Your STHS is out of Date! Please update your STHS version!
Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5 752 - 95,87%
Level 2: 5000 - $60 - 4 751 - 95,02%
Level 3: 2000 - $45 - 1 912 - 95,61%
Level 4: 4000 - $30 - 3 808 - 95,19%
Luxury : 2000 - $190 - 1 900 - 94,98%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 677 - 94,62%
Farm Level 2: 3000 - $25 - 2 856 - 95,19%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 123 - 95,38%
Average Income per Game$1,773,142
Year to Date Revenue$26,597,135
Farm
Home Games Left20
Average Attendance - %8 533 - 94,81%
Average Income per Game$426,316
Year to Date Revenue$6,394,740

Expense

Pro Players Total Salaries$77,913,333
Pro Players Total Average Salaries$77,913,333
Farm Players Total Salaries$1,388,000
Farm Players Total Average Salaries$1,388,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$29,333,279
Farm Year To Date Expenses$552,714
Pro Salary Cap To Date$29,333,279
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,101,701
Farm Estimated Season Revenue$8,526,320
Pro Remaining Season Days119
Pro Expenses Per Days$405,799
Pro Estimated Expenses$48,290,081
Farm Remaining Season Days104
Farm Expenses Per Days$7,842
Farm Estimated Expenses$815,568
Estimated Season Expenses$49,105,649
Season Salary Cap$77,913,333
Estimate Under Maximum Salary Cap of $95,500,000$17,586,667
Estimate Over Minimum Salary Cap of $70,600,000 $7,313,333
Current Bank Account$23,105,882
Projected Bank Account$28,628,254

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $5,888,021
Brayden Point $9,500,000 (5)
-Salary Remaining : $5,888,021
Mason McTavish $7,000,000 (5)
-Salary Remaining : $4,338,542
Cam Fowler $6,500,000 (4)
-Salary Remaining : $4,028,646
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $4,028,646
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $3,439,844
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $2,479,167
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $2,479,167
Shane Pinto $3,750,000 (5)
-Salary Remaining : $2,324,219
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $2,324,219
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $2,169,271
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $2,169,271
Patrick Kane $3,000,000 (1)
-Salary Remaining : $1,859,375
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,131,120
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $743,750
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $743,750
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $650,781
Connor Bedard $950,000 (1)
-Salary Remaining : $588,802
Brandt Clarke $863,333 (1)
-Salary Remaining : $535,087
Alex Turcotte $775,000 (2)
-Salary Remaining : $480,339
Total Pro Players20
Salary Commitment
Year 2025 : $77,913,333
Year 2026 : $72,375,000
Year 2027 : $58,650,000
Year 2028 : $51,650,000
Salary Average Commitment
Year 2025 : $77,913,333
Year 2026 : $69,025,000
Year 2027 : $55,300,000
Year 2028 : $48,300,000
Salary Cap with 1 Way Contract
Year 2025 : $77,913,333
Year 2026 : $69,025,000
Year 2027 : $55,300,000
Year 2028 : $48,300,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Remaining : $94,011
Haydn Fleury $95,000 (2)
Salary Remaining : $55,819
Bradly Nadeau $91,833 (2)
Salary Remaining : $53,959
Ryder Rolston $89,500 (1)
Salary Remaining : $52,588
Caedan Bankier $86,750 (1)
Salary Remaining : $50,972
Topias Vilen $83,667 (1)
Salary Remaining : $49,160
Michael DiPietro $81,250 (1)
Salary Remaining : $47,740
Dylan McIlrath $80,000 (2)
Salary Remaining : $47,006
Jack Studnicka $77,500 (1)
Salary Remaining : $45,537
Bogdan Trineyev $77,500 (1)
Salary Remaining : $45,537
Cole McWard $77,500 (1)
Salary Remaining : $45,537
Ben Jones $77,500 (1)
Salary Remaining : $45,537
Filip Larsson $77,500 (1)
Salary Remaining : $45,537
Lucas Condotta $77,500 (1)
Salary Remaining : $45,537
Matthew Robertson $77,500 (2)
Salary Remaining : $45,537
Tyler Pitlick $77,500 (2)
Salary Remaining : $45,537
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Dylan Anhorn $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Ryan Siedem $0 (0)
Salary Remaining : $0
Ben Gaudreau $0 (0)
Salary Remaining : $0
Joey Keane $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,388,000
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,388,000
Year 2026 : $581,833
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5 710 - 95,17%
Level 2: 5000 - $60 - 4 853 - 97,06%
Level 3: 2000 - $45 - 1 930 - 96,51%
Level 4: 4000 - $30 - 3 891 - 97,26%
Luxury : 2000 - $190 - 1 926 - 96,32%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 790 - 96,50%
Farm Level 2: 3000 - $25 - 2 889 - 96,30%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 310 - 96,37%
Average Income per Game$1,787,029
Year to Date Revenue$32,166,518
Farm
Home Games Left20
Average Attendance - %8 679 - 96,43%
Average Income per Game$434,056
Year to Date Revenue$6,510,840

