Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,955,917
Pro Players Total Average Salaries$89,955,917
Farm Players Total Salaries$1,305,500
Farm Players Total Average Salaries$1,305,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $11,600,000
Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $11,500,000
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $7,875,000
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $6,250,000
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $6,250,000
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $6,100,000
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $6,000,000
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $5,500,000
Philip Broberg $4,580,917 (1)
-Salary Remaining : $4,580,917
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,750,000
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $3,500,000
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $3,500,000
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $3,000,000
Patrick Kane $3,000,000 (1)
-Salary Remaining : $3,000,000
Cam Talbot $2,500,000 (1)
-Salary Remaining : $2,500,000
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $1,200,000
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $1,200,000
Connor Bedard $950,000 (1)
-Salary Remaining : $950,000
Josh Doan $925,000 (1)
-Salary Remaining : $925,000
Tyson Jost $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $89,955,917
Year 2026 : $59,475,000
Year 2027 : $51,600,000
Year 2028 : $29,350,000
Salary Average Commitment
Year 2025 : $89,955,917
Year 2026 : $59,475,000
Year 2027 : $51,600,000
Year 2028 : $29,350,000
Salary Cap with 1 Way Contract
Year 2025 : $89,955,917
Year 2026 : $59,475,000
Year 2027 : $51,600,000
Year 2028 : $29,350,000

Farm Players Salaries

Haydn Fleury $95,000 (2)
Salary Remaining : $95,000
Calum Ritchie $91,833 (3)
Salary Remaining : $91,833
Ryder Rolston $89,500 (1)
Salary Remaining : $89,500
Caedan Bankier $86,750 (1)
Salary Remaining : $86,750
Topias Vilen $83,667 (1)
Salary Remaining : $83,667
Michael DiPietro $81,250 (1)
Salary Remaining : $81,250
Dylan McIlrath $80,000 (2)
Salary Remaining : $80,000
Matthew Robertson $77,500 (2)
Salary Remaining : $77,500
Bogdan Trineyev $77,500 (1)
Salary Remaining : $77,500
Cole McWard $77,500 (1)
Salary Remaining : $77,500
Jack Studnicka $77,500 (1)
Salary Remaining : $77,500
Lucas Condotta $77,500 (1)
Salary Remaining : $77,500
Ben Jones $77,500 (1)
Salary Remaining : $77,500
Tyler Pitlick $77,500 (2)
Salary Remaining : $77,500
Filip Larsson $77,500 (1)
Salary Remaining : $77,500
Samuel Fagemo $77,500 (1)
Salary Remaining : $77,500
Oliver Wahlstrom $0 (1)
Salary Remaining : $0
Ben Gaudreau $0 (1)
Salary Remaining : $0
Chris Harpur $0 (1)
Salary Remaining : $0
Will Lockwood $0 (1)
Salary Remaining : $0
Dalton Smith $0 (1)
Salary Remaining : $0
Dylan Anhorn $0 (1)
Salary Remaining : $0
Elliot Desnoyers $0 (1)
Salary Remaining : $0
Noah Juulsen $0 (1)
Salary Remaining : $0
Samuel Laberge $0 (1)
Salary Remaining : $0
Joey Keane $0 (1)
Salary Remaining : $0
Ryan Siedem $0 (1)
Salary Remaining : $0
Roman Kinal $0 (1)
Salary Remaining : $0
Ken Appleby $0 (1)
Salary Remaining : $0
Max Lajoie $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,305,500
Year 2026 : $421,833
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,305,500
Year 2026 : $421,833
Year 2027 : $91,833
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,575,000
Pro Players Total Average Salaries$94,575,000
Farm Players Total Salaries$1,618,499
Farm Players Total Average Salaries$1,618,499
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $13,250,000
Noah Dobson $9,500,000 (5)
-Salary Remaining : $9,500,000
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $8,500,000
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $8,250,000
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $7,000,000
Matt Boldy $7,000,000 (5)
-Salary Remaining : $7,000,000
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $5,500,000
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $5,500,000
Alex Tuch $4,750,000 (1)
-Salary Remaining : $4,750,000
Mason Marchment $4,500,000 (1)
-Salary Remaining : $4,500,000
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $4,100,000
Ryan Donato $4,000,000 (4)
-Salary Remaining : $4,000,000
Sean Walker $3,600,000 (4)
-Salary Remaining : $3,600,000
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,900,000
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,825,000
Tyler Kleven $1,600,000 (2)
-Salary Remaining : $1,600,000
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,300,000
John Beecher $900,000 (1)
-Salary Remaining : $900,000
Eric Comrie $825,000 (1)
-Salary Remaining : $825,000
Jeff Petry $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $94,575,000
Year 2026 : $70,800,000
Year 2027 : $65,100,000
Year 2028 : $51,850,000
Salary Average Commitment
Year 2025 : $94,575,000
Year 2026 : $70,800,000
Year 2027 : $65,100,000
Year 2028 : $51,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,575,000
Year 2026 : $70,800,000
Year 2027 : $65,100,000
Year 2028 : $51,850,000

Farm Players Salaries

Kyle Burroughs $110,000 (1)
Salary Remaining : $110,000
Jack Peart $92,500 (2)
Salary Remaining : $92,500
Carter Mazur $90,583 (1)
Salary Remaining : $90,583
Joel Blomqvist $88,667 (1)
Salary Remaining : $88,667
Victor Mancini $87,000 (1)
Salary Remaining : $87,000
Logan Morrison $87,000 (1)
Salary Remaining : $87,000
Justin Hryckowian $87,000 (1)
Salary Remaining : $87,000
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $86,750
Jared Davidson $86,250 (1)
Salary Remaining : $86,250
Samu Tuomaala $83,083 (1)
Salary Remaining : $83,083
Ryan Winterton $82,833 (1)
Salary Remaining : $82,833
Jakub Brabenec $82,833 (1)
Salary Remaining : $82,833
Dryden Hunt $82,500 (2)
Salary Remaining : $82,500
Roman Schmidt $80,583 (1)
Salary Remaining : $80,583
Jorian Donovan $79,667 (2)
Salary Remaining : $79,667
Adam Ginning $78,750 (1)
Salary Remaining : $78,750
Jonathan Gruden $77,500 (1)
Salary Remaining : $77,500
Matthew Highmore $77,500 (1)
Salary Remaining : $77,500
Glenn Gawdin $77,500 (1)
Salary Remaining : $77,500
Jeremy Brodeur $0 (1)
Salary Remaining : $0
Jarred Tinordi $0 (1)
Salary Remaining : $0
Laurent Dauphin $0 (1)
Salary Remaining : $0
Max Willman $0 (1)
Salary Remaining : $0
Tristen Nielsen $0 (1)
Salary Remaining : $0
Ethan Frisch $0 (1)
Salary Remaining : $0
Ethan Edwards $0 (1)
Salary Remaining : $0
Dustin Tokarski $0 (1)
Salary Remaining : $0
Ethan Langenegger $0 (1)
Salary Remaining : $0
Cam McDonald $0 (1)
Salary Remaining : $0
Josiah Didier $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,618,499
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,618,499
Year 2026 : $341,417
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,228,214
Pro Players Total Average Salaries$103,228,214
Farm Players Total Salaries$517,991
Farm Players Total Average Salaries$517,991
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $9,500,000
Seth Jones $9,500,000 (5)
-Salary Remaining : $9,500,000
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $9,500,000
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $8,205,714
J.T. Miller $8,000,000 (5)
-Salary Remaining : $8,000,000
Juuse Saros $7,740,000 (5)
-Salary Remaining : $7,740,000
Devon Toews $7,250,000 (5)
-Salary Remaining : $7,250,000
William Karlsson $5,900,000 (2)
-Salary Remaining : $5,900,000
Adam Larsson $5,250,000 (4)
-Salary Remaining : $5,250,000
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $4,550,000
Morgan Frost $4,375,000 (2)
-Salary Remaining : $4,375,000
Taylor Hall $3,166,667 (3)
-Salary Remaining : $3,166,667
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $2,200,000
Yegor Chinakhov $2,100,000 (1)
-Salary Remaining : $2,100,000
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $2,000,000
Justin Danforth $1,800,000 (2)
-Salary Remaining : $1,800,000
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $1,700,000
Ryan Reaves $1,350,000 (1)
-Salary Remaining : $1,350,000
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $1,300,000
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $1,300,000
Dylan Duke $867,500 (2)
-Salary Remaining : $867,500
Oskar Olausson $863,333 (1)
-Salary Remaining : $863,333
A.J. Greer $850,000 (1)
-Salary Remaining : $850,000
Vsevolod Komarov $835,000 (2)
-Salary Remaining : $835,000
Matthew Kessel $800,000 (1)
-Salary Remaining : $800,000
Nathan Walker $775,000 (1)
-Salary Remaining : $775,000
Jaxson Stauber $775,000 (2)
-Salary Remaining : $775,000
Paul Cotter $775,000 (1)
-Salary Remaining : $775,000
Jon Merrill $0 (1)
-Salary Remaining : $0
Alexander Holtz $0 (1)
-Salary Remaining : $0
Nikita Alexandrov $0 (1)
-Salary Remaining : $0
Total Pro Players31
Salary Commitment
Year 2025 : $103,228,214
Year 2026 : $75,364,881
Year 2027 : $58,612,381
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $103,228,214
Year 2026 : $75,364,881
Year 2027 : $58,612,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $103,228,214
Year 2026 : $75,364,881
Year 2027 : $58,612,381
Year 2028 : $47,240,000

Farm Players Salaries

Conor Sheary $200,000 (1)
Salary Remaining : $200,000
Bryce Montgomery $85,491 (2)
Salary Remaining : $85,491
Carson Meyer $77,500 (2)
Salary Remaining : $77,500
Simon Lundmark $77,500 (2)
Salary Remaining : $77,500
John Leonard $77,500 (1)
Salary Remaining : $77,500
Devante Stephens $0 (1)
Salary Remaining : $0
Chris Terry $0 (1)
Salary Remaining : $0
Christian Krygier $0 (1)
Salary Remaining : $0
Danny Katic $0 (1)
Salary Remaining : $0
Derek Ryan $0 (1)
Salary Remaining : $0
Taylor Gauthier $0 (1)
Salary Remaining : $0
Jack Becker $0 (1)
Salary Remaining : $0
Jack Campbell $0 (1)
Salary Remaining : $0
Joe Snively $0 (1)
Salary Remaining : $0
Mikko Kokkonen $0 (1)
Salary Remaining : $0
Reese Johnson $0 (1)
Salary Remaining : $0
Tobie Bisson $0 (1)
Salary Remaining : $0
Dylan Ferguson $0 (1)
Salary Remaining : $0
Jeremy Davies $0 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $517,991
Year 2026 : $240,491
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $517,991
Year 2026 : $240,491
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,293,333
Pro Players Total Average Salaries$89,293,333
Farm Players Total Salaries$1,054,832
Farm Players Total Average Salaries$1,054,832
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $11,500,000
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $9,000,000
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $7,875,000
Matt Coronato $6,500,000 (5)
-Salary Remaining : $6,500,000
Alex Killorn $6,250,000 (2)
-Salary Remaining : $6,250,000
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $6,000,000
Andrew Copp $5,625,000 (2)
-Salary Remaining : $5,625,000
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $5,250,000
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $5,000,000
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $4,000,000
Trent Frederic $3,850,000 (5)
-Salary Remaining : $3,850,000
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $3,200,000
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $3,000,000
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $2,100,000
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $2,000,000
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $2,000,000
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $1,250,000
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $1,250,000
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $1,000,000
Will Smith $950,000 (2)
-Salary Remaining : $950,000
Simon Nemec $918,333 (1)
-Salary Remaining : $918,333
Michael Carcone $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $89,293,333
Year 2026 : $72,000,000
Year 2027 : $33,225,000
Year 2028 : $18,225,000
Salary Average Commitment
Year 2025 : $89,293,333
Year 2026 : $72,000,000
Year 2027 : $33,225,000
Year 2028 : $18,225,000
Salary Cap with 1 Way Contract
Year 2025 : $89,293,333
Year 2026 : $72,000,000
Year 2027 : $33,225,000
Year 2028 : $18,225,000

Farm Players Salaries

Adam Klapka $125,000 (2)
Salary Remaining : $125,000
Ryan Leonard $95,000 (2)
Salary Remaining : $95,000
David Reinbacher $91,833 (2)
Salary Remaining : $91,833
Eduard Sale $91,833 (2)
Salary Remaining : $91,833
Filip Bystedt $91,833 (2)
Salary Remaining : $91,833
Alexis Gendron $86,000 (1)
Salary Remaining : $86,000
Cade Webber $82,500 (2)
Salary Remaining : $82,500
Oscar Eklind $80,000 (1)
Salary Remaining : $80,000
Erik Portillo $78,333 (2)
Salary Remaining : $78,333
Brendan Gaunce $77,500 (1)
Salary Remaining : $77,500
Juha Jaaska $77,500 (2)
Salary Remaining : $77,500
Jeremie Poirier $77,500 (1)
Salary Remaining : $77,500
Louis Domingue $0 (1)
Salary Remaining : $0
Gage Quinney $0 (1)
Salary Remaining : $0
Daniel Walcott $0 (1)
Salary Remaining : $0
Egor Sokolov $0 (1)
Salary Remaining : $0
Jakub Vrana $0 (1)
Salary Remaining : $0
Jack Johnson $0 (1)
Salary Remaining : $0
Jakub Lauko $0 (1)
Salary Remaining : $0
Isak Posch $0 (1)
Salary Remaining : $0
Mathias Laferriere $0 (1)
Salary Remaining : $0
Matt Kiersted $0 (1)
Salary Remaining : $0
Michael Karow $0 (1)
Salary Remaining : $0
Nicolas Mattinen $0 (1)
Salary Remaining : $0
Tyson Feist $0 (1)
Salary Remaining : $0
Zack Hayes $0 (1)
Salary Remaining : $0
Eetu Makiniemi $0 (1)
Salary Remaining : $0
Aaron Ness $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,054,832
Year 2026 : $733,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,054,832
Year 2026 : $733,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,155,121
Pro Players Total Average Salaries$93,155,121
Farm Players Total Salaries$1,062,584
Farm Players Total Average Salaries$1,062,584
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $11,500,000
Brayden Point $9,500,000 (5)
-Salary Remaining : $9,500,000
Anders Lee $7,000,000 (1)
-Salary Remaining : $7,000,000
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $7,000,000
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $6,395,955
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $5,625,000
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $5,000,000
Nick Jensen $4,050,000 (1)
-Salary Remaining : $4,050,000
Radko Gudas $4,000,000 (1)
-Salary Remaining : $4,000,000
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $3,750,000
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $3,650,000
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $3,600,000
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $3,425,000
Ian Cole $2,800,000 (1)
-Salary Remaining : $2,800,000
Nico Sturm $2,000,000 (2)
-Salary Remaining : $2,000,000
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $2,000,000
Claude Giroux $2,000,000 (1)
-Salary Remaining : $2,000,000
Corey Perry $2,000,000 (1)
-Salary Remaining : $2,000,000
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,900,000
Jake Walman $1,700,000 (1)
-Salary Remaining : $1,700,000
Fedor Svechkov $925,000 (1)
-Salary Remaining : $925,000
Nate Danielson $918,333 (2)
-Salary Remaining : $918,333
Hunter Haight $865,833 (2)
-Salary Remaining : $865,833
Nolan Foote $775,000 (1)
-Salary Remaining : $775,000
Matthew Murray $775,000 (2)
-Salary Remaining : $775,000
Ryan Suter $0 (1)
-Salary Remaining : $0
Noah Gregor $0 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2025 : $93,155,121
Year 2026 : $51,830,121
Year 2027 : $43,670,955
Year 2028 : $40,020,955
Salary Average Commitment
Year 2025 : $93,155,121
Year 2026 : $51,830,121
Year 2027 : $43,670,955
Year 2028 : $40,020,955
Salary Cap with 1 Way Contract
Year 2025 : $93,155,121
Year 2026 : $51,830,121
Year 2027 : $43,670,955
Year 2028 : $40,020,955

