
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $1,103,906
Artyom Levshunov $975,000 (2)
-Salary Remaining : $797,266
Ryan Leonard $950,000 (2)
-Salary Remaining : $776,823
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $756,380
Devin Kaplan $921,667 (2)
-Salary Remaining : $753,655
Joe Veleno $900,000 (1)
-Salary Remaining : $735,938
Maveric Lamoureux $886,667 (2)
-Salary Remaining : $725,035
Owen Pickering $886,667 (2)
-Salary Remaining : $725,035
Coulson Pitre $860,000 (2)
-Salary Remaining : $703,229
Jack Thompson $800,000 (1)
-Salary Remaining : $654,167
Linus Karlsson $775,000 (1)
-Salary Remaining : $633,724
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players22
Salary Commitment
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875
Salary Average Commitment
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875
Salary Cap with 1 Way Contract
Year 2025 : $62,672,876
Year 2026 : $45,672,876
Year 2027 : $30,242,875
Year 2028 : $30,242,875

Farm Players Salaries

Jett Luchanko $94,250 (3)
Salary Remaining : $75,613
Nico Myatovic $89,667 (2)
Salary Remaining : $71,936
Christian Kyrou $87,833 (1)
Salary Remaining : $70,465
Evan Gardner $87,083 (3)
Salary Remaining : $69,863
Jakub Stancl $86,667 (2)
Salary Remaining : $69,529
Max Szuber $85,917 (1)
Salary Remaining : $68,928
Jake Furlong $84,167 (2)
Salary Remaining : $67,524
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $63,824
Mason Shaw $77,500 (1)
Salary Remaining : $62,175
Henrik Rybinski $77,500 (1)
Salary Remaining : $62,175
Kevin Gravel $77,500 (1)
Salary Remaining : $62,175
Phil Di Giuseppe $77,500 (1)
Salary Remaining : $62,175
Roby Jarventie $77,500 (1)
Salary Remaining : $62,175
Derrick Pouliot $77,500 (2)
Salary Remaining : $62,175
Wyatt Aamodt $77,500 (1)
Salary Remaining : $62,175
Calle Clang $77,500 (1)
Salary Remaining : $62,175
Ethen Frank $77,500 (1)
Salary Remaining : $62,175
Nolan Maier $0 (0)
Salary Remaining : $0
Emilio Pettersen $0 (0)
Salary Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Scooter Brickey $0 (0)
Salary Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,392,640
Year 2026 : $519,334
Year 2027 : $181,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,392,640
Year 2026 : $519,334
Year 2027 : $181,333
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 5 848 - 97,47%
Level 2: 5000 - $60 - 4 791 - 95,81%
Level 3: 2000 - $45 - 1 936 - 96,81%
Level 4: 4000 - $30 - 3 887 - 97,16%
Luxury : 2000 - $190 - 1 927 - 96,33%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 831 - 97,18%
Farm Level 2: 3000 - $25 - 2 938 - 97,93%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 388 - 96,78%
Average Income per Game$1,798,557
Year to Date Revenue$14,388,458
Farm
Home Games Left27
Average Attendance - %8 768 - 97,43%
Average Income per Game$437,963
Year to Date Revenue$3,503,700

Expense

Pro Players Total Salaries$83,190,000
Pro Players Total Average Salaries$83,190,000
Farm Players Total Salaries$1,314,834
Farm Players Total Average Salaries$1,314,834
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$14,934,591
Farm Year To Date Expenses$268,254
Pro Salary Cap To Date$14,934,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,352,389
Farm Estimated Season Revenue$11,824,988
Pro Remaining Season Days157
Pro Expenses Per Days$433,281
Pro Estimated Expenses$68,025,117
Farm Remaining Season Days142
Farm Expenses Per Days$7,428
Farm Estimated Expenses$1,054,776
Estimated Season Expenses$69,079,893
Season Salary Cap$85,690,000
Estimate Under Maximum Salary Cap of $95,500,000$9,810,000
Estimate Over Minimum Salary Cap of $70,600,000 $15,090,000
Current Bank Account$22,689,313
Projected Bank Account$24,786,797