Expense

Pro Players Total Salaries$93,161,667
Pro Players Total Average Salaries$93,161,667
Farm Players Total Salaries$1,497,332
Farm Players Total Average Salaries$1,497,332
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,064,878
Farm Year To Date Expenses$605,202
Pro Salary Cap To Date$35,064,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,101,662
Farm Estimated Season Revenue$8,681,120
Pro Remaining Season Days119
Pro Expenses Per Days$485,217
Pro Estimated Expenses$57,740,823
Farm Remaining Season Days104
Farm Expenses Per Days$8,460
Farm Estimated Expenses$879,840
Estimated Season Expenses$58,620,663
Season Salary Cap$93,161,667
Estimate Under Maximum Salary Cap of $95,500,000$2,338,333
Estimate Over Minimum Salary Cap of $70,600,000 $22,561,667
Current Bank Account$23,007,278
Projected Bank Account$14,169,397

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $8,212,240
Noah Dobson $9,500,000 (5)
-Salary Remaining : $5,888,021
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $5,113,281
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $4,338,542
Matt Coronato $6,500,000 (5)
-Salary Remaining : $4,028,646
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $3,718,750
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $3,408,854
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $3,408,854
Alex Tuch $4,750,000 (1)
-Salary Remaining : $2,944,010
Mason Marchment $4,500,000 (1)
-Salary Remaining : $2,789,063
Sean Walker $3,600,000 (4)
-Salary Remaining : $2,231,250
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $1,642,448
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $1,549,479
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $1,487,500
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,177,604
Morgan Barron $1,850,000 (2)
-Salary Remaining : $1,146,615
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $805,729
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $681,771
John Beecher $900,000 (1)
-Salary Remaining : $557,813
Joel Blomqvist $886,667 (1)
-Salary Remaining : $549,549
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $542,318
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $526,823
Eric Comrie $825,000 (1)
-Salary Remaining : $511,328
Jeff Petry $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players24
Salary Commitment
Year 2025 : $93,161,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Average Commitment
Year 2025 : $93,161,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $93,161,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000

