Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $90 - 5 666 - 94,44% |
| Level 2: | 5000 - $60 - 4 914 - 98,28% |
| Level 3: | 2000 - $45 - 1 917 - 95,85% |
| Level 4: | 4000 - $30 - 3 804 - 95,09% |
| Luxury : | 2000 - $190 - 1 890 - 94,48% |
| Total Capacity : | 19000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 5 757 - 95,95% |
| Farm Level 2: | 3000 - $25 - 2 932 - 97,73% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 31 |
| Average Attendance - % | 18 190 - 95,74% |
| Average Income per Game | $1,773,417 |
| Year to Date Revenue | $17,734,171 |
| Farm |
| Home Games Left | 28 |
| Average Attendance - % | 8 689 - 96,54% |
| Average Income per Game | $433,380 |
| Year to Date Revenue | $3,033,660 |
Expense |
| Pro Players Total Salaries | $79,701,667 |
| Pro Players Total Average Salaries | $79,701,667 |
| Farm Players Total Salaries | $1,696,333 |
| Farm Players Total Average Salaries | $1,696,333 |
| Coaches Total Salaries | $2 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $14,562,293 |
| Farm Year To Date Expenses | $335,440 |
| Pro Salary Cap To Date | $14,576,355 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $54,975,930 |
| Farm Estimated Season Revenue | $12,134,640 |
| Pro Remaining Season Days | 157 |
| Pro Expenses Per Days | $415,113 |
| Pro Estimated Expenses | $65,172,741 |
| Farm Remaining Season Days | 142 |
| Farm Expenses Per Days | $9,584 |
| Farm Estimated Expenses | $1,360,928 |
| Estimated Season Expenses | $66,533,669 |
| Season Salary Cap | $80,951,667 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $14,548,333 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $10,351,667 |
| Current Bank Account | $25,870,098 |
| Projected Bank Account | $26,446,999 |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (5) |
| -Salary Remaining : |
$8,585,938 |
| Logan Thompson |
$5,850,000 (5) |
| -Salary Remaining : |
$4,783,594 |
| Jonathan Marchessault |
$5,500,000 (4) |
| -Salary Remaining : |
$4,497,396 |
| Erik Cernak |
$5,200,000 (5) |
| -Salary Remaining : |
$4,252,083 |
| Rasmus Ristolainen |
$5,100,000 (2) |
| -Salary Remaining : |
$4,170,313 |
| Artem Zub |
$4,600,000 (2) |
| -Salary Remaining : |
$3,761,458 |
| Jake Middleton |
$4,350,000 (4) |
| -Salary Remaining : |
$3,557,031 |
| Erik Gudbranson |
$4,000,000 (1) |
| -Salary Remaining : |
$3,270,833 |
| Erik Haula |
$3,150,000 (1) |
| -Salary Remaining : |
$2,575,781 |
| Connor Brown |
$3,000,000 (4) |
| -Salary Remaining : |
$2,453,125 |
| Anthony Beauvillier |
$2,750,000 (2) |
| -Salary Remaining : |
$2,248,698 |
| Teuvo Teravainen |
$2,700,000 (2) |
| -Salary Remaining : |
$2,207,813 |
| Alex Nedeljkovic |
$2,500,000 (1) |
| -Salary Remaining : |
$2,044,271 |
| Miles Wood |
$2,500,000 (4) |
| -Salary Remaining : |
$2,044,271 |
| Frederick Gaudreau |
$2,100,000 (3) |
| -Salary Remaining : |
$1,717,188 |
| Radek Faksa |
$2,000,000 (3) |
| -Salary Remaining : |
$1,635,417 |
| Brandon Duhaime |
$1,850,000 (1) |
| -Salary Remaining : |
$1,512,760 |
| Declan Chisholm |
$1,600,000 (2) |
| -Salary Remaining : |
$1,308,333 |
| Jonathan Quick |
$1,550,000 (1) |
| -Salary Remaining : |
$1,267,448 |
| Justin Brazeau |
$1,500,000 (2) |
| -Salary Remaining : |
$1,226,563 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$1,226,563 |
| Mikey Eyssimont |
$1,450,000 (2) |
| -Salary Remaining : |
$1,185,677 |
| Peyton Krebs |
$1,450,000 (1) |
| -Salary Remaining : |
$1,185,677 |
| Brayden Pachal |
$1,187,500 (2) |
| -Salary Remaining : |
$971,029 |
| Travis Hamonic |
$1,000,000 (1) |
| -Salary Remaining : |
$817,708 |
| Logan Stankoven |
$814,167 (5) |
| -Salary Remaining : |
$665,751 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $67,887,500 |
| Year 2027 : $47,000,000 |
| Year 2028 : $42,900,000 |
| Salary Average Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Salary Remaining : |
$262,740 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$74,209 |
| Emil Andrae |
$90,333 (1) |
| Salary Remaining : |
$72,471 |
| Lleyton Roed |
$87,000 (1) |
| Salary Remaining : |
$69,797 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$65,184 |
| Marc-Andre Gaudet |
$80,250 (2) |
| Salary Remaining : |
$64,381 |
| Mitchell Chaffee |
$80,000 (1) |
| Salary Remaining : |
$64,181 |
| Ville Heinola |
$80,000 (1) |
| Salary Remaining : |
$64,181 |
| Emil Lilleberg |
$80,000 (2) |
| Salary Remaining : |
$64,181 |
| Alex Petrovic |
$77,500 (1) |
| Salary Remaining : |
$62,175 |
| Andre Lee |
$77,500 (2) |
| Salary Remaining : |
$62,175 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$62,175 |
| Montana Onyebuchi |
$77,500 (2) |
| Salary Remaining : |
$62,175 |
| Rafael Harvey-Pinard |
$77,500 (1) |
| Salary Remaining : |
$62,175 |
| Ryan Johnson |
$77,500 (3) |
| Salary Remaining : |
$62,175 |
| Sheldon Dries |
$77,500 (1) |
| Salary Remaining : |
$62,175 |
| Tanner Laczynski |
$77,500 (1) |
| Salary Remaining : |
$62,175 |
| Tyson Kozak |
$77,500 (3) |
| Salary Remaining : |
$62,175 |
| Christian Felton |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Kannok Leipert |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
|