Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $90 - 5 723 - 95,39% |
| Level 2: | 5000 - $60 - 4 855 - 97,09% |
| Level 3: | 2000 - $45 - 1 907 - 95,36% |
| Level 4: | 4000 - $30 - 3 858 - 96,45% |
| Luxury : | 2000 - $190 - 1 899 - 94,96% |
| Total Capacity : | 19000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 5 816 - 96,93% |
| Farm Level 2: | 3000 - $25 - 2 892 - 96,39% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 17 |
| Average Attendance - % | 18 242 - 96,01% |
| Average Income per Game | $1,779,418 |
| Year to Date Revenue | $42,706,027 |
| Farm |
| Home Games Left | 15 |
| Average Attendance - % | 8 707 - 96,75% |
| Average Income per Game | $435,701 |
| Year to Date Revenue | $8,714,010 |
Expense |
| Pro Players Total Salaries | $75,064,167 |
| Pro Players Total Average Salaries | $75,064,167 |
| Farm Players Total Salaries | $1,975,083 |
| Farm Players Total Average Salaries | $1,975,083 |
| Coaches Total Salaries | $2 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $41,355,901 |
| Farm Year To Date Expenses | $1,008,404 |
| Pro Salary Cap To Date | $41,369,963 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $30,250,102 |
| Farm Estimated Season Revenue | $6,535,508 |
| Pro Remaining Season Days | 91 |
| Pro Expenses Per Days | $390,959 |
| Pro Estimated Expenses | $35,577,269 |
| Farm Remaining Season Days | 76 |
| Farm Expenses Per Days | $11,159 |
| Farm Estimated Expenses | $848,084 |
| Estimated Season Expenses | $36,425,353 |
| Season Salary Cap | $76,314,167 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $19,185,833 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $5,714,167 |
| Current Bank Account | $29,055,732 |
| Projected Bank Account | $29,415,989 |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (5) |
| -Salary Remaining : |
$4,976,563 |
| Logan Thompson |
$5,850,000 (5) |
| -Salary Remaining : |
$2,772,656 |
| Jonathan Marchessault |
$5,500,000 (4) |
| -Salary Remaining : |
$2,606,771 |
| Erik Cernak |
$5,200,000 (5) |
| -Salary Remaining : |
$2,464,583 |
| Rasmus Ristolainen |
$5,100,000 (2) |
| -Salary Remaining : |
$2,417,188 |
| Artem Zub |
$4,600,000 (2) |
| -Salary Remaining : |
$2,180,208 |
| Jake Middleton |
$4,350,000 (4) |
| -Salary Remaining : |
$2,061,719 |
| Erik Gudbranson |
$4,000,000 (1) |
| -Salary Remaining : |
$1,895,833 |
| Erik Haula |
$3,150,000 (1) |
| -Salary Remaining : |
$1,492,969 |
| Connor Brown |
$3,000,000 (4) |
| -Salary Remaining : |
$1,421,875 |
| Anthony Beauvillier |
$2,750,000 (2) |
| -Salary Remaining : |
$1,303,385 |
| Teuvo Teravainen |
$2,700,000 (2) |
| -Salary Remaining : |
$1,279,688 |
| Miles Wood |
$2,500,000 (4) |
| -Salary Remaining : |
$1,184,896 |
| Cam Talbot |
$2,500,000 (1) |
| -Salary Remaining : |
$1,184,896 |
| Frederick Gaudreau |
$2,100,000 (3) |
| -Salary Remaining : |
$995,313 |
| Radek Faksa |
$2,000,000 (3) |
| -Salary Remaining : |
$947,917 |
| Jonathan Quick |
$1,550,000 (1) |
| -Salary Remaining : |
$734,635 |
| Justin Brazeau |
$1,500,000 (2) |
| -Salary Remaining : |
$710,938 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$710,938 |
| Mikey Eyssimont |
$1,450,000 (2) |
| -Salary Remaining : |
$687,240 |
| Peyton Krebs |
$1,450,000 (1) |
| -Salary Remaining : |
$687,240 |
| Travis Hamonic |
$1,000,000 (1) |
| -Salary Remaining : |
$473,958 |
| Logan Stankoven |
$814,167 (5) |
| -Salary Remaining : |
$385,881 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $75,064,167 |
| Year 2026 : $65,100,000 |
| Year 2027 : $47,000,000 |
| Year 2028 : $42,900,000 |
| Salary Average Commitment |
| Year 2025 : $75,064,167 |
| Year 2026 : $59,914,167 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $75,064,167 |
| Year 2026 : $59,914,167 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Salary Remaining : |
$140,621 |
| Declan Chisholm |
$160,000 (2) |
| Salary Remaining : |
$68,701 |
| Brayden Pachal |
$118,750 (2) |
| Salary Remaining : |
$50,989 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$39,718 |
| Emil Andrae |
$90,333 (1) |
| Salary Remaining : |
$38,787 |
| Lleyton Roed |
$87,000 (1) |
| Salary Remaining : |
$37,356 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$34,887 |
| Marc-Andre Gaudet |
$80,250 (2) |
| Salary Remaining : |
$34,458 |
| Ville Heinola |
$80,000 (1) |
| Salary Remaining : |
$34,350 |
| Emil Lilleberg |
$80,000 (2) |
| Salary Remaining : |
$34,350 |
| Mitchell Chaffee |
$80,000 (1) |
| Salary Remaining : |
$34,350 |
| Alex Petrovic |
$77,500 (1) |
| Salary Remaining : |
$33,277 |
| Andre Lee |
$77,500 (2) |
| Salary Remaining : |
$33,277 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$33,277 |
| Montana Onyebuchi |
$77,500 (2) |
| Salary Remaining : |
$33,277 |
| Rafael Harvey-Pinard |
$77,500 (1) |
| Salary Remaining : |
$33,277 |
| Ryan Johnson |
$77,500 (3) |
| Salary Remaining : |
$33,277 |
| Sheldon Dries |
$77,500 (1) |
| Salary Remaining : |
$33,277 |
| Tanner Laczynski |
$77,500 (1) |
| Salary Remaining : |
$33,277 |
| Tyson Kozak |
$77,500 (3) |
| Salary Remaining : |
$33,277 |
| Christian Felton |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Kannok Leipert |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 2025 : $1,975,083 |
| Year 2026 : $841,500 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,975,083 |
| Year 2026 : $841,500 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
|