Farm Players Salaries

Jack Peart $92,500 (2)
Salary Remaining : $54,350
Carter Mazur $90,583 (1)
Salary Remaining : $53,224
Logan Morrison $87,000 (1)
Salary Remaining : $51,119
Justin Hryckowian $87,000 (1)
Salary Remaining : $51,119
Victor Mancini $87,000 (1)
Salary Remaining : $51,119
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $50,972
Jared Davidson $86,250 (1)
Salary Remaining : $50,678
Samu Tuomaala $83,083 (1)
Salary Remaining : $48,817
Jakub Brabenec $82,833 (1)
Salary Remaining : $48,670
Ryan Winterton $82,833 (1)
Salary Remaining : $48,670
Dryden Hunt $82,500 (2)
Salary Remaining : $48,475
Roman Schmidt $80,583 (1)
Salary Remaining : $47,348
Jorian Donovan $79,667 (2)
Salary Remaining : $46,810
Adam Ginning $78,750 (1)
Salary Remaining : $46,271
Jonathan Gruden $77,500 (1)
Salary Remaining : $45,537
Glenn Gawdin $77,500 (1)
Salary Remaining : $45,537
Matthew Highmore $77,500 (1)
Salary Remaining : $45,537
Tristen Nielsen $77,500 (2)
Salary Remaining : $45,537
Ethan Frisch $0 (0)
Salary Remaining : $0
Ethan Edwards $0 (0)
Salary Remaining : $0
Cam McDonald $0 (0)
Salary Remaining : $0
Ethan Langenegger $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,497,332
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,497,332
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 5 726 - 95,44%
Level 2: 5000 - $60 - 4 778 - 95,56%
Level 3: 2000 - $45 - 1 907 - 95,36%
Level 4: 4000 - $30 - 3 833 - 95,83%
Luxury : 2000 - $190 - 1 890 - 94,49%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 738 - 95,63%
Farm Level 2: 3000 - $25 - 2 855 - 95,16%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 134 - 95,44%
Average Income per Game$1,770,495
Year to Date Revenue$30,098,419
Farm
Home Games Left20
Average Attendance - %8 593 - 95,47%
Average Income per Game$429,924
Year to Date Revenue$6,448,860

Expense

Pro Players Total Salaries$94,612,381
Pro Players Total Average Salaries$94,612,381
Farm Players Total Salaries$1,655,828
Farm Players Total Average Salaries$1,655,828
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,060,575
Farm Year To Date Expenses$669,981
Pro Salary Cap To Date$36,060,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,491,886
Farm Estimated Season Revenue$8,598,480
Pro Remaining Season Days119
Pro Expenses Per Days$492,773
Pro Estimated Expenses$58,639,987
Farm Remaining Season Days104
Farm Expenses Per Days$9,355
Farm Estimated Expenses$972,920
Estimated Season Expenses$59,612,907
Season Salary Cap$94,612,381
Estimate Under Maximum Salary Cap of $95,500,000$887,619
Estimate Over Minimum Salary Cap of $70,600,000 $24,012,381
Current Bank Account$19,816,723
Projected Bank Account$11,294,182

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $5,888,021
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $5,888,021
Seth Jones $9,500,000 (5)
-Salary Remaining : $5,888,021
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $5,085,833
J.T. Miller $8,000,000 (5)
-Salary Remaining : $4,958,333
Juuse Saros $7,740,000 (5)
-Salary Remaining : $4,797,188
Devon Toews $7,250,000 (5)
-Salary Remaining : $4,493,490
William Karlsson $5,900,000 (2)
-Salary Remaining : $3,656,771
Adam Larsson $5,250,000 (4)
-Salary Remaining : $3,253,906
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $2,820,052
Morgan Frost $4,375,000 (2)
-Salary Remaining : $2,711,589
Taylor Hall $3,166,667 (3)
-Salary Remaining : $1,962,674
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $1,363,542
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $1,239,583
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $1,053,646
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $805,729
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $805,729
A.J. Greer $850,000 (1)
-Salary Remaining : $526,823
Nathan Walker $775,000 (3)
-Salary Remaining : $480,339
Paul Cotter $775,000 (1)
-Salary Remaining : $480,339
Jaxson Stauber $775,000 (2)
-Salary Remaining : $480,339
Total Pro Players21
Salary Commitment
Year 2025 : $94,612,381
Year 2026 : $72,749,881
Year 2027 : $59,499,881
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $94,612,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000