Farm Players Salaries

Jagger Firkus $89,167 (2)
Salary Remaining : $89,167
Dyllan Gill $87,000 (2)
Salary Remaining : $87,000
Ville Ottavainen $86,750 (1)
Salary Remaining : $86,750
Leo Loof $86,750 (1)
Salary Remaining : $86,750
Jordan Dumais $86,000 (2)
Salary Remaining : $86,000
Felix Unger Sorum $83,167 (2)
Salary Remaining : $83,167
Jansen Harkins $78,750 (1)
Salary Remaining : $78,750
Marcus Hogberg $77,500 (1)
Salary Remaining : $77,500
Calen Addison $77,500 (1)
Salary Remaining : $77,500
Clark Bishop $77,500 (1)
Salary Remaining : $77,500
Colin White $77,500 (1)
Salary Remaining : $77,500
Colton White $77,500 (1)
Salary Remaining : $77,500
Matt Tomkins $77,500 (2)
Salary Remaining : $77,500
Mitch Gibson $0 (1)
Salary Remaining : $0
Dillon Heatherington $0 (1)
Salary Remaining : $0
Eamon Powell $0 (1)
Salary Remaining : $0
Kyle Clifford $0 (1)
Salary Remaining : $0
Kyle Looft $0 (1)
Salary Remaining : $0
Logan Shaw $0 (1)
Salary Remaining : $0
Max Pacioretty $0 (1)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (1)
Salary Remaining : $0
Spencer Smallman $0 (1)
Salary Remaining : $0
Tyson Empey $0 (1)
Salary Remaining : $0
Mack Guzda $0 (1)
Salary Remaining : $0
Aidan McDonough $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,062,584
Year 2026 : $422,834
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,062,584
Year 2026 : $422,834
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,700,921
Pro Players Total Average Salaries$84,700,921
Farm Players Total Salaries$1,564,084
Farm Players Total Average Salaries$1,564,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $9,250,000
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $8,050,000
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $7,420,087
Mikael Granlund $7,000,000 (3)
-Salary Remaining : $7,000,000
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $6,500,000
Adam Pelech $5,750,000 (4)
-Salary Remaining : $5,750,000
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $5,550,000
Christian Dvorak $5,400,000 (1)
-Salary Remaining : $5,400,000
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $5,250,000
Evander Kane $5,125,000 (1)
-Salary Remaining : $5,125,000
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $5,000,000
Jason Zucker $4,750,000 (2)
-Salary Remaining : $4,750,000
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $4,525,000
Bobby Brink $1,500,000 (1)
-Salary Remaining : $1,500,000
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $1,000,000
Simon Edvinsson $894,167 (1)
-Salary Remaining : $894,167
Marco Kasper $886,667 (2)
-Salary Remaining : $886,667
Arturs Silovs $850,000 (1)
-Salary Remaining : $850,000
Luke Evangelista $0 (1)
-Salary Remaining : $0
Victor Olofsson $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $84,700,921
Year 2026 : $64,681,754
Year 2027 : $59,045,087
Year 2028 : $47,520,087
Salary Average Commitment
Year 2025 : $84,700,921
Year 2026 : $64,681,754
Year 2027 : $59,045,087
Year 2028 : $47,520,087
Salary Cap with 1 Way Contract
Year 2025 : $84,700,921
Year 2026 : $64,681,754
Year 2027 : $59,045,087
Year 2028 : $47,520,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $112,500
Scott Morrow $91,667 (1)
Salary Remaining : $91,667
Kasper Halttunen $87,667 (3)
Salary Remaining : $87,667
Ethan Del Mastro $85,583 (1)
Salary Remaining : $85,583
Thomas Milic $84,167 (2)
Salary Remaining : $84,167
Kaedan Korczak $82,500 (5)
Salary Remaining : $82,500
Cole Schwindt $82,500 (1)
Salary Remaining : $82,500
Parker Ford $81,250 (2)
Salary Remaining : $81,250
Nico Daws $81,250 (1)
Salary Remaining : $81,250
John Farinacci $77,500 (1)
Salary Remaining : $77,500
Kale Clague $77,500 (1)
Salary Remaining : $77,500
Declan Carlile $77,500 (1)
Salary Remaining : $77,500
Will Cranley $77,500 (1)
Salary Remaining : $77,500
Patrick Giles $77,500 (1)
Salary Remaining : $77,500
Domenick Fensore $77,500 (1)
Salary Remaining : $77,500
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $77,500
Austin Watson $77,500 (1)
Salary Remaining : $77,500
Arshdeep Bains $77,500 (2)
Salary Remaining : $77,500
Sam Morton $77,500 (1)
Salary Remaining : $77,500
Chris Wagner $0 (1)
Salary Remaining : $0
Alex Limoges $0 (1)
Salary Remaining : $0
Kevin Labanc $0 (1)
Salary Remaining : $0
Lucas Edmonds $0 (1)
Salary Remaining : $0
Matthew Sop $0 (1)
Salary Remaining : $0
Scott Harrington $0 (1)
Salary Remaining : $0
Tomas Tatar $0 (1)
Salary Remaining : $0
Trevor Lewis $0 (1)
Salary Remaining : $0
Wyatt Newpower $0 (1)
Salary Remaining : $0
Mitchell Weeks $0 (1)
Salary Remaining : $0
Aku Raty $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,564,084
Year 2026 : $768,084
Year 2027 : $412,667
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $1,564,084
Year 2026 : $525,584
Year 2027 : $170,167
Year 2028 : $82,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,200,000
Pro Players Total Average Salaries$88,200,000
Farm Players Total Salaries$1,446,583
Farm Players Total Average Salaries$1,446,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Connor McDavid $12,500,000 (1)
-Salary Remaining : $12,500,000
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $8,500,000
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $8,250,000
Jason Robertson $7,750,000 (1)
-Salary Remaining : $7,750,000
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $6,250,000
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $6,250,000
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $6,000,000
Brock Nelson $5,625,000 (3)
-Salary Remaining : $5,625,000
Matt Duchene $4,500,000 (4)
-Salary Remaining : $4,500,000
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $4,400,000
John Carlson $4,000,000 (1)
-Salary Remaining : $4,000,000
Jack Quinn $3,375,000 (2)
-Salary Remaining : $3,375,000
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $3,200,000
Jordan Spence $1,500,000 (1)
-Salary Remaining : $1,500,000
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $1,000,000
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $1,000,000
Sam Carrick $1,000,000 (2)
-Salary Remaining : $1,000,000
Parker Kelly $825,000 (5)
-Salary Remaining : $825,000
Hugh McGing $775,000 (1)
-Salary Remaining : $775,000
Josiah Slavin $775,000 (1)
-Salary Remaining : $775,000
Mattias Janmark $725,000 (2)
-Salary Remaining : $725,000
Connor Zary $0 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $88,200,000
Year 2026 : $54,525,000
Year 2027 : $40,825,000
Year 2028 : $29,200,000
Salary Average Commitment
Year 2025 : $88,200,000
Year 2026 : $53,650,000
Year 2027 : $39,950,000
Year 2028 : $28,325,000
Salary Cap with 1 Way Contract
Year 2025 : $88,200,000
Year 2026 : $53,650,000
Year 2027 : $39,950,000
Year 2028 : $28,325,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $95,000
Ryan Ufko $92,500 (2)
Salary Remaining : $92,500
William Stromgren $90,083 (1)
Salary Remaining : $90,083
Landon Slaggert $90,000 (2)
Salary Remaining : $90,000
Matthew Savoie $88,667 (2)
Salary Remaining : $88,667
Nikita Chibrikov $87,583 (1)
Salary Remaining : $87,583
Niko Huuhtanen $86,750 (2)
Salary Remaining : $86,750
Yegor Sidorov $86,500 (2)
Salary Remaining : $86,500
Sandis Vilmanis $85,500 (2)
Salary Remaining : $85,500
Carl Lindbom $84,000 (1)
Salary Remaining : $84,000
Amadeus Lombardi $83,833 (1)
Salary Remaining : $83,833
Ty Nelson $83,667 (2)
Salary Remaining : $83,667
Sasha Pastujov $82,500 (1)
Salary Remaining : $82,500
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $77,500
Hunter Skinner $77,500 (1)
Salary Remaining : $77,500
Georgii Merkulov $77,500 (1)
Salary Remaining : $77,500
Colten Ellis $77,500 (2)
Salary Remaining : $77,500
Anton Johansson $0 (1)
Salary Remaining : $0
Braden Hache $0 (1)
Salary Remaining : $0
Brett Seney $0 (1)
Salary Remaining : $0
Troy Grosenick $0 (1)
Salary Remaining : $0
Michael Benning $0 (1)
Salary Remaining : $0
Gustav Lindstrom $0 (1)
Salary Remaining : $0
Jon McDonald $0 (1)
Salary Remaining : $0
Klink Kostin $0 (1)
Salary Remaining : $0
Dryden McKay $0 (1)
Salary Remaining : $0
Tommy Bergsland $0 (1)
Salary Remaining : $0
Aatu Jamsen $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,446,583
Year 2026 : $786,084
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,446,583
Year 2026 : $786,084
Year 2027 : $0
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,660,126
Pro Players Total Average Salaries$91,660,126
Farm Players Total Salaries$1,528,181
Farm Players Total Average Salaries$1,528,181
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $11,642,860
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $8,137,500
Victor Hedman $8,000,000 (4)
-Salary Remaining : $8,000,000
Brady Skjei $7,000,000 (5)
-Salary Remaining : $7,000,000
Chris Kreider $6,500,000 (2)
-Salary Remaining : $6,500,000
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $6,250,000
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,750,000
Drew Doughty $5,500,000 (2)
-Salary Remaining : $5,500,000
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $5,000,000
Jake McCabe $4,513,102 (5)
-Salary Remaining : $4,513,102
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $4,000,000
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $4,000,000
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $3,000,000
Nic Dowd $3,000,000 (2)
-Salary Remaining : $3,000,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Saad $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $1,566,667
Brent Burns $1,000,000 (1)
-Salary Remaining : $1,000,000
Matvei Michkov $950,000 (2)
-Salary Remaining : $950,000
Dustin Wolf $850,000 (1)
-Salary Remaining : $850,000
Robert Bortuzzo $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $91,660,126
Year 2026 : $62,417,269
Year 2027 : $42,467,269
Year 2028 : $36,900,602
Salary Average Commitment
Year 2025 : $91,660,126
Year 2026 : $62,417,269
Year 2027 : $42,467,269
Year 2028 : $36,900,602
Salary Cap with 1 Way Contract
Year 2025 : $91,660,126
Year 2026 : $62,417,269
Year 2027 : $42,467,269
Year 2028 : $36,900,602

