Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $90 - 5 726 - 95,44% |
| Level 2: | 5000 - $60 - 4 864 - 97,28% |
| Level 3: | 2000 - $45 - 1 908 - 95,41% |
| Level 4: | 4000 - $30 - 3 843 - 96,09% |
| Luxury : | 2000 - $190 - 1 888 - 94,41% |
| Total Capacity : | 19000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 5 827 - 97,12% |
| Farm Level 2: | 3000 - $25 - 2 897 - 96,57% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 21 |
| Average Attendance - % | 18 230 - 95,95% |
| Average Income per Game | $1,777,289 |
| Year to Date Revenue | $35,545,783 |
| Farm |
| Home Games Left | 18 |
| Average Attendance - % | 8 725 - 96,94% |
| Average Income per Game | $436,562 |
| Year to Date Revenue | $7,421,550 |
Expense |
| Pro Players Total Salaries | $75,064,167 |
| Pro Players Total Average Salaries | $75,064,167 |
| Farm Players Total Salaries | $1,975,083 |
| Farm Players Total Average Salaries | $1,975,083 |
| Coaches Total Salaries | $2 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $34,709,598 |
| Farm Year To Date Expenses | $818,701 |
| Pro Salary Cap To Date | $34,723,660 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $37,323,072 |
| Farm Estimated Season Revenue | $7,858,112 |
| Pro Remaining Season Days | 108 |
| Pro Expenses Per Days | $390,959 |
| Pro Estimated Expenses | $42,223,572 |
| Farm Remaining Season Days | 93 |
| Farm Expenses Per Days | $11,159 |
| Farm Estimated Expenses | $1,037,787 |
| Estimated Season Expenses | $43,261,359 |
| Season Salary Cap | $76,314,167 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $19,185,833 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $5,714,167 |
| Current Bank Account | $27,439,034 |
| Projected Bank Account | $29,358,859 |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (5) |
| -Salary Remaining : |
$5,906,250 |
| Logan Thompson |
$5,850,000 (5) |
| -Salary Remaining : |
$3,290,625 |
| Jonathan Marchessault |
$5,500,000 (4) |
| -Salary Remaining : |
$3,093,750 |
| Erik Cernak |
$5,200,000 (5) |
| -Salary Remaining : |
$2,925,000 |
| Rasmus Ristolainen |
$5,100,000 (2) |
| -Salary Remaining : |
$2,868,750 |
| Artem Zub |
$4,600,000 (2) |
| -Salary Remaining : |
$2,587,500 |
| Jake Middleton |
$4,350,000 (4) |
| -Salary Remaining : |
$2,446,875 |
| Erik Gudbranson |
$4,000,000 (1) |
| -Salary Remaining : |
$2,250,000 |
| Erik Haula |
$3,150,000 (1) |
| -Salary Remaining : |
$1,771,875 |
| Connor Brown |
$3,000,000 (4) |
| -Salary Remaining : |
$1,687,500 |
| Anthony Beauvillier |
$2,750,000 (2) |
| -Salary Remaining : |
$1,546,875 |
| Teuvo Teravainen |
$2,700,000 (2) |
| -Salary Remaining : |
$1,518,750 |
| Miles Wood |
$2,500,000 (4) |
| -Salary Remaining : |
$1,406,250 |
| Cam Talbot |
$2,500,000 (1) |
| -Salary Remaining : |
$1,406,250 |
| Frederick Gaudreau |
$2,100,000 (3) |
| -Salary Remaining : |
$1,181,250 |
| Radek Faksa |
$2,000,000 (3) |
| -Salary Remaining : |
$1,125,000 |
| Jonathan Quick |
$1,550,000 (1) |
| -Salary Remaining : |
$871,875 |
| Justin Brazeau |
$1,500,000 (2) |
| -Salary Remaining : |
$843,750 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$843,750 |
| Mikey Eyssimont |
$1,450,000 (2) |
| -Salary Remaining : |
$815,625 |
| Peyton Krebs |
$1,450,000 (1) |
| -Salary Remaining : |
$815,625 |
| Travis Hamonic |
$1,000,000 (1) |
| -Salary Remaining : |
$562,500 |
| Logan Stankoven |
$814,167 (5) |
| -Salary Remaining : |
$457,969 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $75,064,167 |
| Year 2026 : $65,100,000 |
| Year 2027 : $47,000,000 |
| Year 2028 : $42,900,000 |
| Salary Average Commitment |
| Year 2025 : $75,064,167 |
| Year 2026 : $59,914,167 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $75,064,167 |
| Year 2026 : $59,914,167 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Salary Remaining : |
$172,076 |
| Declan Chisholm |
$160,000 (2) |
| Salary Remaining : |
$84,068 |
| Brayden Pachal |
$118,750 (2) |
| Salary Remaining : |
$62,394 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$48,602 |
| Emil Andrae |
$90,333 (1) |
| Salary Remaining : |
$47,463 |
| Lleyton Roed |
$87,000 (1) |
| Salary Remaining : |
$45,712 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$42,691 |
| Marc-Andre Gaudet |
$80,250 (2) |
| Salary Remaining : |
$42,165 |
| Ville Heinola |
$80,000 (1) |
| Salary Remaining : |
$42,034 |
| Emil Lilleberg |
$80,000 (2) |
| Salary Remaining : |
$42,034 |
| Mitchell Chaffee |
$80,000 (1) |
| Salary Remaining : |
$42,034 |
| Alex Petrovic |
$77,500 (1) |
| Salary Remaining : |
$40,720 |
| Andre Lee |
$77,500 (2) |
| Salary Remaining : |
$40,720 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$40,720 |
| Montana Onyebuchi |
$77,500 (2) |
| Salary Remaining : |
$40,720 |
| Rafael Harvey-Pinard |
$77,500 (1) |
| Salary Remaining : |
$40,720 |
| Ryan Johnson |
$77,500 (3) |
| Salary Remaining : |
$40,720 |
| Sheldon Dries |
$77,500 (1) |
| Salary Remaining : |
$40,720 |
| Tanner Laczynski |
$77,500 (1) |
| Salary Remaining : |
$40,720 |
| Tyson Kozak |
$77,500 (3) |
| Salary Remaining : |
$40,720 |
| Christian Felton |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Kannok Leipert |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 2025 : $1,975,083 |
| Year 2026 : $841,500 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,975,083 |
| Year 2026 : $841,500 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
|