Farm Players Salaries

Yegor Chinakhov $210,000 (1)
Salary Remaining : $123,390
Conor Sheary $200,000 (2)
Salary Remaining : $117,514
Justin Danforth $180,000 (2)
Salary Remaining : $105,763
Ryan Reaves $135,000 (1)
Salary Remaining : $79,322
Jeremy Davies $115,000 (2)
Salary Remaining : $67,571
Dylan Duke $86,750 (2)
Salary Remaining : $50,972
Oskar Olausson $86,333 (1)
Salary Remaining : $50,727
Bryce Montgomery $85,491 (2)
Salary Remaining : $50,232
Alexander Holtz $83,754 (2)
Salary Remaining : $49,211
Vsevolod Komarov $83,500 (2)
Salary Remaining : $49,062
Matthew Kessel $80,000 (1)
Salary Remaining : $47,006
John Leonard $77,500 (1)
Salary Remaining : $45,537
Nikita Alexandrov $77,500 (1)
Salary Remaining : $45,537
Simon Lundmark $77,500 (2)
Salary Remaining : $45,537
Carson Meyer $77,500 (2)
Salary Remaining : $45,537
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Danny Katic $0 (0)
Salary Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,655,828
Year 2026 : $866,995
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,655,828
Year 2026 : $989,495
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 5 730 - 95,50%
Level 2: 5000 - $60 - 4 825 - 96,50%
Level 3: 2000 - $45 - 1 910 - 95,51%
Level 4: 4000 - $30 - 3 820 - 95,50%
Luxury : 2000 - $190 - 1 911 - 95,55%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 776 - 96,27%
Farm Level 2: 3000 - $25 - 2 898 - 96,62%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 196 - 95,77%
Average Income per Game$1,779,515
Year to Date Revenue$26,692,724
Farm
Home Games Left20
Average Attendance - %8 675 - 96,38%
Average Income per Game$433,522
Year to Date Revenue$6,502,830

Expense

Pro Players Total Salaries$88,400,000
Pro Players Total Average Salaries$88,400,000
Farm Players Total Salaries$1,046,165
Farm Players Total Average Salaries$1,046,165
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$33,062,601
Farm Year To Date Expenses$382,942
Pro Salary Cap To Date$33,062,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,267,388
Farm Estimated Season Revenue$8,670,440
Pro Remaining Season Days119
Pro Expenses Per Days$460,417
Pro Estimated Expenses$54,789,623
Farm Remaining Season Days104
Farm Expenses Per Days$5,911
Farm Estimated Expenses$614,744
Estimated Season Expenses$55,404,367
Season Salary Cap$88,075,000
Estimate Under Maximum Salary Cap of $95,500,000$7,425,000
Estimate Over Minimum Salary Cap of $70,600,000 $17,475,000
Current Bank Account$19,750,011
Projected Bank Account$19,283,472

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $7,127,604
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $5,578,125
Travis Konecny $8,750,000 (5)
-Salary Remaining : $5,423,177
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $4,880,859
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $4,648,438
Alex Killorn $6,250,000 (2)
-Salary Remaining : $3,873,698
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $3,718,750
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $3,253,906
Trent Frederic $3,850,000 (5)
-Salary Remaining : $2,386,198
Nic Dowd $3,000,000 (2)
-Salary Remaining : $1,859,375
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $1,859,375
Jordan Staal $2,900,000 (2)
-Salary Remaining : $1,797,396
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,363,542
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $1,301,563
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $1,239,583
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $1,239,583
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $774,740
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $774,740
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $619,792
Will Smith $950,000 (2)
-Salary Remaining : $588,802
Michael Carcone $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players21
Salary Commitment
Year 2025 : $88,400,000
Year 2026 : $77,325,000
Year 2027 : $45,475,000
Year 2028 : $30,475,000
Salary Average Commitment
Year 2025 : $88,400,000
Year 2026 : $75,825,000
Year 2027 : $43,975,000
Year 2028 : $28,975,000
Salary Cap with 1 Way Contract
Year 2025 : $88,400,000
Year 2026 : $75,825,000
Year 2027 : $43,975,000
Year 2028 : $28,975,000