Farm Players Salaries

William Wallinder $92,500 (1)
Salary Remaining : $92,500
Arttu Hyry $87,000 (1)
Salary Remaining : $87,000
Nikita Novikov $86,750 (1)
Salary Remaining : $86,750
Gleb Trikozov $86,250 (2)
Salary Remaining : $86,250
Ryan Mast $83,056 (1)
Salary Remaining : $83,056
Noel Gunler $81,375 (1)
Salary Remaining : $81,375
Rodrigo Abols $80,000 (1)
Salary Remaining : $80,000
Helge Grans $78,750 (2)
Salary Remaining : $78,750
Garin Bjorklund $77,500 (1)
Salary Remaining : $77,500
Kevin Connauton $77,500 (1)
Salary Remaining : $77,500
Brandon Scanlin $77,500 (1)
Salary Remaining : $77,500
Jan Mysak $77,500 (1)
Salary Remaining : $77,500
Keaton Middleton $77,500 (2)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (1)
Salary Remaining : $77,500
Lane Pederson $77,500 (1)
Salary Remaining : $77,500
Martin Chromiak $77,500 (1)
Salary Remaining : $77,500
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $77,500
Cal Petersen $77,500 (1)
Salary Remaining : $77,500
Clay Stevenson $77,500 (2)
Salary Remaining : $77,500
Kyle Criscuolo $0 (1)
Salary Remaining : $0
Ethan Haider $0 (1)
Salary Remaining : $0
Jack Millar $0 (1)
Salary Remaining : $0
Hunter Drew $0 (1)
Salary Remaining : $0
Tim Washe $0 (1)
Salary Remaining : $0
Tyler Inamoto $0 (1)
Salary Remaining : $0
Garrett Pyke $0 (1)
Salary Remaining : $0
Filip Kral $0 (1)
Salary Remaining : $0
Danil Gushchin $0 (1)
Salary Remaining : $0
Alexander Nylander $0 (1)
Salary Remaining : $0
Kieffer Bellows $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,528,181
Year 2026 : $397,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,528,181
Year 2026 : $397,500
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,140,357
Pro Players Total Average Salaries$67,140,357
Farm Players Total Salaries$1,373,251
Farm Players Total Average Salaries$1,373,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $10,500,000
Owen Power $8,350,000 (5)
-Salary Remaining : $8,350,000
Jack Hughes $8,000,000 (5)
-Salary Remaining : $8,000,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $7,142,857
Justin Faulk $6,500,000 (2)
-Salary Remaining : $6,500,000
David Perron $4,000,000 (1)
-Salary Remaining : $4,000,000
Joel Hofer $3,400,000 (2)
-Salary Remaining : $3,400,000
Dan Vladar $3,350,000 (2)
-Salary Remaining : $3,350,000
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $3,250,000
Nick Perbix $2,750,000 (2)
-Salary Remaining : $2,750,000
Sam Steel $2,100,000 (2)
-Salary Remaining : $2,100,000
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $2,000,000
Egor Zamula $1,700,000 (1)
-Salary Remaining : $1,700,000
Matej Blumel $875,000 (1)
-Salary Remaining : $875,000
David Gustafsson $835,000 (1)
-Salary Remaining : $835,000
Colton Dach $825,000 (1)
-Salary Remaining : $825,000
Troy Stecher $787,500 (1)
-Salary Remaining : $787,500
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $775,000
Luke Kunin $0 (1)
-Salary Remaining : $0
Brett Leason $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $67,140,357
Year 2026 : $44,950,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $67,140,357
Year 2026 : $44,950,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $67,140,357
Year 2026 : $44,950,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Jake Christiansen $97,500 (2)
Salary Remaining : $97,500
Seamus Casey $95,000 (2)
Salary Remaining : $95,000
Zayne Parekh $94,250 (3)
Salary Remaining : $94,250
Isak Rosen $89,417 (1)
Salary Remaining : $89,417
Noah Ostlund $88,667 (2)
Salary Remaining : $88,667
Liam Ohgren $88,667 (2)
Salary Remaining : $88,667
Alex Doucet $87,000 (1)
Salary Remaining : $87,000
Viktor Neuchev $87,000 (1)
Salary Remaining : $87,000
Samuel Johannesson $87,000 (1)
Salary Remaining : $87,000
Justin Ertel $86,750 (2)
Salary Remaining : $86,750
Vincent Iorio $81,417 (1)
Salary Remaining : $81,417
Ville Koivunen $80,583 (1)
Salary Remaining : $80,583
Jake Lucchini $77,500 (1)
Salary Remaining : $77,500
John Hayden $77,500 (2)
Salary Remaining : $77,500
Alec Regula $77,500 (2)
Salary Remaining : $77,500
Travis Mitchell $77,500 (1)
Salary Remaining : $77,500
Nathan Sucese $0 (1)
Salary Remaining : $0
Martin Jones $0 (1)
Salary Remaining : $0
Kyle Mayhew $0 (1)
Salary Remaining : $0
Robbie Russo $0 (1)
Salary Remaining : $0
Joseph Cecconi $0 (1)
Salary Remaining : $0
Sammy Walker $0 (1)
Salary Remaining : $0
Aaron Dell $0 (1)
Salary Remaining : $0
Jan Bednar $0 (1)
Salary Remaining : $0
Blake Hillman $0 (1)
Salary Remaining : $0
Ashton Sautner $0 (1)
Salary Remaining : $0
Jared Moe $0 (1)
Salary Remaining : $0
Oscar Dansk $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,373,251
Year 2026 : $705,834
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,373,251
Year 2026 : $705,834
Year 2027 : $94,250
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,769,047
Pro Players Total Average Salaries$83,769,047
Farm Players Total Salaries$1,477,666
Farm Players Total Average Salaries$1,477,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $9,500,000
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $8,500,000
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $7,750,000
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $6,250,000
Esa Lindell $5,250,000 (5)
-Salary Remaining : $5,250,000
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $5,125,000
Bryan Rust $5,125,000 (3)
-Salary Remaining : $5,125,000
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $4,285,714
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $4,250,000
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,666,667
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $3,666,666
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $3,000,000
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $3,000,000
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $3,000,000
Nick Seeler $2,700,000 (3)
-Salary Remaining : $2,700,000
Brett Howden $2,500,000 (5)
-Salary Remaining : $2,500,000
Derek Forbort $2,000,000 (1)
-Salary Remaining : $2,000,000
Eric Robinson $1,700,000 (4)
-Salary Remaining : $1,700,000
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $1,250,000
Tye Kartye $1,250,000 (2)
-Salary Remaining : $1,250,000
Total Pro Players20
Salary Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Kaapo Kahkonen $115,000 (1)
Salary Remaining : $115,000
Vasily Podkolzin $100,000 (1)
Salary Remaining : $100,000
Karsen Dorwart $97,500 (1)
Salary Remaining : $97,500
Ryan Greene $95,000 (2)
Salary Remaining : $95,000
Jack Williams $92,375 (1)
Salary Remaining : $92,375
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $91,583
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $88,083
Joni Jurmo $85,000 (1)
Salary Remaining : $85,000
Emmitt Finnie $84,500 (2)
Salary Remaining : $84,500
Henrik Tikkanen $82,375 (1)
Salary Remaining : $82,375
Cole Reinhardt $81,250 (2)
Salary Remaining : $81,250
Ben McCartney $77,500 (2)
Salary Remaining : $77,500
Cam Dineen $77,500 (1)
Salary Remaining : $77,500
Louie Belpedio $77,500 (2)
Salary Remaining : $77,500
Logan Brown $77,500 (1)
Salary Remaining : $77,500
Tobias Bjornfot $77,500 (1)
Salary Remaining : $77,500
Ben Kraws $77,500 (1)
Salary Remaining : $77,500
Drew Bavaro $0 (1)
Salary Remaining : $0
Brett Murray $0 (1)
Salary Remaining : $0
Case McCarthy $0 (1)
Salary Remaining : $0
Evan Cormier $0 (1)
Salary Remaining : $0
Connor Mayer $0 (1)
Salary Remaining : $0
Riley Sutter $0 (1)
Salary Remaining : $0
Dylan Garand $0 (1)
Salary Remaining : $0
Nick Wolff $0 (1)
Salary Remaining : $0
Jayden Struble $0 (1)
Salary Remaining : $0
Jesse Ylonen $0 (1)
Salary Remaining : $0
Mark Giordano $0 (1)
Salary Remaining : $0
Mason Morelli $0 (1)
Salary Remaining : $0
Jan Rutta $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,477,666
Year 2026 : $595,416
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,477,666
Year 2026 : $595,416
Year 2027 : $0
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,124,920
Pro Players Total Average Salaries$99,124,920
Farm Players Total Salaries$594,833
Farm Players Total Average Salaries$594,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $8,500,000
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $8,400,000
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $7,875,000
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $6,500,000
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $5,850,000
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $5,000,000
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $4,750,000
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $4,750,000
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $4,750,000
Cody Ceci $4,500,000 (4)
-Salary Remaining : $4,500,000
Mikael Backlund $4,500,000 (1)
-Salary Remaining : $4,500,000
Connor Murphy $4,400,000 (1)
-Salary Remaining : $4,400,000
John Tavares $4,388,420 (4)
-Salary Remaining : $4,388,420
Trevor Moore $4,200,000 (3)
-Salary Remaining : $4,200,000
Will Borgen $4,100,000 (5)
-Salary Remaining : $4,100,000
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $2,750,000
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $2,333,333
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,800,000
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $1,400,000
Zeev Buium $966,500 (2)
-Salary Remaining : $966,500
Julian Lutz $923,333 (2)
-Salary Remaining : $923,333
Filip Mesar $886,667 (2)
-Salary Remaining : $886,667
Quinn Hutson $875,000 (1)
-Salary Remaining : $875,000
Angus Booth $826,667 (2)
-Salary Remaining : $826,667
Marcus Johansson $800,000 (1)
-Salary Remaining : $800,000
Mads Sogaard $775,000 (1)
-Salary Remaining : $775,000
Trey Fix-Wolansky $775,000 (1)
-Salary Remaining : $775,000
Xavier Bourgault $775,000 (1)
-Salary Remaining : $775,000
Anthony Richard $775,000 (1)
-Salary Remaining : $775,000
Marcel Marcel $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $99,124,920
Year 2026 : $68,699,920
Year 2027 : $55,846,753
Year 2028 : $46,646,753
Salary Average Commitment
Year 2025 : $99,124,920
Year 2026 : $68,699,920
Year 2027 : $55,846,753
Year 2028 : $46,646,753
Salary Cap with 1 Way Contract
Year 2025 : $99,124,920
Year 2026 : $68,699,920
Year 2027 : $55,846,753
Year 2028 : $46,646,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $110,000
Matthew Maggio $87,000 (1)
Salary Remaining : $87,000
Matvey Petrov $80,333 (1)
Salary Remaining : $80,333
Ben Gleason $80,000 (1)
Salary Remaining : $80,000
Jack Rathbone $80,000 (2)
Salary Remaining : $80,000
Jaycob Megna $80,000 (2)
Salary Remaining : $80,000
Anton Blidh $77,500 (2)
Salary Remaining : $77,500
Patrik Koch $0 (1)
Salary Remaining : $0
Peter DiLiberatore $0 (1)
Salary Remaining : $0
Vincent Arseneau $0 (1)
Salary Remaining : $0
Nick Grabko $0 (1)
Salary Remaining : $0
Mats Lindgren $0 (1)
Salary Remaining : $0
Judd Caulfield $0 (1)
Salary Remaining : $0
Zach Sanford $0 (1)
Salary Remaining : $0
Zayde Wisdom $0 (1)
Salary Remaining : $0
Hardy Haman Aktell $0 (1)
Salary Remaining : $0
Emil Bemström $0 (1)
Salary Remaining : $0
Brandon Hickey $0 (1)
Salary Remaining : $0
Connor Hughes $0 (1)
Salary Remaining : $0
Yaniv Perets $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $594,833
Year 2026 : $237,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $594,833
Year 2026 : $237,500
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,124,166
Pro Players Total Average Salaries$86,124,166
Farm Players Total Salaries$405,000
Farm Players Total Average Salaries$405,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $10,500,000
Roope Hintz $8,450,000 (5)
-Salary Remaining : $8,450,000
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $7,500,000
Artem Zub $4,600,000 (2)
-Salary Remaining : $4,600,000
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $4,300,000
Jack McBain $4,250,000 (5)
-Salary Remaining : $4,250,000
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $4,000,000
Thomas Harley $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Dumba $3,750,000 (1)
-Salary Remaining : $3,750,000
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $3,500,000
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $3,250,000
Adam Lowry $3,250,000 (1)
-Salary Remaining : $3,250,000
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $2,950,000
Mason Appleton $2,900,000 (2)
-Salary Remaining : $2,900,000
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $2,600,000
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $2,500,000
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,750,000
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $1,550,000
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $1,500,000
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $1,500,000
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $1,300,000
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $950,000
Zach Benson $950,000 (1)
-Salary Remaining : $950,000
Logan Cooley $950,000 (1)
-Salary Remaining : $950,000
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $918,333
Jackson Blake $905,833 (1)
-Salary Remaining : $905,833
Tomas Nosek $775,000 (1)
-Salary Remaining : $775,000
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $775,000
Tyson Hinds $0 (1)
-Salary Remaining : $0
Xavier Simoneau $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $86,124,166
Year 2026 : $53,168,333
Year 2027 : $34,200,000
Year 2028 : $34,200,000
Salary Average Commitment
Year 2025 : $86,124,166
Year 2026 : $53,168,333
Year 2027 : $34,200,000
Year 2028 : $34,200,000
Salary Cap with 1 Way Contract
Year 2025 : $86,124,166
Year 2026 : $53,168,333
Year 2027 : $34,200,000
Year 2028 : $34,200,000

Farm Players Salaries

Cooper Black $95,000 (1)
Salary Remaining : $95,000
Nikita Tolopilo $77,500 (2)
Salary Remaining : $77,500
Angus Crookshank $77,500 (2)
Salary Remaining : $77,500
Ben Meyers $77,500 (1)
Salary Remaining : $77,500
Taylor Ward $77,500 (1)
Salary Remaining : $77,500
Nikolas Brouillard $0 (1)
Salary Remaining : $0
Colin Felix $0 (1)
Salary Remaining : $0
Jackson Dorrington $0 (1)
Salary Remaining : $0
Justin Bailey $0 (1)
Salary Remaining : $0
Matt Martin $0 (1)
Salary Remaining : $0
Matteo Pietroniro $0 (1)
Salary Remaining : $0
Oliver Kylington $0 (1)
Salary Remaining : $0
Reilly Walsh $0 (1)
Salary Remaining : $0
Ryan O'Rourke $0 (1)
Salary Remaining : $0
Tim Gettinger $0 (1)
Salary Remaining : $0
Ty Tullio $0 (1)
Salary Remaining : $0
Tyler Madden $0 (1)
Salary Remaining : $0
Zach Solow $0 (1)
Salary Remaining : $0
Cameron Whitehead $0 (1)
Salary Remaining : $0
Akito Hirose $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $405,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $405,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,090,834
Pro Players Total Average Salaries$92,090,834
Farm Players Total Salaries$582,417
Farm Players Total Average Salaries$582,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $14,000,000
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $9,000,000
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $8,500,000
Sam Bennett $8,000,000 (5)
-Salary Remaining : $8,000,000
Cole Caufield $7,850,000 (5)
-Salary Remaining : $7,850,000
Brock Boeser $7,250,000 (5)
-Salary Remaining : $7,250,000
Joey Daccord $5,000,000 (5)
-Salary Remaining : $5,000,000
Michael Bunting $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $4,500,000
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $4,125,000
Olli Maatta $3,500,000 (3)
-Salary Remaining : $3,500,000
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $2,250,000
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $1,750,000
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $1,550,000
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $1,500,000
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $1,000,000
Ivan Miroshnichenko $950,000 (1)
-Salary Remaining : $950,000
Matthew Wood $950,000 (2)
-Salary Remaining : $950,000
Sam Honzek $918,333 (2)
-Salary Remaining : $918,333
Michael McCarron $900,000 (1)
-Salary Remaining : $900,000
Nathan Gaucher $886,667 (2)
-Salary Remaining : $886,667
Ethan Samson $846,667 (1)
-Salary Remaining : $846,667
Artem Grushnikov $814,167 (1)
-Salary Remaining : $814,167
Curtis Lazar $775,000 (1)
-Salary Remaining : $775,000
Pierre-Olivier Joseph $775,000 (1)
-Salary Remaining : $775,000
Jack Roslovic $0 (1)
-Salary Remaining : $0
Dylan Samberg $0 (1)
-Salary Remaining : $0
Matt Grzelcyk $0 (1)
-Salary Remaining : $0
Nicholas Robertson $0 (1)
-Salary Remaining : $0
Olivier Rodrigue $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $92,090,834
Year 2026 : $82,530,000
Year 2027 : $71,725,000
Year 2028 : $68,225,000
Salary Average Commitment
Year 2025 : $92,090,834
Year 2026 : $82,530,000
Year 2027 : $71,725,000
Year 2028 : $68,225,000
Salary Cap with 1 Way Contract
Year 2025 : $92,090,834
Year 2026 : $82,530,000
Year 2027 : $71,725,000
Year 2028 : $68,225,000

