Arena Capacity - Ticket Price Attendance - % |
Arena Name | SAP Center |
Level 1: | 6000 - $90 - 0 - 0,00% |
Level 2: | 5000 - $60 - 0 - 0,00% |
Level 3: | 2000 - $45 - 0 - 0,00% |
Level 4: | 4000 - $30 - 0 - 0,00% |
Luxury : | 2000 - $190 - 0 - 0,00% |
Total Capacity : | 19000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 6000 - $50 - 0 - 0,00% |
Farm Level 2: | 3000 - $25 - 0 - 0,00% |
Farm Total Capacity : | 9000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 7 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 7 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $92,092,857 |
Pro Players Total Average Salaries | $92,092,857 |
Farm Players Total Salaries | $1,448,375 |
Farm Players Total Average Salaries | $1,448,375 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
Current Bank Account | $20,000,000 |
Projected Bank Account | $20,000,000 |
|
Pro Players Salaries |
Jack Eichel |
$10,000,000 (1) |
-Salary Remaining : |
$10,000,000 |
Jordan Kyrou |
$8,125,000 (5) |
-Salary Remaining : |
$8,125,000 |
Noah Hanifin |
$7,350,000 (5) |
-Salary Remaining : |
$7,350,000 |
Tage Thompson |
$7,142,857 (5) |
-Salary Remaining : |
$7,142,857 |
Colton Parayko |
$6,500,000 (5) |
-Salary Remaining : |
$6,500,000 |
Kris Letang |
$6,100,000 (3) |
-Salary Remaining : |
$6,100,000 |
Christopher Tanev |
$4,500,000 (5) |
-Salary Remaining : |
$4,500,000 |
Ryan O'Reilly |
$4,500,000 (2) |
-Salary Remaining : |
$4,500,000 |
Fabian Zetterlund |
$4,275,000 (3) |
-Salary Remaining : |
$4,275,000 |
Mats Zuccarello |
$4,125,000 (1) |
-Salary Remaining : |
$4,125,000 |
Joel Edmundson |
$3,850,000 (3) |
-Salary Remaining : |
$3,850,000 |
Max Domi |
$3,750,000 (3) |
-Salary Remaining : |
$3,750,000 |
Tommy Novak |
$3,500,000 (2) |
-Salary Remaining : |
$3,500,000 |
Nicholas Paul |
$3,150,000 (4) |
-Salary Remaining : |
$3,150,000 |
Sam Montembeault |
$3,150,000 (2) |
-Salary Remaining : |
$3,150,000 |
Charlie Lindgren |
$3,000,000 (3) |
-Salary Remaining : |
$3,000,000 |
Evan Rodrigues |
$3,000,000 (2) |
-Salary Remaining : |
$3,000,000 |
Tyler Myers |
$3,000,000 (2) |
-Salary Remaining : |
$3,000,000 |
Lars Eller |
$1,250,000 (1) |
-Salary Remaining : |
$1,250,000 |
Evgenii Dadonov |
$1,000,000 (1) |
-Salary Remaining : |
$1,000,000 |
Nick Cousins |
$825,000 (1) |
-Salary Remaining : |
$825,000 |
Total Pro Players | 21 |
Salary Commitment |
Year 2025 : $92,092,857 |
Year 2026 : $74,892,857 |
Year 2027 : $57,742,857 |
Year 2028 : $36,767,857 |
Salary Average Commitment |
Year 2025 : $92,092,857 |
Year 2026 : $74,892,857 |
Year 2027 : $57,742,857 |
Year 2028 : $36,767,857 |
Salary Cap with 1 Way Contract |
Year 2025 : $92,092,857 |
Year 2026 : $74,892,857 |
Year 2027 : $57,742,857 |
Year 2028 : $36,767,857 |
|
Farm Players Salaries |
Joel Hanley |
$175,000 (2) |
Salary Remaining : |
$175,000 |
Matt Murray |
$100,000 (1) |
Salary Remaining : |
$100,000 |
Ronan Seeley |
$81,375 (1) |
Salary Remaining : |
$81,375 |
Benoit-Olivier Groulx |
$81,250 (2) |
Salary Remaining : |
$81,250 |
Gabriel Carriere |
$79,500 (1) |
Salary Remaining : |
$79,500 |
Nikita Nesterenko |
$78,750 (2) |
Salary Remaining : |
$78,750 |
Mike Hardman |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Guillaume Brisebois |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Ilya Solovyov |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Jacob MacDonald |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Jaret Anderson-Dolan |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Liam Foudy |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Max Crozier |
$77,500 (3) |
Salary Remaining : |
$77,500 |
Max Sasson |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Patrick Brown |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Valtteri Puustinen |
$77,500 (1) |
Salary Remaining : |
$77,500 |
William Trudeau |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Mark Sinclair |
$0 (1) |
Salary Remaining : |
$0 |
Oliver Okuliar |
$0 (1) |
Salary Remaining : |
$0 |
Mason Millman |
$0 (1) |
Salary Remaining : |
$0 |
Justin Pearson |
$0 (1) |
Salary Remaining : |
$0 |
John Ludvig |
$0 (1) |
Salary Remaining : |
$0 |
Pierrick Dube |
$0 (1) |
Salary Remaining : |
$0 |
Rodwin Dionicio |
$0 (1) |
Salary Remaining : |
$0 |
Taylor Fedun |
$0 (1) |
Salary Remaining : |
$0 |
Collin Delia |
$0 (1) |
Salary Remaining : |
$0 |
Ben Harpur |
$0 (1) |
Salary Remaining : |
$0 |
Anthony Vincent |
$0 (1) |
Salary Remaining : |
$0 |
Anders Bjork |
$0 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 29 |
Salary Commitment |
Year 2025 : $1,448,375 |
Year 2026 : $412,500 |
Year 2027 : $77,500 |
Year 2028 : $0 |
Salary Average Commitment |
Year 2025 : $1,448,375 |
Year 2026 : $412,500 |
Year 2027 : $77,500 |
Year 2028 : $0 |
|