Farm Players Salaries

Adam Klapka $125,000 (2)
Salary Remaining : $73,446
Eduard Sale $91,833 (2)
Salary Remaining : $53,959
David Reinbacher $91,833 (2)
Salary Remaining : $53,959
Filip Bystedt $91,833 (2)
Salary Remaining : $53,959
Carson Lambos $86,333 (1)
Salary Remaining : $50,727
Alexis Gendron $86,000 (1)
Salary Remaining : $50,531
Cade Webber $82,500 (2)
Salary Remaining : $48,475
Oscar Eklind $80,000 (1)
Salary Remaining : $47,006
Erik Portillo $78,333 (2)
Salary Remaining : $46,026
Brendan Gaunce $77,500 (1)
Salary Remaining : $45,537
Juha Jaaska $77,500 (2)
Salary Remaining : $45,537
Jeremie Poirier $77,500 (1)
Salary Remaining : $45,537
Isak Posch $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Tyson Feist $0 (0)
Salary Remaining : $0
Zack Hayes $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,046,165
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5 784 - 96,39%
Level 2: 5000 - $60 - 4 842 - 96,83%
Level 3: 2000 - $45 - 1 932 - 96,61%
Level 4: 4000 - $30 - 3 840 - 96,01%
Luxury : 2000 - $190 - 1 919 - 95,93%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 843 - 97,38%
Farm Level 2: 3000 - $25 - 2 891 - 96,35%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 316 - 96,40%
Average Income per Game$1,791,022
Year to Date Revenue$30,447,366
Farm
Home Games Left20
Average Attendance - %8 734 - 97,04%
Average Income per Game$437,294
Year to Date Revenue$6,559,410

Expense

Pro Players Total Salaries$91,742,384
Pro Players Total Average Salaries$91,742,384
Farm Players Total Salaries$1,012,750
Farm Players Total Average Salaries$1,012,750
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,081,087
Farm Year To Date Expenses$417,706
Pro Salary Cap To Date$35,081,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,984,517
Farm Estimated Season Revenue$8,745,880
Pro Remaining Season Days119
Pro Expenses Per Days$477,825
Pro Estimated Expenses$56,861,175
Farm Remaining Season Days104
Farm Expenses Per Days$5,722
Farm Estimated Expenses$595,088
Estimated Season Expenses$57,456,263
Season Salary Cap$91,742,384
Estimate Under Maximum Salary Cap of $95,500,000$3,757,616
Estimate Over Minimum Salary Cap of $70,600,000 $21,142,384
Current Bank Account$21,507,983
Projected Bank Account$15,782,117

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $7,127,604
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $4,338,542
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $3,964,160
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $3,873,698
Artemi Panarin $5,821,429 (1)
-Salary Remaining : $3,608,073
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $3,486,328
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $3,408,854
Mikael Granlund $5,250,000 (3)
-Salary Remaining : $3,253,906
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $3,098,958
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $2,479,167
Filip Gustavsson $3,750,000 (5)
-Salary Remaining : $2,324,219
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $2,262,240
Anders Lee $3,500,000 (1)
-Salary Remaining : $2,169,271
Ian Cole $2,800,000 (1)
-Salary Remaining : $1,735,417
Charlie Coyle $2,625,000 (1)
-Salary Remaining : $1,626,953
Vladimir Tarasenko $2,375,000 (1)
-Salary Remaining : $1,472,005
Corey Perry $2,000,000 (1)
-Salary Remaining : $1,239,583
Claude Giroux $2,000,000 (1)
-Salary Remaining : $1,239,583
Sonny Milano $1,900,000 (1)
-Salary Remaining : $1,177,604
Jake Walman $1,700,000 (5)
-Salary Remaining : $1,053,646
Matthew Murray $775,000 (2)
-Salary Remaining : $480,339
Noah Gregor $775,000 (1)
-Salary Remaining : $480,339
Calen Addison $775,000 (1)
-Salary Remaining : $480,339
Nolan Foote $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players24
Salary Commitment
Year 2025 : $91,742,384
Year 2026 : $64,245,955
Year 2027 : $63,470,955
Year 2028 : $44,320,955
Salary Average Commitment
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955
Salary Cap with 1 Way Contract
Year 2025 : $91,742,384
Year 2026 : $55,895,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955