Farm Players Salaries

Cole Koepke $100,000 (1)
Salary Remaining : $100,000
Chase Bradley $87,250 (1)
Salary Remaining : $87,250
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $85,167
Jakub Skarek $77,500 (1)
Salary Remaining : $77,500
Scott Sabourin $77,500 (1)
Salary Remaining : $77,500
Brian Halonen $77,500 (1)
Salary Remaining : $77,500
Dysin Mayo $77,500 (1)
Salary Remaining : $77,500
Hudson Fasching $0 (1)
Salary Remaining : $0
Brad Hunt $0 (1)
Salary Remaining : $0
Cavan Fitzgerald $0 (1)
Salary Remaining : $0
Curtis McKenzie $0 (1)
Salary Remaining : $0
Joe Arntsen $0 (1)
Salary Remaining : $0
Laurent Brossoit $0 (1)
Salary Remaining : $0
Josh Healey $0 (1)
Salary Remaining : $0
Milos Kelemen $0 (1)
Salary Remaining : $0
Riley Bezeau $0 (1)
Salary Remaining : $0
Robert Hagg $0 (1)
Salary Remaining : $0
Rocco Grimaldi $0 (1)
Salary Remaining : $0
Will Zmolek $0 (1)
Salary Remaining : $0
Artur Cholach $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $582,417
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $582,417
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,275,000
Pro Players Total Average Salaries$84,275,000
Farm Players Total Salaries$628,833
Farm Players Total Average Salaries$628,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $9,850,000
Adam Fox $9,500,000 (4)
-Salary Remaining : $9,500,000
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $7,575,000
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $5,900,000
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $5,500,000
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $5,400,000
John Marino $4,400,000 (2)
-Salary Remaining : $4,400,000
Andrei Kuzmenko $4,300,000 (1)
-Salary Remaining : $4,300,000
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $4,000,000
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $3,375,000
Ridly Greig $3,250,000 (4)
-Salary Remaining : $3,250,000
Erik Haula $3,150,000 (1)
-Salary Remaining : $3,150,000
David Kampf $2,400,000 (2)
-Salary Remaining : $2,400,000
Braden Schneider $2,200,000 (1)
-Salary Remaining : $2,200,000
Sam Malinski $1,400,000 (1)
-Salary Remaining : $1,400,000
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $1,200,000
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $1,050,000
Lane Hutson $950,000 (1)
-Salary Remaining : $950,000
Mavrik Bourque $950,000 (1)
-Salary Remaining : $950,000
Stephen Halliday $950,000 (1)
-Salary Remaining : $950,000
Collin Graf $941,667 (1)
-Salary Remaining : $941,667
Alexander Nikishin $925,000 (1)
-Salary Remaining : $925,000
Lian Bichsel $918,333 (2)
-Salary Remaining : $918,333
Tristan Luneau $865,000 (2)
-Salary Remaining : $865,000
David Spacek $862,500 (1)
-Salary Remaining : $862,500
Dylan Roobroeck $850,000 (2)
-Salary Remaining : $850,000
Ty Young $825,000 (2)
-Salary Remaining : $825,000
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $787,500
Alex Laferriere $0 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2025 : $84,275,000
Year 2026 : $61,808,333
Year 2027 : $21,625,000
Year 2028 : $16,125,000
Salary Average Commitment
Year 2025 : $84,275,000
Year 2026 : $61,808,333
Year 2027 : $21,625,000
Year 2028 : $16,125,000
Salary Cap with 1 Way Contract
Year 2025 : $84,275,000
Year 2026 : $61,808,333
Year 2027 : $21,625,000
Year 2028 : $16,125,000

Farm Players Salaries

Michael Buchinger $83,833 (2)
Salary Remaining : $83,833
Lucas Carlsson $80,000 (1)
Salary Remaining : $80,000
Shane Bowers $77,500 (1)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (1)
Salary Remaining : $77,500
Garrett Pilon $77,500 (1)
Salary Remaining : $77,500
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Zach Sawchenko $77,500 (1)
Salary Remaining : $77,500
Walker Duehr $77,500 (1)
Salary Remaining : $77,500
Tristen Robins $0 (1)
Salary Remaining : $0
Roland McKeown $0 (1)
Salary Remaining : $0
Olle Lycksell $0 (1)
Salary Remaining : $0
William Rousseau $0 (1)
Salary Remaining : $0
Ty Gallagher $0 (1)
Salary Remaining : $0
Joe Gambardella $0 (1)
Salary Remaining : $0
Jesse Puljujarvi $0 (1)
Salary Remaining : $0
Will MacKinnon $0 (1)
Salary Remaining : $0
Donovan Sebrango $0 (1)
Salary Remaining : $0
Spencer Martin $0 (1)
Salary Remaining : $0
Brendan Lemieux $0 (1)
Salary Remaining : $0
Andrew Perrott $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $628,833
Year 2026 : $83,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $628,833
Year 2026 : $83,833
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,415,833
Pro Players Total Average Salaries$36,415,833
Farm Players Total Salaries$1,800,584
Farm Players Total Average Salaries$1,800,584
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $4,820,000
Vladimir Tarasenko $4,750,000 (1)
-Salary Remaining : $4,750,000
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $4,600,000
Josh Manson $4,500,000 (3)
-Salary Remaining : $4,500,000
Noah Cates $4,000,000 (4)
-Salary Remaining : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,835,000
Ty Emberson $1,300,000 (2)
-Salary Remaining : $1,300,000
Ivan Demidov $940,833 (2)
-Salary Remaining : $940,833
Jacob Bryson $900,000 (1)
-Salary Remaining : $900,000
Jiri Kulich $886,667 (2)
-Salary Remaining : $886,667
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $875,000
Sebastian Cossa $863,333 (1)
-Salary Remaining : $863,333
Ivan Ivan $845,000 (1)
-Salary Remaining : $845,000
Alex Turcotte $775,000 (2)
-Salary Remaining : $775,000
Aatu Raty $775,000 (2)
-Salary Remaining : $775,000
Arvid Soderblom $0 (1)
-Salary Remaining : $0
Luke Hughes $0 (1)
-Salary Remaining : $0
Marco Rossi $0 (1)
-Salary Remaining : $0
Nikolai Kovalenko $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $36,415,833
Year 2026 : $25,797,500
Year 2027 : $17,370,000
Year 2028 : $13,420,000
Salary Average Commitment
Year 2025 : $36,415,833
Year 2026 : $26,347,500
Year 2027 : $17,920,000
Year 2028 : $13,420,000
Salary Cap with 1 Way Contract
Year 2025 : $36,415,833
Year 2026 : $26,347,500
Year 2027 : $17,920,000
Year 2028 : $13,420,000

Farm Players Salaries

Torey Krug $650,000 (2)
Salary Remaining : $650,000
Gavin Brindley $95,000 (1)
Salary Remaining : $95,000
Oliver Moore $94,167 (2)
Salary Remaining : $94,167
Luca Cagnoni $89,500 (2)
Salary Remaining : $89,500
Alex Jefferies $86,750 (1)
Salary Remaining : $86,750
Matthew Seminoff $85,000 (1)
Salary Remaining : $85,000
Jack Matier $80,167 (1)
Salary Remaining : $80,167
Akil Thomas $77,500 (1)
Salary Remaining : $77,500
Nick Blankenburg $77,500 (1)
Salary Remaining : $77,500
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $77,500
Kailer Yamamoto $77,500 (1)
Salary Remaining : $77,500
Jacob Moverare $77,500 (1)
Salary Remaining : $77,500
Ryan Suzuki $77,500 (1)
Salary Remaining : $77,500
Antonio Stranges $77,500 (1)
Salary Remaining : $77,500
Matt Villalta $77,500 (1)
Salary Remaining : $77,500
Brogan Rafferty $0 (1)
Salary Remaining : $0
Connor Corcoran $0 (1)
Salary Remaining : $0
Braeden Bowman $0 (1)
Salary Remaining : $0
Brendan Warren $0 (1)
Salary Remaining : $0
Seth Eisele $0 (1)
Salary Remaining : $0
Matt Nieto $0 (1)
Salary Remaining : $0
Michael Houser $0 (1)
Salary Remaining : $0
Mike Hoffman $0 (1)
Salary Remaining : $0
Mitchell Vande Sompel $0 (1)
Salary Remaining : $0
Noel Hoefenmayer $0 (1)
Salary Remaining : $0
Rasmus Asplund $0 (1)
Salary Remaining : $0
Seth Helgeson $0 (1)
Salary Remaining : $0
Trey Taylor $0 (1)
Salary Remaining : $0
Matthew Phillips $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,800,584
Year 2026 : $911,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,800,584
Year 2026 : $911,167
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,025,000
Pro Players Total Average Salaries$75,025,000
Farm Players Total Salaries$1,621,333
Farm Players Total Average Salaries$1,621,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Sam Reinhart $8,625,000 (5)
-Salary Remaining : $8,625,000
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $6,500,000
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $6,500,000
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $5,750,000
Matt Roy $5,750,000 (5)
-Salary Remaining : $5,750,000
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $5,500,000
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $5,250,000
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $4,600,000
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $4,125,000
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $4,000,000
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $3,500,000
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $3,000,000
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $2,500,000
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $2,000,000
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $2,000,000
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $1,550,000
Logan Stanley $1,250,000 (1)
-Salary Remaining : $1,250,000
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $1,000,000
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $850,000
Zack MacEwen $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players20
Salary Commitment
Year 2025 : $75,025,000
Year 2026 : $56,400,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Average Commitment
Year 2025 : $75,025,000
Year 2026 : $56,400,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,025,000
Year 2026 : $56,400,000
Year 2027 : $39,500,000
Year 2028 : $36,000,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $275,000
Emil Heineman $110,000 (2)
Salary Remaining : $110,000
Hunter McDonald $95,000 (1)
Salary Remaining : $95,000
Kevin Korchinski $91,833 (1)
Salary Remaining : $91,833
Caleb Jones $90,000 (2)
Salary Remaining : $90,000
Noah Warren $86,500 (2)
Salary Remaining : $86,500
Carter Gylander $85,500 (1)
Salary Remaining : $85,500
Philippe Myers $85,000 (2)
Salary Remaining : $85,000
Zack Ostapchuk $82,500 (1)
Salary Remaining : $82,500
Cameron Hebig $77,500 (2)
Salary Remaining : $77,500
Hayden Hodgson $77,500 (2)
Salary Remaining : $77,500
Remi Poirier $77,500 (2)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (1)
Salary Remaining : $77,500
Marc McLaughlin $77,500 (1)
Salary Remaining : $77,500
Riley Stillman $77,500 (2)
Salary Remaining : $77,500
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $77,500
Alex Belzile $77,500 (1)
Salary Remaining : $77,500
T.J. Oshie $0 (1)
Salary Remaining : $0
Zach Dean $0 (1)
Salary Remaining : $0
Eemil Viro $0 (1)
Salary Remaining : $0
Dmitry Osipov $0 (1)
Salary Remaining : $0
Christian Wolanin $0 (1)
Salary Remaining : $0
Charlie Wright $0 (1)
Salary Remaining : $0
Chad Hillebrand $0 (1)
Salary Remaining : $0
Adam Scheel $0 (1)
Salary Remaining : $0
Isaiah Saville $0 (1)
Salary Remaining : $0
Brendan Smith $0 (1)
Salary Remaining : $0
Andrew Lucas $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,621,333
Year 2026 : $956,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,621,333
Year 2026 : $956,500
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,578,643
Pro Players Total Average Salaries$88,578,643
Farm Players Total Salaries$1,643,083
Farm Players Total Average Salaries$1,643,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $9,500,000
Roman Josi $9,059,000 (3)
-Salary Remaining : $9,059,000
Moritz Seider $8,550,000 (5)
-Salary Remaining : $8,550,000
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $8,250,000
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $7,700,000
Bowen Byram $6,250,000 (2)
-Salary Remaining : $6,250,000
Owen Tippett $6,200,000 (5)
-Salary Remaining : $6,200,000
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $5,250,000
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $5,000,000
Filip Chytil $4,437,500 (2)
-Salary Remaining : $4,437,500
Kirby Dach $3,362,500 (1)
-Salary Remaining : $3,362,500
Colton Sissons $2,857,143 (1)
-Salary Remaining : $2,857,143
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $2,750,000
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $2,000,000
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,750,000
Bobby McMann $1,350,000 (1)
-Salary Remaining : $1,350,000
David Rittich $1,000,000 (1)
-Salary Remaining : $1,000,000
Leo Carlsson $950,000 (1)
-Salary Remaining : $950,000
Michael Pezzetta $812,500 (2)
-Salary Remaining : $812,500
Sammy Blais $775,000 (1)
-Salary Remaining : $775,000
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $775,000
Maxim Tsyplakov $0 (1)
-Salary Remaining : $0
Conor Timmins $0 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $88,578,643
Year 2026 : $75,759,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $88,578,643
Year 2026 : $75,759,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $88,578,643
Year 2026 : $75,759,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Ville Husso $220,000 (2)
Salary Remaining : $220,000
Marshall Rifai $155,000 (2)
Salary Remaining : $155,000
Ross Johnston $110,000 (1)
Salary Remaining : $110,000
Mikael Diotte $95,000 (2)
Salary Remaining : $95,000
Graham Slaggert $90,000 (2)
Salary Remaining : $90,000
Harrison Brunicke $87,500 (2)
Salary Remaining : $87,500
Ondrej Becher $86,750 (2)
Salary Remaining : $86,750
Dominic Toninato $85,000 (2)
Salary Remaining : $85,000
Isaiah George $83,833 (2)
Salary Remaining : $83,833
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $82,500
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $82,500
Isaac Poulter $77,500 (1)
Salary Remaining : $77,500
Boris Katchouk $77,500 (1)
Salary Remaining : $77,500
Kyle Capobianco $77,500 (1)
Salary Remaining : $77,500
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $77,500
Brandon Bussi $77,500 (1)
Salary Remaining : $77,500
Andrew Agozzino $77,500 (1)
Salary Remaining : $77,500
Luke Toporowski $0 (1)
Salary Remaining : $0
Maxence Guenette $0 (1)
Salary Remaining : $0
Jagger Joshua $0 (1)
Salary Remaining : $0
Roman Ahcan $0 (1)
Salary Remaining : $0
Tyler Motte $0 (1)
Salary Remaining : $0
Grant Hutton $0 (1)
Salary Remaining : $0
Ethan Prow $0 (1)
Salary Remaining : $0
Cooper Marody $0 (1)
Salary Remaining : $0
Callum Tung $0 (1)
Salary Remaining : $0
Austin Poganski $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,643,083
Year 2026 : $985,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,643,083
Year 2026 : $985,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,346,667
Pro Players Total Average Salaries$87,346,667
Farm Players Total Salaries$1,424,000
Farm Players Total Average Salaries$1,424,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $12,000,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Adin Hill $6,250,000 (5)
-Salary Remaining : $6,250,000
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $5,750,000
Zach Hyman $5,500,000 (3)
-Salary Remaining : $5,500,000
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $5,500,000
Erik Cernak $5,200,000 (5)
-Salary Remaining : $5,200,000
Ryan Strome $5,000,000 (2)
-Salary Remaining : $5,000,000
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $4,750,000
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $4,000,000
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $3,475,000
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $3,250,000
Jordan Staal $2,900,000 (2)
-Salary Remaining : $2,900,000
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $2,650,000
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $1,500,000
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $1,450,000
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $1,350,000
Zac Jones $900,000 (1)
-Salary Remaining : $900,000
Carson Lambos $863,333 (1)
-Salary Remaining : $863,333
Olen Zellweger $844,167 (1)
-Salary Remaining : $844,167
Spencer Stastney $825,000 (1)
-Salary Remaining : $825,000
Logan Stankoven $814,167 (5)
-Salary Remaining : $814,167
Alex Alexeyev $775,000 (1)
-Salary Remaining : $775,000
Mitchell Stephens $775,000 (1)
-Salary Remaining : $775,000
Kyle MacLean $775,000 (2)
-Salary Remaining : $775,000
Nathan Legare $775,000 (1)
-Salary Remaining : $775,000
Cayden Primeau $775,000 (1)
-Salary Remaining : $775,000
Devon Levi $0 (1)
-Salary Remaining : $0
Ilya Samsonov $0 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2025 : $87,346,667
Year 2026 : $72,175,000
Year 2027 : $51,550,000
Year 2028 : $44,700,000
Salary Average Commitment
Year 2025 : $87,346,667
Year 2026 : $66,989,167
Year 2027 : $46,364,167
Year 2028 : $39,514,167
Salary Cap with 1 Way Contract
Year 2025 : $87,346,667
Year 2026 : $66,989,167
Year 2027 : $46,364,167
Year 2028 : $39,514,167