Pro Players Salaries

Luke Hughes $9,000,000 (5)
-Salary Remaining : $7,359,375
Sam Bennett $8,000,000 (5)
-Salary Remaining : $6,541,667
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $6,091,927
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $5,723,958
Josh Anderson $5,500,000 (2)
-Salary Remaining : $4,497,396
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $4,088,542
Blake Coleman $4,900,000 (2)
-Salary Remaining : $4,006,771
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $4,006,771
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $3,679,688
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $3,413,932
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $3,270,833
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,066,406
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $2,800,651
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $2,780,208
Henry Thrun $1,000,000 (1)
-Salary Remaining : $817,708
Ben Hutton $975,000 (1)
-Salary Remaining : $797,266
Zach Benson $950,000 (1)
-Salary Remaining : $776,823
Sam Rinzel $941,667 (2)
-Salary Remaining : $770,009
Ivan Demidov $940,833 (2)
-Salary Remaining : $769,327
Alexander Nikishin $925,000 (1)
-Salary Remaining : $756,380
Ivan Ivan $845,000 (1)
-Salary Remaining : $690,964
Justus Annunen $837,500 (1)
-Salary Remaining : $684,831
Devin Cooley $775,000 (1)
-Salary Remaining : $633,724
Total Pro Players23
Salary Commitment
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000
Salary Average Commitment
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000
Salary Cap with 1 Way Contract
Year 2025 : $83,190,000
Year 2026 : $69,707,500
Year 2027 : $49,250,000
Year 2028 : $40,950,000

Farm Players Salaries

Luke Tuch $91,250 (1)
Salary Remaining : $73,206
Zac Funk $90,500 (2)
Salary Remaining : $72,605
Cale Fleury $89,000 (2)
Salary Remaining : $71,401
Nikita Grebenkin $87,500 (1)
Salary Remaining : $70,198
Dennis Hildeby $84,167 (3)
Salary Remaining : $67,524
James Malatesta $84,167 (1)
Salary Remaining : $67,524
Fraser Minten $81,667 (2)
Salary Remaining : $65,518
Isaak Phillips $81,250 (2)
Salary Remaining : $65,184
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $64,448
Nick DeSimone $80,000 (1)
Salary Remaining : $64,181
Max McCormick $77,500 (1)
Salary Remaining : $62,175
Michael Milne $77,500 (1)
Salary Remaining : $62,175
Lukas Cormier $77,500 (1)
Salary Remaining : $62,175
Ronnie Attard $77,500 (1)
Salary Remaining : $62,175
Dylan Coghlan $77,500 (1)
Salary Remaining : $62,175
Jiri Patera $77,500 (1)
Salary Remaining : $62,175
Lleyton Moore $0 (0)
Salary Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Xavier Bernard $0 (0)
Salary Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,314,834
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,314,834
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 5 733 - 95,55%
Level 2: 5000 - $60 - 4 825 - 96,51%
Level 3: 2000 - $45 - 1 913 - 95,64%
Level 4: 4000 - $30 - 3 802 - 95,04%
Luxury : 2000 - $190 - 1 959 - 97,95%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 764 - 96,06%
Farm Level 2: 3000 - $25 - 2 854 - 95,12%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %18 232 - 95,96%
Average Income per Game$1,791,209
Year to Date Revenue$16,120,884
Farm
Home Games Left27
Average Attendance - %8 617 - 95,74%
Average Income per Game$431,415
Year to Date Revenue$3,451,320

Expense

Pro Players Total Salaries$78,275,000
Pro Players Total Average Salaries$78,275,000
Farm Players Total Salaries$1,851,917
Farm Players Total Average Salaries$1,851,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,050,070
Farm Year To Date Expenses$341,032
Pro Salary Cap To Date$14,943,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,318,699
Farm Estimated Season Revenue$11,648,205
Pro Remaining Season Days157
Pro Expenses Per Days$407,682
Pro Estimated Expenses$64,006,074
Farm Remaining Season Days142
Farm Expenses Per Days$10,463
Farm Estimated Expenses$1,485,746
Estimated Season Expenses$65,491,820
Season Salary Cap$78,275,000
Estimate Under Maximum Salary Cap of $95,500,000$17,225,000
Estimate Over Minimum Salary Cap of $70,600,000 $7,675,000
Current Bank Account$24,181,102
Projected Bank Account$27,656,186