Farm Players Salaries

Juuso Valimaki $200,000 (1)
Salary Remaining : $117,514
Dyllan Gill $87,000 (2)
Salary Remaining : $51,119
Ville Ottavainen $86,750 (1)
Salary Remaining : $50,972
Leo Loof $86,750 (1)
Salary Remaining : $50,972
Jordan Dumais $86,000 (2)
Salary Remaining : $50,531
Jansen Harkins $78,750 (1)
Salary Remaining : $46,271
Matt Tomkins $77,500 (2)
Salary Remaining : $45,537
Marcus Hogberg $77,500 (1)
Salary Remaining : $45,537
Colton White $77,500 (1)
Salary Remaining : $45,537
Colin White $77,500 (1)
Salary Remaining : $45,537
Clark Bishop $77,500 (1)
Salary Remaining : $45,537
Mitch Gibson $0 (0)
Salary Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (0)
Salary Remaining : $0
Eamon Powell $0 (0)
Salary Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,012,750
Year 2026 : $250,500
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5 781 - 96,35%
Level 2: 5000 - $60 - 4 792 - 95,85%
Level 3: 2000 - $45 - 1 895 - 94,77%
Level 4: 4000 - $30 - 3 833 - 95,83%
Luxury : 2000 - $190 - 1 892 - 94,61%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 769 - 96,15%
Farm Level 2: 3000 - $25 - 2 820 - 94,01%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 194 - 95,76%
Average Income per Game$1,777,902
Year to Date Revenue$28,446,438
Farm
Home Games Left20
Average Attendance - %8 589 - 95,43%
Average Income per Game$430,734
Year to Date Revenue$6,461,010

Expense

Pro Players Total Salaries$67,942,588
Pro Players Total Average Salaries$67,942,588
Farm Players Total Salaries$1,278,584
Farm Players Total Average Salaries$1,278,584
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$26,570,819
Farm Year To Date Expenses$505,470
Pro Salary Cap To Date$26,531,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,447,559
Farm Estimated Season Revenue$8,614,680
Pro Remaining Season Days119
Pro Expenses Per Days$353,868
Pro Estimated Expenses$42,110,292
Farm Remaining Season Days104
Farm Expenses Per Days$7,224
Farm Estimated Expenses$751,296
Estimated Season Expenses$42,861,588
Season Salary Cap$75,017,588
Estimate Under Maximum Salary Cap of $95,500,000$20,482,412
Estimate Over Minimum Salary Cap of $70,600,000 $4,417,588
Current Bank Account$27,831,159
Projected Bank Account$38,031,810