Farm Players Salaries

Marc-Edouard Vlasic $700,000 (1)
Salary Remaining : $700,000
Matt Benning $125,000 (1)
Salary Remaining : $125,000
Kurtis MacDermid $115,000 (2)
Salary Remaining : $115,000
Luke Krys $87,000 (1)
Salary Remaining : $87,000
Christoffer Sedoff $87,000 (1)
Salary Remaining : $87,000
Sean Farrell $77,500 (1)
Salary Remaining : $77,500
Steven Santini $77,500 (2)
Salary Remaining : $77,500
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $77,500
Tyrel Bauer $77,500 (1)
Salary Remaining : $77,500
Seth Griffith $0 (1)
Salary Remaining : $0
Rem Pitlick $0 (1)
Salary Remaining : $0
Nick Swaney $0 (1)
Salary Remaining : $0
Brett Brochu $0 (1)
Salary Remaining : $0
Xavier Parent $0 (1)
Salary Remaining : $0
Kai Uchacz $0 (1)
Salary Remaining : $0
Josh Maniscalco $0 (1)
Salary Remaining : $0
Jimmy Vesey $0 (1)
Salary Remaining : $0
Jake Bischoff $0 (1)
Salary Remaining : $0
David Gust $0 (1)
Salary Remaining : $0
Daniel Sprong $0 (1)
Salary Remaining : $0
Felix Sandstrom $0 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,424,000
Year 2026 : $270,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,424,000
Year 2026 : $270,000
Year 2027 : $0
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,080,713
Pro Players Total Average Salaries$87,080,713
Farm Players Total Salaries$1,689,000
Farm Players Total Average Salaries$1,689,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $12,600,000
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $8,500,000
Brock Faber $8,500,000 (5)
-Salary Remaining : $8,500,000
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $8,500,000
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $8,075,000
Brandon Montour $7,142,857 (5)
-Salary Remaining : $7,142,857
Neal Pionk $7,000,000 (5)
-Salary Remaining : $7,000,000
Brad Marchand $5,250,000 (5)
-Salary Remaining : $5,250,000
Mike Matheson $4,875,000 (1)
-Salary Remaining : $4,875,000
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $4,571,189
Jake Evans $2,850,000 (4)
-Salary Remaining : $2,850,000
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $2,500,000
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,850,000
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $1,250,000
Drew Helleson $1,100,000 (2)
-Salary Remaining : $1,100,000
Nikke Kokko $891,667 (2)
-Salary Remaining : $891,667
Nolan Allan $825,000 (1)
-Salary Remaining : $825,000
Mark Jankowski $800,000 (1)
-Salary Remaining : $800,000
Garnet Hathaway $0 (1)
-Salary Remaining : $0
William Dufour $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $87,080,713
Year 2026 : $80,580,713
Year 2027 : $75,489,046
Year 2028 : $70,917,857
Salary Average Commitment
Year 2025 : $87,080,713
Year 2026 : $80,580,713
Year 2027 : $75,489,046
Year 2028 : $70,917,857
Salary Cap with 1 Way Contract
Year 2025 : $87,080,713
Year 2026 : $80,580,713
Year 2027 : $75,489,046
Year 2028 : $70,917,857

Farm Players Salaries

Mikulas Hovorka $95,000 (1)
Salary Remaining : $95,000
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $95,000
Artem Duda $95,000 (2)
Salary Remaining : $95,000
David Goyette $89,167 (2)
Salary Remaining : $89,167
Brad Lambert $88,667 (2)
Salary Remaining : $88,667
Reid Schaefer $88,667 (2)
Salary Remaining : $88,667
Joakim Kemell $88,667 (2)
Salary Remaining : $88,667
Marek Alscher $86,500 (2)
Salary Remaining : $86,500
Fabian Lysell $86,333 (1)
Salary Remaining : $86,333
Brennan Othmann $86,333 (1)
Salary Remaining : $86,333
Tyler Boucher $86,333 (1)
Salary Remaining : $86,333
Danila Klimovich $83,333 (1)
Salary Remaining : $83,333
Matthew Stienburg $77,500 (1)
Salary Remaining : $77,500
Marc Del Gaizo $77,500 (1)
Salary Remaining : $77,500
Justin Dowling $77,500 (2)
Salary Remaining : $77,500
Nate Clurman $77,500 (1)
Salary Remaining : $77,500
Phil Kemp $77,500 (2)
Salary Remaining : $77,500
Dominik Shine $77,500 (1)
Salary Remaining : $77,500
Brandon Halverson $77,500 (1)
Salary Remaining : $77,500
Adam Wilsby $77,500 (2)
Salary Remaining : $77,500
Brian Pinho $0 (1)
Salary Remaining : $0
Anthony Angello $0 (1)
Salary Remaining : $0
Aidan Fulp $0 (1)
Salary Remaining : $0
T.J. Semptimphelter $0 (1)
Salary Remaining : $0
Brock McGinn $0 (1)
Salary Remaining : $0
Givani Smith $0 (1)
Salary Remaining : $0
Conner Murphy $0 (1)
Salary Remaining : $0
Nicky Leivermann $0 (1)
Salary Remaining : $0
Ales Stezka $0 (1)
Salary Remaining : $0
Jere Innala $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $1,689,000
Year 2026 : $864,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,689,000
Year 2026 : $864,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,005,833
Pro Players Total Average Salaries$75,005,833
Farm Players Total Salaries$1,148,083
Farm Players Total Average Salaries$1,148,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Tim Stutzle $8,350,000 (5)
-Salary Remaining : $8,350,000
Sean Couturier $7,750,000 (5)
-Salary Remaining : $7,750,000
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $5,750,000
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $5,400,000
Cam York $5,150,000 (5)
-Salary Remaining : $5,150,000
Samuel Girard $5,000,000 (2)
-Salary Remaining : $5,000,000
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $4,750,000
Spencer Knight $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Graves $4,500,000 (4)
-Salary Remaining : $4,500,000
Nick Foligno $4,500,000 (1)
-Salary Remaining : $4,500,000
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $4,000,000
J.J. Moser $3,375,000 (1)
-Salary Remaining : $3,375,000
Luke Schenn $2,750,000 (1)
-Salary Remaining : $2,750,000
Connor McMichael $2,100,000 (1)
-Salary Remaining : $2,100,000
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $1,750,000
Matt Rempe $975,000 (2)
-Salary Remaining : $975,000
Cutter Gauthier $950,000 (1)
-Salary Remaining : $950,000
Rutger McGroarty $950,000 (2)
-Salary Remaining : $950,000
Jackson LaCombe $925,000 (1)
-Salary Remaining : $925,000
Samuel Helenius $805,833 (1)
-Salary Remaining : $805,833
Bokondji Imama $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $75,005,833
Year 2026 : $52,575,000
Year 2027 : $29,750,000
Year 2028 : $25,750,000
Salary Average Commitment
Year 2025 : $75,005,833
Year 2026 : $52,575,000
Year 2027 : $29,750,000
Year 2028 : $25,750,000
Salary Cap with 1 Way Contract
Year 2025 : $75,005,833
Year 2026 : $52,575,000
Year 2027 : $29,750,000
Year 2028 : $25,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $180,000
Jacob Fowler $92,333 (3)
Salary Remaining : $92,333
Tristan Lennox $86,750 (1)
Salary Remaining : $86,750
Francesco Pinelli $84,500 (1)
Salary Remaining : $84,500
Calle Odelius $81,500 (2)
Salary Remaining : $81,500
Djibril Toure $80,500 (1)
Salary Remaining : $80,500
Riley Tufte $77,500 (1)
Salary Remaining : $77,500
Connor Mackey $77,500 (1)
Salary Remaining : $77,500
Matt Luff $77,500 (1)
Salary Remaining : $77,500
Calle Rosen $77,500 (1)
Salary Remaining : $77,500
Sam Poulin $77,500 (1)
Salary Remaining : $77,500
Samuel Bolduc $77,500 (1)
Salary Remaining : $77,500
T.J. Tynan $77,500 (1)
Salary Remaining : $77,500
Chad Nychuk $0 (1)
Salary Remaining : $0
Colton Poolman $0 (1)
Salary Remaining : $0
Alex Beaucage $0 (1)
Salary Remaining : $0
Donavan Houle $0 (1)
Salary Remaining : $0
Jeremie Bucheler $0 (1)
Salary Remaining : $0
Gabriel Fortier $0 (1)
Salary Remaining : $0
Grigori Denisenko $0 (1)
Salary Remaining : $0
Jani Hakanpaa $0 (1)
Salary Remaining : $0
Jordan Papirny $0 (1)
Salary Remaining : $0
Jesper Fast $0 (1)
Salary Remaining : $0
Joakim Ryan $0 (1)
Salary Remaining : $0
Matt Anderson $0 (1)
Salary Remaining : $0
Sam Colangelo $0 (1)
Salary Remaining : $0
Zach Metsa $0 (1)
Salary Remaining : $0
Georgi Romanov $0 (1)
Salary Remaining : $0
Adam Erne $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,148,083
Year 2026 : $173,833
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,148,083
Year 2026 : $173,833
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,426,666
Pro Players Total Average Salaries$74,426,666
Farm Players Total Salaries$557,250
Farm Players Total Average Salaries$557,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $10,000,000
Logan Thompson $5,850,000 (5)
-Salary Remaining : $5,850,000
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $5,500,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $5,100,000
Jake Middleton $4,350,000 (4)
-Salary Remaining : $4,350,000
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $4,000,000
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $3,750,000
Ivan Fedotov $3,275,000 (1)
-Salary Remaining : $3,275,000
Connor Brown $3,000,000 (4)
-Salary Remaining : $3,000,000
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $2,750,000
Niko Mikkola $2,500,000 (1)
-Salary Remaining : $2,500,000
Miles Wood $2,500,000 (4)
-Salary Remaining : $2,500,000
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $2,500,000
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $2,100,000
Radek Faksa $2,000,000 (3)
-Salary Remaining : $2,000,000
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,850,000
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $1,600,000
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $1,450,000
Brayden Pachal $1,187,500 (2)
-Salary Remaining : $1,187,500
Marat Khusnutdinov $925,000 (2)
-Salary Remaining : $925,000
Bradly Nadeau $918,333 (2)
-Salary Remaining : $918,333
Emil Andrae $903,333 (1)
-Salary Remaining : $903,333
Brandt Clarke $863,333 (1)
-Salary Remaining : $863,333
Fraser Minten $816,667 (2)
-Salary Remaining : $816,667
Jet Greaves $812,500 (1)
-Salary Remaining : $812,500
Ville Heinola $800,000 (1)
-Salary Remaining : $800,000
Emil Lilleberg $800,000 (2)
-Salary Remaining : $800,000
Tyson Kozak $775,000 (3)
-Salary Remaining : $775,000
Andre Lee $775,000 (2)
-Salary Remaining : $775,000
Ryan Johnson $775,000 (3)
-Salary Remaining : $775,000
Total Pro Players30
Salary Commitment
Year 2025 : $74,426,666
Year 2026 : $60,922,500
Year 2027 : $36,850,000
Year 2028 : $31,200,000
Salary Average Commitment
Year 2025 : $74,426,666
Year 2026 : $60,922,500
Year 2027 : $36,850,000
Year 2028 : $31,200,000
Salary Cap with 1 Way Contract
Year 2025 : $74,426,666
Year 2026 : $60,922,500
Year 2027 : $36,850,000
Year 2028 : $31,200,000