Pro Players Salaries

Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $6,337,240
Morgan Rielly $7,500,000 (5)
-Salary Remaining : $6,132,813
Clayton Keller $7,150,000 (3)
-Salary Remaining : $5,846,615
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $4,701,823
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $4,497,396
Joey Daccord $5,000,000 (5)
-Salary Remaining : $4,088,542
Conor Garland $4,950,000 (5)
-Salary Remaining : $4,047,656
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $3,884,115
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $3,352,604
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,066,406
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $2,453,125
Scott Laughton $3,000,000 (1)
-Salary Remaining : $2,453,125
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $2,453,125
Michael Amadio $2,600,000 (2)
-Salary Remaining : $2,126,042
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $2,044,271
Reilly Smith $2,000,000 (1)
-Salary Remaining : $1,635,417
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,594,531
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,512,760
Simon Benoit $1,350,000 (2)
-Salary Remaining : $1,103,906
Jordan Harris $825,000 (1)
-Salary Remaining : $674,609
Total Pro Players20
Salary Commitment
Year 2025 : $78,275,000
Year 2026 : $71,550,000
Year 2027 : $51,250,000
Year 2028 : $26,250,000
Salary Average Commitment
Year 2025 : $78,275,000
Year 2026 : $70,500,000
Year 2027 : $50,200,000
Year 2028 : $25,200,000
Salary Cap with 1 Way Contract
Year 2025 : $78,275,000
Year 2026 : $70,500,000
Year 2027 : $50,200,000
Year 2028 : $25,200,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $100,282
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $76,215
Marc Gatcomb $90,000 (1)
Salary Remaining : $72,203
Paul Ludwinski $90,000 (2)
Salary Remaining : $72,203
Jacob Bryson $90,000 (1)
Salary Remaining : $72,203
Jiri Kulich $88,667 (2)
Salary Remaining : $71,134
Akira Schmid $87,500 (1)
Salary Remaining : $70,198
Victor Ostman $87,000 (1)
Salary Remaining : $69,797
Stanislav Svozil $82,500 (1)
Salary Remaining : $66,186
Nils Aman $82,500 (1)
Salary Remaining : $66,186
Dakota Mermis $81,250 (2)
Salary Remaining : $65,184
Brendan Brisson $77,500 (1)
Salary Remaining : $62,175
Daemon Hunt $77,500 (1)
Salary Remaining : $62,175
Cole Clayton $77,500 (1)
Salary Remaining : $62,175
Nick Abruzzese $77,500 (1)
Salary Remaining : $62,175
Vadim Zherenko $77,500 (1)
Salary Remaining : $62,175
Cole Guttman $77,500 (2)
Salary Remaining : $62,175
Joona Koppanen $77,500 (1)
Salary Remaining : $62,175
Jonah Gadjovich $77,500 (3)
Salary Remaining : $62,175
Jimmy Schuldt $77,500 (2)
Salary Remaining : $62,175
Zach Aston-Reese $77,500 (1)
Salary Remaining : $62,175
Magnus Chrona $77,500 (1)
Salary Remaining : $62,175
D.J. King $0 (0)
Salary Remaining : $0
Riese Gaber $0 (0)
Salary Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Luke Reid $0 (0)
Salary Remaining : $0
Tommy Miller $0 (0)
Salary Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,851,917
Year 2026 : $505,417
Year 2027 : $90,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,851,917
Year 2026 : $492,417
Year 2027 : $77,500
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 5 691 - 94,85%
Level 2: 5000 - $60 - 4 804 - 96,07%
Level 3: 2000 - $45 - 1 892 - 94,61%
Level 4: 4000 - $30 - 3 927 - 98,16%
Luxury : 2000 - $190 - 1 957 - 97,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 726 - 95,43%
Farm Level 2: 3000 - $25 - 2 834 - 94,47%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 270 - 96,16%
Average Income per Game$1,787,715
Year to Date Revenue$14,301,716
Farm
Home Games Left27
Average Attendance - %8 560 - 95,11%
Average Income per Game$428,554
Year to Date Revenue$3,428,430

Expense

Pro Players Total Salaries$78,983,333
Pro Players Total Average Salaries$78,983,333
Farm Players Total Salaries$1,145,945
Farm Players Total Average Salaries$1,145,945
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,337,719
Farm Year To Date Expenses$231,632
Pro Salary Cap To Date$14,337,719
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,994,578
Farm Estimated Season Revenue$11,570,951
Pro Remaining Season Days157
Pro Expenses Per Days$411,372
Pro Estimated Expenses$64,585,404
Farm Remaining Season Days142
Farm Expenses Per Days$6,474
Farm Estimated Expenses$919,308
Estimated Season Expenses$65,504,712
Season Salary Cap$78,983,333
Estimate Under Maximum Salary Cap of $95,500,000$16,516,667
Estimate Over Minimum Salary Cap of $70,600,000 $8,383,333
Current Bank Account$23,160,795
Projected Bank Account$28,221,612

