Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $90 - 5 658 - 94,31% |
| Level 2: | 5000 - $60 - 4 922 - 98,43% |
| Level 3: | 2000 - $45 - 1 917 - 95,83% |
| Level 4: | 4000 - $30 - 3 821 - 95,53% |
| Luxury : | 2000 - $190 - 1 887 - 94,34% |
| Total Capacity : | 19000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 5 738 - 95,64% |
| Farm Level 2: | 3000 - $25 - 2 914 - 97,14% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 30 |
| Average Attendance - % | 18 205 - 95,81% |
| Average Income per Game | $1,773,118 |
| Year to Date Revenue | $19,504,303 |
| Farm |
| Home Games Left | 27 |
| Average Attendance - % | 8 653 - 96,14% |
| Average Income per Game | $431,723 |
| Year to Date Revenue | $3,453,780 |
Expense |
| Pro Players Total Salaries | $79,701,667 |
| Pro Players Total Average Salaries | $79,701,667 |
| Farm Players Total Salaries | $1,696,333 |
| Farm Players Total Average Salaries | $1,696,333 |
| Coaches Total Salaries | $2 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $15,807,632 |
| Farm Year To Date Expenses | $364,192 |
| Pro Salary Cap To Date | $15,821,694 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $53,193,554 |
| Farm Estimated Season Revenue | $11,656,508 |
| Pro Remaining Season Days | 154 |
| Pro Expenses Per Days | $415,113 |
| Pro Estimated Expenses | $63,927,402 |
| Farm Remaining Season Days | 139 |
| Farm Expenses Per Days | $9,584 |
| Farm Estimated Expenses | $1,332,176 |
| Estimated Season Expenses | $65,259,578 |
| Season Salary Cap | $80,951,667 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $14,548,333 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $10,351,667 |
| Current Bank Account | $26,786,259 |
| Projected Bank Account | $26,376,743 |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (5) |
| -Salary Remaining : |
$8,421,875 |
| Logan Thompson |
$5,850,000 (5) |
| -Salary Remaining : |
$4,692,188 |
| Jonathan Marchessault |
$5,500,000 (4) |
| -Salary Remaining : |
$4,411,458 |
| Erik Cernak |
$5,200,000 (5) |
| -Salary Remaining : |
$4,170,833 |
| Rasmus Ristolainen |
$5,100,000 (2) |
| -Salary Remaining : |
$4,090,625 |
| Artem Zub |
$4,600,000 (2) |
| -Salary Remaining : |
$3,689,583 |
| Jake Middleton |
$4,350,000 (4) |
| -Salary Remaining : |
$3,489,063 |
| Erik Gudbranson |
$4,000,000 (1) |
| -Salary Remaining : |
$3,208,333 |
| Erik Haula |
$3,150,000 (1) |
| -Salary Remaining : |
$2,526,563 |
| Connor Brown |
$3,000,000 (4) |
| -Salary Remaining : |
$2,406,250 |
| Anthony Beauvillier |
$2,750,000 (2) |
| -Salary Remaining : |
$2,205,729 |
| Teuvo Teravainen |
$2,700,000 (2) |
| -Salary Remaining : |
$2,165,625 |
| Alex Nedeljkovic |
$2,500,000 (1) |
| -Salary Remaining : |
$2,005,208 |
| Miles Wood |
$2,500,000 (4) |
| -Salary Remaining : |
$2,005,208 |
| Frederick Gaudreau |
$2,100,000 (3) |
| -Salary Remaining : |
$1,684,375 |
| Radek Faksa |
$2,000,000 (3) |
| -Salary Remaining : |
$1,604,167 |
| Brandon Duhaime |
$1,850,000 (1) |
| -Salary Remaining : |
$1,483,854 |
| Declan Chisholm |
$1,600,000 (2) |
| -Salary Remaining : |
$1,283,333 |
| Jonathan Quick |
$1,550,000 (1) |
| -Salary Remaining : |
$1,243,229 |
| Justin Brazeau |
$1,500,000 (2) |
| -Salary Remaining : |
$1,203,125 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$1,203,125 |
| Mikey Eyssimont |
$1,450,000 (2) |
| -Salary Remaining : |
$1,163,021 |
| Peyton Krebs |
$1,450,000 (1) |
| -Salary Remaining : |
$1,163,021 |
| Brayden Pachal |
$1,187,500 (2) |
| -Salary Remaining : |
$952,474 |
| Travis Hamonic |
$1,000,000 (1) |
| -Salary Remaining : |
$802,083 |
| Logan Stankoven |
$814,167 (5) |
| -Salary Remaining : |
$653,030 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $67,887,500 |
| Year 2027 : $47,000,000 |
| Year 2028 : $42,900,000 |
| Salary Average Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Salary Remaining : |
$257,189 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$72,641 |
| Emil Andrae |
$90,333 (1) |
| Salary Remaining : |
$70,940 |
| Lleyton Roed |
$87,000 (1) |
| Salary Remaining : |
$68,322 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$63,806 |
| Marc-Andre Gaudet |
$80,250 (2) |
| Salary Remaining : |
$63,021 |
| Mitchell Chaffee |
$80,000 (1) |
| Salary Remaining : |
$62,825 |
| Ville Heinola |
$80,000 (1) |
| Salary Remaining : |
$62,825 |
| Emil Lilleberg |
$80,000 (2) |
| Salary Remaining : |
$62,825 |
| Alex Petrovic |
$77,500 (1) |
| Salary Remaining : |
$60,862 |
| Andre Lee |
$77,500 (2) |
| Salary Remaining : |
$60,862 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$60,862 |
| Montana Onyebuchi |
$77,500 (2) |
| Salary Remaining : |
$60,862 |
| Rafael Harvey-Pinard |
$77,500 (1) |
| Salary Remaining : |
$60,862 |
| Ryan Johnson |
$77,500 (3) |
| Salary Remaining : |
$60,862 |
| Sheldon Dries |
$77,500 (1) |
| Salary Remaining : |
$60,862 |
| Tanner Laczynski |
$77,500 (1) |
| Salary Remaining : |
$60,862 |
| Tyson Kozak |
$77,500 (3) |
| Salary Remaining : |
$60,862 |
| Christian Felton |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Kannok Leipert |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
|