Farm Players Salaries

Lleyton Roed $87,000 (1)
Salary Remaining : $87,000
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $80,250
Mitchell Chaffee $80,000 (1)
Salary Remaining : $80,000
Alex Petrovic $77,500 (1)
Salary Remaining : $77,500
Tanner Laczynski $77,500 (1)
Salary Remaining : $77,500
Sheldon Dries $77,500 (1)
Salary Remaining : $77,500
Montana Onyebuchi $77,500 (2)
Salary Remaining : $77,500
Talyn Boyko $0 (1)
Salary Remaining : $0
Kevin Conley $0 (1)
Salary Remaining : $0
Christian Felton $0 (1)
Salary Remaining : $0
Connor Carrick $0 (1)
Salary Remaining : $0
Dennis Cesana $0 (1)
Salary Remaining : $0
Dylan Gambrell $0 (1)
Salary Remaining : $0
Martin Frk $0 (1)
Salary Remaining : $0
Parker Gahagen $0 (1)
Salary Remaining : $0
Matthew Peca $0 (1)
Salary Remaining : $0
Tory Dello $0 (1)
Salary Remaining : $0
Travis Hamonic $0 (1)
Salary Remaining : $0
Hunter Miska $0 (1)
Salary Remaining : $0
Alex Kannok Leipert $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $557,250
Year 2026 : $157,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $557,250
Year 2026 : $157,750
Year 2027 : $0
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,784,168
Pro Players Total Average Salaries$53,784,168
Farm Players Total Salaries$310,000
Farm Players Total Average Salaries$310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $8,700,000
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $6,500,000
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $6,250,000
Josh Anderson $5,500,000 (2)
-Salary Remaining : $5,500,000
Jonathan Drouin $4,000,000 (2)
-Salary Remaining : $4,000,000
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $3,500,000
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $2,300,000
Justin Barron $1,150,000 (1)
-Salary Remaining : $1,150,000
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $1,050,000
Macklin Celebrini $975,000 (2)
-Salary Remaining : $975,000
Adam Edstrom $975,000 (2)
-Salary Remaining : $975,000
Gabe Perreault $941,667 (2)
-Salary Remaining : $941,667
Sam Rinzel $941,667 (2)
-Salary Remaining : $941,667
Jani Nyman $891,667 (2)
-Salary Remaining : $891,667
Conor Geekie $886,667 (2)
-Salary Remaining : $886,667
Logan Mailloux $875,000 (1)
-Salary Remaining : $875,000
Jakub Dvorak $870,000 (2)
-Salary Remaining : $870,000
Gavin Hayes $865,000 (2)
-Salary Remaining : $865,000
Zack Bolduc $863,333 (1)
-Salary Remaining : $863,333
Samuel Savoie $846,667 (2)
-Salary Remaining : $846,667
Elias Petterssen (D) $838,333 (2)
-Salary Remaining : $838,333
Brett Harrison $836,667 (1)
-Salary Remaining : $836,667
Elias Salomonsson $815,000 (2)
-Salary Remaining : $815,000
Nikita Prishchepov $806,667 (2)
-Salary Remaining : $806,667
Aleksi Heimosalmi $805,833 (1)
-Salary Remaining : $805,833
Andrew Poturalski $800,000 (1)
-Salary Remaining : $800,000
Nicolas Hague $0 (1)
-Salary Remaining : $0
Mason McTavish $0 (1)
-Salary Remaining : $0
Wyatt Kaiser $0 (1)
-Salary Remaining : $0
Tomas Suchanek $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $53,784,168
Year 2026 : $36,403,335
Year 2027 : $16,250,000
Year 2028 : $12,750,000
Salary Average Commitment
Year 2025 : $53,784,168
Year 2026 : $36,403,335
Year 2027 : $16,250,000
Year 2028 : $12,750,000
Salary Cap with 1 Way Contract
Year 2025 : $53,784,168
Year 2026 : $36,403,335
Year 2027 : $16,250,000
Year 2028 : $12,750,000

Farm Players Salaries

Joe Hicketts $77,500 (1)
Salary Remaining : $77,500
Vinnie Hinostroza $77,500 (1)
Salary Remaining : $77,500
Tye Felhaber $77,500 (1)
Salary Remaining : $77,500
Raphael Lavoie $77,500 (1)
Salary Remaining : $77,500
Michael Simpson $0 (1)
Salary Remaining : $0
Cameron Crotty $0 (1)
Salary Remaining : $0
Cole Bardreau $0 (1)
Salary Remaining : $0
Daniel D'Amato $0 (1)
Salary Remaining : $0
Daniil Misyul $0 (1)
Salary Remaining : $0
Gannon Laroque $0 (1)
Salary Remaining : $0
Jake Wise $0 (1)
Salary Remaining : $0
Mark Friedman $0 (1)
Salary Remaining : $0
John Gormley $0 (1)
Salary Remaining : $0
Magnus Hellberg $0 (1)
Salary Remaining : $0
Mike Vecchione $0 (1)
Salary Remaining : $0
Rhett Pitlick $0 (1)
Salary Remaining : $0
Tyler Johnson $0 (1)
Salary Remaining : $0
Tyler Wotherspoon $0 (1)
Salary Remaining : $0
Kevin Mandolese $0 (1)
Salary Remaining : $0
Andy Welinski $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $310,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $310,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,092,857
Pro Players Total Average Salaries$92,092,857
Farm Players Total Salaries$1,448,375
Farm Players Total Average Salaries$1,448,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $10,000,000
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $8,125,000
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $7,350,000
Tage Thompson $7,142,857 (5)
-Salary Remaining : $7,142,857
Colton Parayko $6,500,000 (5)
-Salary Remaining : $6,500,000
Kris Letang $6,100,000 (3)
-Salary Remaining : $6,100,000
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $4,500,000
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $4,500,000
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $4,275,000
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $4,125,000
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $3,850,000
Max Domi $3,750,000 (3)
-Salary Remaining : $3,750,000
Tommy Novak $3,500,000 (2)
-Salary Remaining : $3,500,000
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $3,150,000
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $3,150,000
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $3,000,000
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $3,000,000
Tyler Myers $3,000,000 (2)
-Salary Remaining : $3,000,000
Lars Eller $1,250,000 (1)
-Salary Remaining : $1,250,000
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $1,000,000
Nick Cousins $825,000 (1)
-Salary Remaining : $825,000
Total Pro Players21
Salary Commitment
Year 2025 : $92,092,857
Year 2026 : $74,892,857
Year 2027 : $57,742,857
Year 2028 : $36,767,857
Salary Average Commitment
Year 2025 : $92,092,857
Year 2026 : $74,892,857
Year 2027 : $57,742,857
Year 2028 : $36,767,857
Salary Cap with 1 Way Contract
Year 2025 : $92,092,857
Year 2026 : $74,892,857
Year 2027 : $57,742,857
Year 2028 : $36,767,857

Farm Players Salaries

Joel Hanley $175,000 (2)
Salary Remaining : $175,000
Matt Murray $100,000 (1)
Salary Remaining : $100,000
Ronan Seeley $81,375 (1)
Salary Remaining : $81,375
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $81,250
Gabriel Carriere $79,500 (1)
Salary Remaining : $79,500
Nikita Nesterenko $78,750 (2)
Salary Remaining : $78,750
Mike Hardman $77,500 (1)
Salary Remaining : $77,500
Guillaume Brisebois $77,500 (1)
Salary Remaining : $77,500
Ilya Solovyov $77,500 (1)
Salary Remaining : $77,500
Jacob MacDonald $77,500 (1)
Salary Remaining : $77,500
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $77,500
Liam Foudy $77,500 (1)
Salary Remaining : $77,500
Max Crozier $77,500 (3)
Salary Remaining : $77,500
Max Sasson $77,500 (1)
Salary Remaining : $77,500
Patrick Brown $77,500 (1)
Salary Remaining : $77,500
Valtteri Puustinen $77,500 (1)
Salary Remaining : $77,500
William Trudeau $77,500 (1)
Salary Remaining : $77,500
Mark Sinclair $0 (1)
Salary Remaining : $0
Oliver Okuliar $0 (1)
Salary Remaining : $0
Mason Millman $0 (1)
Salary Remaining : $0
Justin Pearson $0 (1)
Salary Remaining : $0
John Ludvig $0 (1)
Salary Remaining : $0
Pierrick Dube $0 (1)
Salary Remaining : $0
Rodwin Dionicio $0 (1)
Salary Remaining : $0
Taylor Fedun $0 (1)
Salary Remaining : $0
Collin Delia $0 (1)
Salary Remaining : $0
Ben Harpur $0 (1)
Salary Remaining : $0
Anthony Vincent $0 (1)
Salary Remaining : $0
Anders Bjork $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,448,375
Year 2026 : $412,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,448,375
Year 2026 : $412,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,378,333
Pro Players Total Average Salaries$94,378,333
Farm Players Total Salaries$1,250,056
Farm Players Total Average Salaries$1,250,056
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $9,583,333
Robert Thomas $8,125,000 (5)
-Salary Remaining : $8,125,000
Vince Dunn $7,350,000 (2)
-Salary Remaining : $7,350,000
Filip Hronek $7,250,000 (5)
-Salary Remaining : $7,250,000
Troy Terry $7,000,000 (5)
-Salary Remaining : $7,000,000
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $6,125,000
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $5,350,000
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
Drake Batherson $4,975,000 (2)
-Salary Remaining : $4,975,000
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $3,850,000
Dylan Strome $3,750,000 (3)
-Salary Remaining : $3,750,000
Warren Foegele $3,500,000 (2)
-Salary Remaining : $3,500,000
Connor Clifton $3,333,333 (1)
-Salary Remaining : $3,333,333
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $3,250,000
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $3,050,000
Adam Henrique $3,000,000 (1)
-Salary Remaining : $3,000,000
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $3,000,000
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $2,500,000
Noel Acciari $2,000,000 (1)
-Salary Remaining : $2,000,000
Alex Lyon $1,500,000 (2)
-Salary Remaining : $1,500,000
Shane Wright $886,667 (2)
-Salary Remaining : $886,667
Total Pro Players21
Salary Commitment
Year 2025 : $94,378,333
Year 2026 : $86,545,000
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Louis Crevier $90,000 (2)
Salary Remaining : $90,000
Ryan Shea $90,000 (1)
Salary Remaining : $90,000
Damian Clara $87,833 (2)
Salary Remaining : $87,833
Ty Mueller $87,000 (2)
Salary Remaining : $87,000
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $87,000
Ethan Cardwell $86,750 (1)
Salary Remaining : $86,750
Gavin White $85,750 (1)
Salary Remaining : $85,750
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $84,500
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $83,056
Adam Sykora $80,667 (2)
Salary Remaining : $80,667
Cameron Hughes $77,500 (2)
Salary Remaining : $77,500
Jack Ahcan $77,500 (1)
Salary Remaining : $77,500
Ryan Fanti $77,500 (1)
Salary Remaining : $77,500
Rory Kerins $77,500 (1)
Salary Remaining : $77,500
Josh Dunne $77,500 (1)
Salary Remaining : $77,500
Justin Lee $0 (1)
Salary Remaining : $0
Lukas Rousek $0 (1)
Salary Remaining : $0
Jake Livingstone $0 (1)
Salary Remaining : $0
Matthew Barbolini $0 (1)
Salary Remaining : $0
Filip Roos $0 (1)
Salary Remaining : $0
Ryan Carpenter $0 (1)
Salary Remaining : $0
Dawson Barteaux $0 (1)
Salary Remaining : $0
Darren Brady $0 (1)
Salary Remaining : $0
Dans Locmelis $0 (1)
Salary Remaining : $0
Charles Hudon $0 (1)
Salary Remaining : $0
Samuel Knazko $0 (1)
Salary Remaining : $0
Cal O'Reilly $0 (1)
Salary Remaining : $0
Avery Hayes $0 (1)
Salary Remaining : $0
Travis Dermott $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,808,314
Pro Players Total Average Salaries$86,808,314
Farm Players Total Salaries$1,483,925
Farm Players Total Average Salaries$1,483,925
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $9,150,000
Josh Norris $7,950,000 (5)
-Salary Remaining : $7,950,000
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $7,850,000
Kyle Connor $7,142,857 (1)
-Salary Remaining : $7,142,857
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $7,000,000
Sean Durzi $6,000,000 (3)
-Salary Remaining : $6,000,000
Brett Pesce $5,500,000 (5)
-Salary Remaining : $5,500,000
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $4,750,000
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $4,250,000
Pius Suter $4,125,000 (2)
-Salary Remaining : $4,125,000
John Klingberg $4,000,000 (1)
-Salary Remaining : $4,000,000
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $3,625,000
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $3,250,000
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $2,500,000
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $2,290,457
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $2,000,000
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $1,750,000
Connor Dewar $1,100,000 (1)
-Salary Remaining : $1,100,000
Frank Nazar $950,000 (1)
-Salary Remaining : $950,000
Adam Boqvist $850,000 (1)
-Salary Remaining : $850,000
Colin Blackwell $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2025 : $86,808,314
Year 2026 : $56,725,000
Year 2027 : $40,350,000
Year 2028 : $34,350,000
Salary Average Commitment
Year 2025 : $86,808,314
Year 2026 : $56,725,000
Year 2027 : $40,350,000
Year 2028 : $34,350,000
Salary Cap with 1 Way Contract
Year 2025 : $86,808,314
Year 2026 : $56,725,000
Year 2027 : $40,350,000
Year 2028 : $34,350,000