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $7,972,656
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $6,541,667
Matthew Knies $7,750,000 (5)
-Salary Remaining : $6,337,240
Nico Hischier $7,250,000 (2)
-Salary Remaining : $5,928,385
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $5,028,906
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $4,988,021
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $4,395,182
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $3,761,458
Carson Soucy $3,250,000 (1)
-Salary Remaining : $2,657,552
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $2,616,667
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $2,453,125
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,371,354
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $1,839,844
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $1,717,188
William Carrier $2,000,000 (5)
-Salary Remaining : $1,635,417
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $1,635,417
Matthew Poitras $870,000 (1)
-Salary Remaining : $711,406
William Eklund $863,333 (4)
-Salary Remaining : $705,955
Joey Anderson $800,000 (1)
-Salary Remaining : $654,167
William Lagesson $775,000 (2)
-Salary Remaining : $633,724
Total Pro Players20
Salary Commitment
Year 2025 : $78,983,333
Year 2026 : $66,450,000
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $78,983,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $78,983,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $80,226
Cam Lund $94,167 (2)
Salary Remaining : $75,546
Corson Ceulemans $92,500 (1)
Salary Remaining : $74,209
Adam Engstrom $89,667 (2)
Salary Remaining : $71,936
Isaac Belliveau $87,500 (1)
Salary Remaining : $70,198
Samuel Hlavaj $87,500 (1)
Salary Remaining : $70,198
Brett Berard $86,750 (1)
Salary Remaining : $69,596
Maxim Groshev $86,750 (1)
Salary Remaining : $69,596
Zach L'Heureux $86,333 (1)
Salary Remaining : $69,262
Sergei Murashov $86,111 (2)
Salary Remaining : $69,083
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $68,994
Artur Akhtyamov $85,167 (1)
Salary Remaining : $68,326
Kole Lind $77,500 (1)
Salary Remaining : $62,175
Daniil Chayka $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Luke Cavallin $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,145,945
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,145,945
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 5 902 - 98,37%
Level 2: 5000 - $60 - 4 764 - 95,28%
Level 3: 2000 - $45 - 1 901 - 95,04%
Level 4: 4000 - $30 - 3 878 - 96,96%
Luxury : 2000 - $190 - 1 897 - 94,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 716 - 95,26%
Farm Level 2: 3000 - $25 - 2 847 - 94,88%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 343 - 96,54%
Average Income per Game$1,793,177
Year to Date Revenue$14,345,416
Farm
Home Games Left27
Average Attendance - %8 562 - 95,14%
Average Income per Game$428,340
Year to Date Revenue$3,426,720

Expense

Pro Players Total Salaries$65,710,000
Pro Players Total Average Salaries$65,710,000
Farm Players Total Salaries$1,624,445
Farm Players Total Average Salaries$1,624,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,875,000
Pro Year To Date Expenses$12,196,920
Farm Year To Date Expenses$321,734
Pro Salary Cap To Date$12,196,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,174,841
Farm Estimated Season Revenue$11,565,180
Pro Remaining Season Days157
Pro Expenses Per Days$342,240
Pro Estimated Expenses$53,731,680
Farm Remaining Season Days142
Farm Expenses Per Days$9,178
Farm Estimated Expenses$1,303,276
Estimated Season Expenses$55,034,956
Season Salary Cap$71,585,000
Estimate Under Maximum Salary Cap of $95,500,000$23,915,000
Estimate Over Minimum Salary Cap of $70,600,000 $985,000
Current Bank Account$25,253,482
Projected Bank Account$40,958,547