Farm Players Salaries

Tyler Tucker $92,500 (2)
Salary Remaining : $92,500
Dalibor Dvorsky $91,833 (2)
Salary Remaining : $91,833
Kyle Masters $86,500 (1)
Salary Remaining : $86,500
Frederic Brunet $86,000 (1)
Salary Remaining : $86,000
Jesper Vikman $85,800 (1)
Salary Remaining : $85,800
Alex Steeves $85,000 (1)
Salary Remaining : $85,000
Jackson Edward $83,167 (2)
Salary Remaining : $83,167
Lucas Ciona $83,000 (1)
Salary Remaining : $83,000
Justin Robidas $82,500 (1)
Salary Remaining : $82,500
Antti Tuomisto $81,375 (1)
Salary Remaining : $81,375
Yan Kuznetsov $81,250 (2)
Salary Remaining : $81,250
Hunter McKown $80,000 (1)
Salary Remaining : $80,000
Jakob Pelletier $77,500 (3)
Salary Remaining : $77,500
Jett Woo $77,500 (1)
Salary Remaining : $77,500
Trent Miner $77,500 (2)
Salary Remaining : $77,500
Pavol Regenda $77,500 (1)
Salary Remaining : $77,500
Travis Boyd $77,500 (1)
Salary Remaining : $77,500
Hunter Shepard $77,500 (1)
Salary Remaining : $77,500
Marc Johnstone $0 (1)
Salary Remaining : $0
Milan Lucic $0 (1)
Salary Remaining : $0
Joel Teasdale $0 (1)
Salary Remaining : $0
Santeri Hatakka $0 (1)
Salary Remaining : $0
Jackson van de Leest $0 (1)
Salary Remaining : $0
Tyce Thompson $0 (1)
Salary Remaining : $0
William Villeneuve $0 (1)
Salary Remaining : $0
Dante Giannuzzi $0 (1)
Salary Remaining : $0
Dylan Wells $0 (1)
Salary Remaining : $0
Cole Krygier $0 (1)
Salary Remaining : $0
Luke Rowe $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,483,925
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,483,925
Year 2026 : $503,750
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,490,000
Pro Players Total Average Salaries$95,490,000
Farm Players Total Salaries$944,083
Farm Players Total Average Salaries$944,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Cale Makar $9,000,000 (2)
-Salary Remaining : $9,000,000
Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $8,500,000
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $8,000,000
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $7,600,000
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $6,750,000
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $6,500,000
Cam Fowler $6,500,000 (1)
-Salary Remaining : $6,500,000
John Gibson $6,400,000 (2)
-Salary Remaining : $6,400,000
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $6,250,000
Damon Severson $6,250,000 (5)
-Salary Remaining : $6,250,000
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $6,000,000
Sean Monahan $5,500,000 (4)
-Salary Remaining : $5,500,000
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $4,000,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,500,000
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,800,000
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $1,125,000
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $1,000,000
Jakub Dobes $965,000 (2)
-Salary Remaining : $965,000
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $850,000
Nathan Bastian $0 (1)
-Salary Remaining : $0
Thomas Bordeleau $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $95,490,000
Year 2026 : $80,390,000
Year 2027 : $52,600,000
Year 2028 : $42,100,000
Salary Average Commitment
Year 2025 : $95,490,000
Year 2026 : $80,390,000
Year 2027 : $52,600,000
Year 2028 : $42,100,000
Salary Cap with 1 Way Contract
Year 2025 : $95,490,000
Year 2026 : $80,390,000
Year 2027 : $52,600,000
Year 2028 : $42,100,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $100,000
Drew Commesso $92,500 (1)
Salary Remaining : $92,500
Tristan Broz $92,500 (2)
Salary Remaining : $92,500
Shai Buium $92,500 (2)
Salary Remaining : $92,500
Aydar Suniev $92,333 (2)
Salary Remaining : $92,333
Simon Robertsson $86,750 (2)
Salary Remaining : $86,750
Jordan Oesterle $77,500 (1)
Salary Remaining : $77,500
Jack Finley $77,500 (3)
Salary Remaining : $77,500
Ian Mitchell $77,500 (1)
Salary Remaining : $77,500
Ryan Schmelzer $77,500 (1)
Salary Remaining : $77,500
Corey Schueneman $77,500 (1)
Salary Remaining : $77,500
Guillaume Richard $0 (1)
Salary Remaining : $0
Cameron Wright $0 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $0 (1)
Salary Remaining : $0
Austin Strand $0 (1)
Salary Remaining : $0
Jake Massie $0 (1)
Salary Remaining : $0
Waltteri Ignatjew $0 (1)
Salary Remaining : $0
Matt Strome $0 (1)
Salary Remaining : $0
Kyle Marino $0 (1)
Salary Remaining : $0
Lucas Vanroboys $0 (1)
Salary Remaining : $0
Jacob Ingham $0 (1)
Salary Remaining : $0
Mitch McLain $0 (1)
Salary Remaining : $0
Taige Harding $0 (1)
Salary Remaining : $0
Topi Niemela $0 (1)
Salary Remaining : $0
Turner Ottenbreit $0 (1)
Salary Remaining : $0
Ty Smith $0 (1)
Salary Remaining : $0
Vasili Ponomarev $0 (1)
Salary Remaining : $0
Garret Sparks $0 (1)
Salary Remaining : $0
Adam McCormick $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $944,083
Year 2026 : $541,583
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $944,083
Year 2026 : $541,583
Year 2027 : $77,500
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,418,333
Pro Players Total Average Salaries$91,418,333
Farm Players Total Salaries$655,333
Farm Players Total Average Salaries$655,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $12,000,000
David Pastrnak $11,250,000 (5)
-Salary Remaining : $11,250,000
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $9,000,000
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $7,875,000
Shea Theodore $7,425,000 (5)
-Salary Remaining : $7,425,000
Tom Wilson $6,500,000 (5)
-Salary Remaining : $6,500,000
Martin Necas $6,500,000 (1)
-Salary Remaining : $6,500,000
Phillip Danault $5,500,000 (2)
-Salary Remaining : $5,500,000
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $4,500,000
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $2,750,000
Joel Armia $2,500,000 (2)
-Salary Remaining : $2,500,000
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,850,000
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $1,500,000
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $1,150,000
Jamie Benn $1,000,000 (1)
-Salary Remaining : $1,000,000
Konsta Helenius $975,000 (2)
-Salary Remaining : $975,000
Darren Raddysh $975,000 (1)
-Salary Remaining : $975,000
David Jiricek $918,333 (1)
-Salary Remaining : $918,333
Nikolas Matinpalo $875,000 (2)
-Salary Remaining : $875,000
Uvis Balinskis $850,000 (1)
-Salary Remaining : $850,000
Oskar Back $825,000 (2)
-Salary Remaining : $825,000
Justin Sourdif $825,000 (2)
-Salary Remaining : $825,000
Dennis Cholowski $775,000 (1)
-Salary Remaining : $775,000
Pheonix Copley $775,000 (1)
-Salary Remaining : $775,000
Ethan Bear $775,000 (1)
-Salary Remaining : $775,000
Scott Perunovich $775,000 (1)
-Salary Remaining : $775,000
Andreas Englund $775,000 (1)
-Salary Remaining : $775,000
Joel Kiviranta $0 (1)
-Salary Remaining : $0
Pavel Cajan $0 (1)
-Salary Remaining : $0
Alexandar Georgiev $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $91,418,333
Year 2026 : $72,700,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Average Commitment
Year 2025 : $91,418,333
Year 2026 : $72,700,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000
Salary Cap with 1 Way Contract
Year 2025 : $91,418,333
Year 2026 : $72,700,000
Year 2027 : $55,200,000
Year 2028 : $54,050,000

Farm Players Salaries

Ian Moore $92,500 (1)
Salary Remaining : $92,500
Dennis Gilbert $87,500 (1)
Salary Remaining : $87,500
Max Wanner $82,833 (1)
Salary Remaining : $82,833
Marshall Warren $82,500 (1)
Salary Remaining : $82,500
Adam Beckman $77,500 (1)
Salary Remaining : $77,500
Jeff Malott $77,500 (1)
Salary Remaining : $77,500
Graeme Clarke $77,500 (1)
Salary Remaining : $77,500
Jack St. Ivany $77,500 (2)
Salary Remaining : $77,500
Brendan Furry $0 (1)
Salary Remaining : $0
Cam Atkinson $0 (1)
Salary Remaining : $0
Cross Hanas $0 (1)
Salary Remaining : $0
Dan Renouf $0 (1)
Salary Remaining : $0
Keith Petruzzelli $0 (1)
Salary Remaining : $0
Chris Driedger $0 (1)
Salary Remaining : $0
Jujhar Khaira $0 (1)
Salary Remaining : $0
Kevin Rooney $0 (1)
Salary Remaining : $0
Luke Glendening $0 (1)
Salary Remaining : $0
Mac Hollowell $0 (1)
Salary Remaining : $0
Ryan Johansen $0 (1)
Salary Remaining : $0
Jacob Doty $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $655,333
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $655,333
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,737,043
Pro Players Total Average Salaries$64,737,043
Farm Players Total Salaries$783,723
Farm Players Total Average Salaries$783,723
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $11,000,000
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $7,500,000
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $7,142,875
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $7,100,000
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $6,000,000
Anton Lundell $5,000,000 (5)
-Salary Remaining : $5,000,000
Will Cuylle $3,900,000 (2)
-Salary Remaining : $3,900,000
Jack Drury $1,725,000 (1)
-Salary Remaining : $1,725,000
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $1,350,000
Artyom Levshunov $975,000 (2)
-Salary Remaining : $975,000
Jett Luchanko $942,500 (3)
-Salary Remaining : $942,500
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $925,000
Devin Kaplan $921,667 (2)
-Salary Remaining : $921,667
Joe Veleno $900,000 (1)
-Salary Remaining : $900,000
Nico Myatovic $896,667 (2)
-Salary Remaining : $896,667
Owen Pickering $886,667 (2)
-Salary Remaining : $886,667
Maveric Lamoureux $886,667 (2)
-Salary Remaining : $886,667
Christian Kyrou $878,333 (1)
-Salary Remaining : $878,333
Evan Gardner $870,833 (3)
-Salary Remaining : $870,833
Jakub Stancl $866,667 (2)
-Salary Remaining : $866,667
Coulson Pitre $860,000 (2)
-Salary Remaining : $860,000
Max Szuber $859,167 (1)
-Salary Remaining : $859,167
Jack Thompson $800,000 (1)
-Salary Remaining : $800,000
Roby Jarventie $775,000 (1)
-Salary Remaining : $775,000
Linus Karlsson $775,000 (1)
-Salary Remaining : $775,000
Ryker Evans $0 (1)
-Salary Remaining : $0
Mikael Pyyhtia $0 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2025 : $64,737,043
Year 2026 : $49,749,543
Year 2027 : $39,556,208
Year 2028 : $37,742,875
Salary Average Commitment
Year 2025 : $64,737,043
Year 2026 : $49,749,543
Year 2027 : $39,556,208
Year 2028 : $37,742,875
Salary Cap with 1 Way Contract
Year 2025 : $64,737,043
Year 2026 : $49,749,543
Year 2027 : $39,556,208
Year 2028 : $37,742,875

Farm Players Salaries

Jake Furlong $84,167 (2)
Salary Remaining : $84,167
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $79,556
Henrik Rybinski $77,500 (1)
Salary Remaining : $77,500
Calle Clang $77,500 (1)
Salary Remaining : $77,500
Wyatt Aamodt $77,500 (1)
Salary Remaining : $77,500
Derrick Pouliot $77,500 (2)
Salary Remaining : $77,500
Phil Di Giuseppe $77,500 (1)
Salary Remaining : $77,500
Mason Shaw $77,500 (1)
Salary Remaining : $77,500
Ethen Frank $77,500 (1)
Salary Remaining : $77,500
Kevin Gravel $77,500 (1)
Salary Remaining : $77,500
Nolan Maier $0 (1)
Salary Remaining : $0
Devin Shore $0 (1)
Salary Remaining : $0
Emilio Pettersen $0 (1)
Salary Remaining : $0
Lucas Johansen $0 (1)
Salary Remaining : $0
James Reimer $0 (1)
Salary Remaining : $0
Mason Jobst $0 (1)
Salary Remaining : $0
Nicolas Aube-Kubel $0 (1)
Salary Remaining : $0
Ryan Sandelin $0 (1)
Salary Remaining : $0
Scooter Brickey $0 (1)
Salary Remaining : $0
Bradley Marek $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $783,723
Year 2026 : $161,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $783,723
Year 2026 : $161,667
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,915,000
Pro Players Total Average Salaries$104,915,000
Farm Players Total Salaries$646,250
Farm Players Total Average Salaries$646,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (1)
-Salary Remaining : $9,000,000
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $8,700,000
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $8,450,000
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $7,450,000
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $7,000,000
Jared McCann $5,000,000 (2)
-Salary Remaining : $5,000,000
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $5,000,000
Blake Coleman $4,900,000 (2)
-Salary Remaining : $4,900,000
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $4,900,000
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $4,500,000
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $4,175,000
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,750,000
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $3,400,000
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $2,500,000
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,800,000
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $1,500,000
Henry Thrun $1,000,000 (1)
-Salary Remaining : $1,000,000
Luke Tuch $912,500 (1)
-Salary Remaining : $912,500
Zac Funk $905,000 (2)
-Salary Remaining : $905,000
Cale Fleury $890,000 (2)
-Salary Remaining : $890,000
Nikita Grebenkin $875,000 (1)
-Salary Remaining : $875,000
James Malatesta $841,667 (1)
-Salary Remaining : $841,667
Justus Annunen $837,500 (1)
-Salary Remaining : $837,500
Matyas Sapovaliv $803,333 (2)
-Salary Remaining : $803,333
Lukas Cormier $775,000 (1)
-Salary Remaining : $775,000
Devin Cooley $775,000 (1)
-Salary Remaining : $775,000
Rafael Harvey-Pinard $775,000 (1)
-Salary Remaining : $775,000
Dennis Hildeby $0 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $104,915,000
Year 2026 : $82,073,333
Year 2027 : $58,900,000
Year 2028 : $50,600,000
Salary Average Commitment
Year 2025 : $104,915,000
Year 2026 : $82,073,333
Year 2027 : $58,900,000
Year 2028 : $50,600,000
Salary Cap with 1 Way Contract
Year 2025 : $104,915,000
Year 2026 : $82,073,333
Year 2027 : $58,900,000
Year 2028 : $50,600,000

Farm Players Salaries

Ben Hutton $97,500 (1)
Salary Remaining : $97,500
Isaak Phillips $81,250 (2)
Salary Remaining : $81,250
Nick DeSimone $80,000 (1)
Salary Remaining : $80,000
Jiri Patera $77,500 (1)
Salary Remaining : $77,500
Ronnie Attard $77,500 (1)
Salary Remaining : $77,500
Michael Milne $77,500 (1)
Salary Remaining : $77,500
Max McCormick $77,500 (1)
Salary Remaining : $77,500
Dylan Coghlan $77,500 (1)
Salary Remaining : $77,500
Blake Wheeler $0 (1)
Salary Remaining : $0
Dino Kambeitz $0 (1)
Salary Remaining : $0
Garrett Wilson $0 (1)
Salary Remaining : $0
Madison Bowey $0 (1)
Salary Remaining : $0
Jackson Cates $0 (1)
Salary Remaining : $0
Lleyton Moore $0 (1)
Salary Remaining : $0
Jaxon Castor $0 (1)
Salary Remaining : $0
Scott Walford $0 (1)
Salary Remaining : $0
Victor Mete $0 (1)
Salary Remaining : $0
Xavier Bernard $0 (1)
Salary Remaining : $0
Andreas Athanasiou $0 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $646,250
Year 2026 : $81,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $646,250
Year 2026 : $81,250
Year 2027 : $0
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,275,000
Pro Players Total Average Salaries$93,275,000
Farm Players Total Salaries$1,583,250
Farm Players Total Average Salaries$1,583,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Travis Konecny $8,750,000 (5)
-Salary Remaining : $8,750,000
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $8,500,000
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $8,250,000
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $8,000,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
Morgan Rielly $7,500,000 (5)
-Salary Remaining : $7,500,000
Clayton Keller $7,150,000 (3)
-Salary Remaining : $7,150,000
Conor Garland $4,950,000 (5)
-Salary Remaining : $4,950,000
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $4,750,000
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,750,000
Scott Laughton $3,000,000 (1)
-Salary Remaining : $3,000,000
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $3,000,000
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $3,000,000
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $2,675,000
Michael Amadio $2,600,000 (2)
-Salary Remaining : $2,600,000
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $2,500,000
Reilly Smith $2,000,000 (1)
-Salary Remaining : $2,000,000
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,950,000
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,850,000
Simon Benoit $1,350,000 (2)
-Salary Remaining : $1,350,000
Erik Johnson $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $93,275,000
Year 2026 : $90,700,000
Year 2027 : $70,400,000
Year 2028 : $52,750,000
Salary Average Commitment
Year 2025 : $93,275,000
Year 2026 : $86,325,000
Year 2027 : $66,025,000
Year 2028 : $48,375,000
Salary Cap with 1 Way Contract
Year 2025 : $93,275,000
Year 2026 : $86,325,000
Year 2027 : $66,025,000
Year 2028 : $48,375,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $125,000
Marc Gatcomb $90,000 (1)
Salary Remaining : $90,000
Paul Ludwinski $90,000 (2)
Salary Remaining : $90,000
Akira Schmid $87,500 (1)
Salary Remaining : $87,500
Victor Ostman $87,000 (1)
Salary Remaining : $87,000
Stanislav Svozil $82,500 (1)
Salary Remaining : $82,500
Jordan Harris $82,500 (1)
Salary Remaining : $82,500
Nils Aman $82,500 (1)
Salary Remaining : $82,500
Dakota Mermis $81,250 (2)
Salary Remaining : $81,250
Magnus Chrona $77,500 (1)
Salary Remaining : $77,500
Jimmy Schuldt $77,500 (2)
Salary Remaining : $77,500
Brendan Brisson $77,500 (1)
Salary Remaining : $77,500
Cole Clayton $77,500 (1)
Salary Remaining : $77,500
Cole Guttman $77,500 (2)
Salary Remaining : $77,500
Vadim Zherenko $77,500 (1)
Salary Remaining : $77,500
Nick Abruzzese $77,500 (1)
Salary Remaining : $77,500
Zach Aston-Reese $77,500 (1)
Salary Remaining : $77,500
Joona Koppanen $77,500 (1)
Salary Remaining : $77,500
Jonah Gadjovich $77,500 (1)
Salary Remaining : $77,500
D.J. King $0 (1)
Salary Remaining : $0
Daemon Hunt $0 (1)
Salary Remaining : $0
Tommy Miller $0 (1)
Salary Remaining : $0
Travis Barron $0 (1)
Salary Remaining : $0
Luke Reid $0 (1)
Salary Remaining : $0
Vinni Lettieri $0 (1)
Salary Remaining : $0
Vincent Sevigny $0 (1)
Salary Remaining : $0
Rasmus Kupari $0 (1)
Salary Remaining : $0
Riese Gaber $0 (1)
Salary Remaining : $0
Brandon Biro $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,583,250
Year 2026 : $326,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,583,250
Year 2026 : $326,250
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,408,333
Pro Players Total Average Salaries$77,408,333
Farm Players Total Salaries$1,303,445
Farm Players Total Average Salaries$1,303,445
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $9,750,000
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $8,000,000
Matthew Knies $7,750,000 (5)
-Salary Remaining : $7,750,000
Nico Hischier $7,250,000 (2)
-Salary Remaining : $7,250,000
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $6,150,000
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $6,100,000
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $5,375,000
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,600,000
Carson Soucy $3,250,000 (1)
-Salary Remaining : $3,250,000
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $3,200,000
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $3,000,000
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,900,000
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $2,250,000
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $2,100,000
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $2,000,000
William Carrier $2,000,000 (5)
-Salary Remaining : $2,000,000
Matthew Poitras $870,000 (1)
-Salary Remaining : $870,000
William Eklund $863,333 (4)
-Salary Remaining : $863,333
T.J. Brodie $0 (0)
Robby Fabbri $0 (1)
-Salary Remaining : $0
Calvin de Haan $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $77,408,333
Year 2026 : $65,675,000
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $77,408,333
Year 2026 : $60,938,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $77,408,333
Year 2026 : $60,938,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $100,000
Cam Lund $94,167 (2)
Salary Remaining : $94,167
Corson Ceulemans $92,500 (1)
Salary Remaining : $92,500
Adam Engstrom $89,667 (2)
Salary Remaining : $89,667
Isaac Belliveau $87,500 (1)
Salary Remaining : $87,500
Samuel Hlavaj $87,500 (1)
Salary Remaining : $87,500
Brett Berard $86,750 (1)
Salary Remaining : $86,750
Maxim Groshev $86,750 (1)
Salary Remaining : $86,750
Zach L'Heureux $86,333 (1)
Salary Remaining : $86,333
Sergei Murashov $86,111 (2)
Salary Remaining : $86,111
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $86,000
Artur Akhtyamov $85,167 (1)
Salary Remaining : $85,167
Joey Anderson $80,000 (1)
Salary Remaining : $80,000
William Lagesson $77,500 (2)
Salary Remaining : $77,500
Kole Lind $77,500 (1)
Salary Remaining : $77,500
Luke Prokop $0 (1)
Salary Remaining : $0
Luke Cavallin $0 (1)
Salary Remaining : $0
Cedric Pare $0 (1)
Salary Remaining : $0
Chase De Leo $0 (1)
Salary Remaining : $0
Chris Jandric $0 (1)
Salary Remaining : $0
Christian Fischer $0 (1)
Salary Remaining : $0
Drake Caggiula $0 (1)
Salary Remaining : $0
Daniil Chayka $0 (1)
Salary Remaining : $0
Gustav Olofsson $0 (1)
Salary Remaining : $0
Trevor Carrick $0 (1)
Salary Remaining : $0
John Stevens $0 (1)
Salary Remaining : $0
Nikolai Knyzhov $0 (1)
Salary Remaining : $0
Josh Jacobs $0 (1)
Salary Remaining : $0
Jordan Martel $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,303,445
Year 2026 : $433,445
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,303,445
Year 2026 : $433,445
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 2000 - $190 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0,00%
Farm Level 2: 3000 - $25 - 0 - 0,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,667,024
Pro Players Total Average Salaries$90,667,024
Farm Players Total Salaries$740,361
Farm Players Total Average Salaries$740,361
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$20,000,000
Projected Bank Account$20,000,000

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
-Salary Remaining : $9,500,000
Timo Meier $8,800,000 (5)
-Salary Remaining : $8,800,000
Matty Beniers $7,142,857 (5)
-Salary Remaining : $7,142,857
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $6,000,000
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $5,500,000
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $5,400,000
J.T. Compher $5,100,000 (3)
-Salary Remaining : $5,100,000
Joel Farabee $5,000,000 (3)
-Salary Remaining : $5,000,000
Ross Colton $4,000,000 (2)
-Salary Remaining : $4,000,000
Nick Leddy $4,000,000 (1)
-Salary Remaining : $4,000,000
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $3,641,667
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $3,400,000
Brett Kulak $2,750,000 (1)
-Salary Remaining : $2,750,000
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,750,000
Danton Heinen $2,250,000 (1)
-Salary Remaining : $2,250,000
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,500,000
Colin Miller $1,500,000 (1)
-Salary Remaining : $1,500,000
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $1,450,000
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $1,000,000
Cole Smith $1,000,000 (1)
-Salary Remaining : $1,000,000
Stian Solberg $975,000 (2)
-Salary Remaining : $975,000
Adam Fantilli $950,000 (1)
-Salary Remaining : $950,000
Oliver Kapanen $925,000 (2)
-Salary Remaining : $925,000
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $918,333
Josh Mahura $907,500 (2)
-Salary Remaining : $907,500
Denton Mateychuk $886,667 (2)
-Salary Remaining : $886,667
Florian Xhekaj $866,667 (2)
-Salary Remaining : $866,667
Anton Wahlberg $865,000 (2)
-Salary Remaining : $865,000
Owen Beck $853,333 (2)
-Salary Remaining : $853,333
Joshua Roy $835,000 (1)
-Salary Remaining : $835,000
Total Pro Players30
Salary Commitment
Year 2025 : $90,667,024
Year 2026 : $64,363,691
Year 2027 : $38,942,857
Year 2028 : $19,342,857
Salary Average Commitment
Year 2025 : $90,667,024
Year 2026 : $64,363,691
Year 2027 : $38,942,857
Year 2028 : $19,342,857
Salary Cap with 1 Way Contract
Year 2025 : $90,667,024
Year 2026 : $64,363,691
Year 2027 : $38,942,857
Year 2028 : $19,342,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $95,000
Justin Kirkland $90,000 (1)
Salary Remaining : $90,000
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $85,250
Jacob Melanson $82,611 (1)
Salary Remaining : $82,611
Jonathan Aspirot $77,500 (1)
Salary Remaining : $77,500
Billy Sweezey $77,500 (1)
Salary Remaining : $77,500
James Hamblin $77,500 (1)
Salary Remaining : $77,500
Jason Polin $77,500 (1)
Salary Remaining : $77,500
Michael Callahan $77,500 (1)
Salary Remaining : $77,500
Joseph Blandisi $0 (1)
Salary Remaining : $0
Jayson Megna $0 (1)
Salary Remaining : $0
Malcolm Subban $0 (1)
Salary Remaining : $0
Ryan Jones $0 (1)
Salary Remaining : $0
Gerry Mayhew $0 (1)
Salary Remaining : $0
Chris Ortiz $0 (1)
Salary Remaining : $0
Chad Ruhwedel $0 (1)
Salary Remaining : $0
Bryan Yoon $0 (1)
Salary Remaining : $0
Tyson Barrie $0 (1)
Salary Remaining : $0
Jack LaFontaine $0 (1)
Salary Remaining : $0
Anton Malmstrom $0 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $740,361
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $740,361
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $20,000,000 $89,955,917 $5,544,083 $19,355,917 203050
Boston Bruins $20,000,000 $94,575,000 $925,000 $23,975,000 203050
Buffalo Sabres $20,000,000 $103,228,214 -$7,728,214 $32,628,214 311950
Calgary Flames $20,000,000 $88,968,333 $6,531,667 $18,368,333 222850
Carolina Hurricanes $20,000,000 $93,155,121 $2,344,879 $22,555,121 272552
Chicago Blackhawks $20,000,000 $84,700,921 $10,799,079 $14,100,921 203050
Colorado Avalanche $20,000,000 $88,200,000 $7,300,000 $17,600,000 222850
Columbus Blue Jackets $20,000,000 $91,660,126 $3,839,874 $21,060,126 213051
Dallas Stars $20,000,000 $73,140,357 $22,359,643 $2,540,357 202848
Detroit Red Wings $20,000,000 $83,769,047 $11,730,953 $13,169,047 203050
Edmonton Oilers $20,000,000 $99,124,920 -$3,624,920 $28,524,920 302050
Florida Panthers $20,000,000 $86,124,166 $9,375,834 $15,524,166 302050
Los Angeles Kings $20,000,000 $92,090,834 $3,409,166 $21,490,834 302050
Minnesota Wild $20,000,000 $85,525,000 $9,975,000 $14,925,000 292049
Montreal Canadiens $20,000,000 $41,415,833 $54,084,167 -$29,184,167 202949
Nashville Predators $20,000,000 $77,450,000 $18,050,000 $6,850,000 202848
New Jersey Devils $20,000,000 $88,578,643 $6,921,357 $17,978,643 232750
New York Islanders $20,000,000 $87,346,667 $8,153,333 $16,746,667 292150
New York Rangers $20,000,000 $87,080,713 $8,419,287 $16,480,713 203050
Ottawa Senators $20,000,000 $75,005,833 $20,494,167 $4,405,833 212950
Philadelphia Flyers $20,000,000 $74,426,666 $21,073,334 $3,826,666 302050
Pittsburgh Penguins $20,000,000 $53,784,168 $41,715,832 -$16,815,832 302050
San Jose Sharks $20,000,000 $92,092,857 $3,407,143 $21,492,857 212950
Seattle Kraken $20,000,000 $94,378,333 $1,121,667 $23,778,333 212950
St. Louis Blues $20,000,000 $86,808,314 $8,691,686 $16,208,314 212950
Tampa Bay Lightning $20,000,000 $95,490,000 $10,000 $24,890,000 212950
Toronto Maple Leafs $20,000,000 $91,418,333 $4,081,667 $20,818,333 302050
Utah Mammoth $20,000,000 $76,512,043 $18,987,957 $5,912,043 272047
Vancouver Canucks $20,000,000 $104,915,000 -$9,415,000 $34,315,000 301949
Vegas Golden Knights $20,000,000 $93,275,000 $2,225,000 $22,675,000 212950
Washington Capitals $20,000,000 $77,408,333 $18,091,667 $6,808,333 212950
Winnipeg Jets $20,000,000 $90,667,024 $4,832,976 $20,067,024 302050