Pro Players Salaries

Matty Beniers (Out of Payroll) $7,142,857 (5)
-Salary Remaining : $5,840,774
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $4,906,250
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $4,497,396
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $4,415,625
J.T. Compher $5,100,000 (3)
-Salary Remaining : $4,170,313
Joel Farabee $5,000,000 (3)
-Salary Remaining : $4,088,542
Ross Colton $4,000,000 (2)
-Salary Remaining : $3,270,833
Radko Gudas $4,000,000 (1)
-Salary Remaining : $3,270,833
Nick Leddy $4,000,000 (1)
-Salary Remaining : $3,270,833
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $2,977,821
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $2,943,750
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $2,780,208
Brett Kulak $2,750,000 (1)
-Salary Remaining : $2,248,698
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,248,698
Danton Heinen $2,250,000 (1)
-Salary Remaining : $1,839,844
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,226,563
Colin Miller $1,500,000 (1)
-Salary Remaining : $1,226,563
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $1,185,677
Cole Smith $1,000,000 (1)
-Salary Remaining : $817,708
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $817,708
Lane Hutson $950,000 (5)
-Salary Remaining : $776,823
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $750,929
Total Pro Players22
Salary Commitment
Year 2025 : $72,852,857
Year 2026 : $52,234,524
Year 2027 : $29,492,857
Year 2028 : $19,392,857
Salary Average Commitment
Year 2025 : $72,852,857
Year 2026 : $44,334,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857
Salary Cap with 1 Way Contract
Year 2025 : $72,852,857
Year 2026 : $44,334,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $76,215
Oliver Kapanen $92,500 (2)
Salary Remaining : $74,209
Nate Danielson $91,833 (2)
Salary Remaining : $73,674
Josh Mahura $90,750 (2)
Salary Remaining : $72,805
Justin Kirkland $90,000 (1)
Salary Remaining : $72,203
Nikke Kokko $89,167 (2)
Salary Remaining : $71,535
Jagger Firkus $89,167 (2)
Salary Remaining : $71,535
Denton Mateychuk $88,667 (2)
Salary Remaining : $71,134
Florian Xhekaj $86,667 (2)
Salary Remaining : $69,529
Anton Wahlberg $86,500 (2)
Salary Remaining : $69,395
Owen Beck $85,333 (2)
Salary Remaining : $68,459
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $68,393
Joshua Roy $83,500 (1)
Salary Remaining : $66,989
Jacob Melanson $82,611 (1)
Salary Remaining : $66,276
Billy Sweezey $77,500 (1)
Salary Remaining : $62,175
Jason Polin $77,500 (1)
Salary Remaining : $62,175
James Hamblin $77,500 (1)
Salary Remaining : $62,175
Jonathan Aspirot $77,500 (1)
Salary Remaining : $62,175
Michael Callahan $77,500 (1)
Salary Remaining : $62,175
Chris Ortiz $0 (0)
Salary Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $19,449,020 $79,808,333 $15,691,667 $9,208,333 202141
Boston Bruins $24,551,314 $95,411,667 $88,333 $24,811,667 242246
Buffalo Sabres $23,013,754 $94,612,381 $887,619 $24,012,381 211940
Calgary Flames $19,514,420 $85,825,000 $9,675,000 $15,225,000 212041
Carolina Hurricanes $17,150,828 $91,742,384 $3,757,616 $21,142,384 241640
Chicago Blackhawks $20,379,521 $75,025,921 $20,474,079 $4,425,921 201939
Colorado Avalanche $16,656,533 $92,175,000 $3,325,000 $21,575,000 212445
Columbus Blue Jackets $19,076,319 $85,089,531 $10,410,469 $14,489,531 232346
Dallas Stars $27,063,249 $72,852,857 $22,647,143 $2,252,857 221739
Detroit Red Wings $21,690,260 $83,769,047 $11,730,953 $13,169,047 202444
Edmonton Oilers $20,286,844 $94,121,753 $1,378,247 $23,521,753 212445
Florida Panthers $18,615,967 $91,475,000 $4,025,000 $20,875,000 202040
Los Angeles Kings $18,462,771 $94,900,000 $600,000 $24,300,000 212041
Minnesota Wild $22,824,777 $71,737,583 $23,762,417 $1,137,583 212142
Montreal Canadiens $20,752,472 $87,035,000 $8,465,000 $16,435,000 221638
Nashville Predators $28,500,275 $82,825,000 $12,675,000 $12,225,000 202343
New Jersey Devils $19,897,465 $95,228,643 $271,357 $24,628,643 242145
New York Islanders $21,712,082 $88,298,334 $7,201,666 $17,698,334 212546
New York Rangers $19,904,128 $95,364,046 $135,954 $24,764,046 202242
Ottawa Senators $21,785,693 $83,150,000 $12,350,000 $12,550,000 222749
Philadelphia Flyers $25,870,098 $80,951,667 $14,548,333 $10,351,667 262046
Pittsburgh Penguins $22,022,679 $89,200,000 $6,300,000 $18,600,000 222345
San Jose Sharks $23,717,432 $93,842,857 $1,657,143 $23,242,857 222143
Seattle Kraken $18,139,303 $94,378,333 $1,121,667 $23,778,333 212445
St. Louis Blues $22,967,402 $87,583,314 $7,916,686 $16,983,314 222446
Tampa Bay Lightning $21,081,574 $78,339,166 $17,160,834 $7,739,166 221941
Toronto Maple Leafs $27,970,312 $89,900,000 $5,600,000 $19,300,000 261642
Utah Mammoth $20,344,095 $74,447,876 $21,052,124 $3,847,876 222244
Vancouver Canucks $22,689,313 $85,690,000 $9,810,000 $15,090,000 232043
Vegas Golden Knights $24,181,102 $78,275,000 $17,225,000 $7,675,000 202848
Washington Capitals $23,160,795 $78,983,333 $16,516,667 $8,383,333 201737
Winnipeg Jets $25,253,482 $71,585,000 $23,915,000 $985,000 222143