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $5,733,073
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $4,989,323
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $4,694,922
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $4,598,908
Torey Krug $6,500,000 (2)
-Salary Remaining : $4,028,646
Hampus Lindholm $6,500,000 (5)
-Salary Remaining : $4,028,646
Evander Kane $5,125,000 (1)
-Salary Remaining : $3,176,432
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $2,804,557
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $1,859,375
Bobby Brink $1,500,000 (1)
-Salary Remaining : $929,688
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $619,792
Oliver Moore $941,667 (2)
-Salary Remaining : $583,637
Simon Edvinsson $894,167 (1)
-Salary Remaining : $554,197
Marco Kasper $886,667 (2)
-Salary Remaining : $549,549
Arturs Silovs $850,000 (1)
-Salary Remaining : $526,823
Cole Schwindt $825,000 (1)
-Salary Remaining : $511,328
Austin Watson $775,000 (1)
-Salary Remaining : $480,339
John Farinacci $775,000 (1)
-Salary Remaining : $480,339
Sam Morton $775,000 (1)
-Salary Remaining : $480,339
Arshdeep Bains $775,000 (2)
-Salary Remaining : $480,339
Total Pro Players20
Salary Commitment
Year 2025 : $67,942,588
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Average Commitment
Year 2025 : $67,942,588
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087
Salary Cap with 1 Way Contract
Year 2025 : $67,942,588
Year 2026 : $55,423,421
Year 2027 : $35,745,087
Year 2028 : $31,220,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $66,102
Gavin Brindley $95,000 (3)
Salary Remaining : $55,819
Scott Morrow $91,667 (1)
Salary Remaining : $53,861
Luca Cagnoni $89,500 (2)
Salary Remaining : $52,588
Kasper Halttunen $87,667 (3)
Salary Remaining : $51,510
Ethan Del Mastro $85,583 (1)
Salary Remaining : $50,286
Thomas Milic $84,167 (2)
Salary Remaining : $49,454
Kaedan Korczak $82,500 (5)
Salary Remaining : $48,475
Nico Daws $81,250 (1)
Salary Remaining : $47,740
Parker Ford $81,250 (2)
Salary Remaining : $47,740
Will Cranley $77,500 (1)
Salary Remaining : $45,537
Domenick Fensore $77,500 (1)
Salary Remaining : $45,537
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $45,537
Patrick Giles $77,500 (1)
Salary Remaining : $45,537
Declan Carlile $77,500 (1)
Salary Remaining : $45,537
Lucas Edmonds $0 (0)
Salary Remaining : $0
Matthew Sop $0 (0)
Salary Remaining : $0
Mitchell Weeks $0 (0)
Salary Remaining : $0
Aku Raty $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,278,584
Year 2026 : $867,584
Year 2027 : $500,167
Year 2028 : $325,000
Salary Average Commitment
Year 2025 : $1,278,584
Year 2026 : $632,584
Year 2027 : $265,167
Year 2028 : $82,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 772 - 96,20%
Level 2: 5000 - $60 - 4 795 - 95,89%
Level 3: 2000 - $45 - 1 913 - 95,63%
Level 4: 4000 - $30 - 3 852 - 96,30%
Luxury : 2000 - $190 - 1 917 - 95,86%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 702 - 95,03%
Farm Level 2: 3000 - $25 - 2 871 - 95,70%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 248 - 96,04%
Average Income per Game$1,784,973
Year to Date Revenue$26,774,592
Farm
Home Games Left20
Average Attendance - %8 573 - 95,25%
Average Income per Game$428,234
Year to Date Revenue$6,423,510

Expense

Pro Players Total Salaries$92,175,000
Pro Players Total Average Salaries$92,175,000
Farm Players Total Salaries$1,512,916
Farm Players Total Average Salaries$1,512,916
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,956,902
Farm Year To Date Expenses$631,866
Pro Salary Cap To Date$34,956,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,409,293
Farm Estimated Season Revenue$8,564,680
Pro Remaining Season Days119
Pro Expenses Per Days$480,078
Pro Estimated Expenses$57,129,282
Farm Remaining Season Days104
Farm Expenses Per Days$8,548
Farm Estimated Expenses$888,992
Estimated Season Expenses$58,018,274
Season Salary Cap$92,175,000
Estimate Under Maximum Salary Cap of $95,500,000$3,325,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,575,000
Current Bank Account$17,609,334
Projected Bank Account$14,565,033

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $7,747,396
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $5,268,229
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $5,113,281
Jason Robertson $7,750,000 (1)
-Salary Remaining : $4,803,385
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $3,873,698
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $3,873,698
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $3,718,750
Brock Nelson $5,625,000 (3)
-Salary Remaining : $3,486,328
Matt Duchene $4,500,000 (4)
-Salary Remaining : $2,789,063
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $2,727,083
Sidney Crosby $4,350,000 (2)
-Salary Remaining : $2,696,094
John Carlson $4,000,000 (1)
-Salary Remaining : $2,479,167
Connor Zary $3,775,000 (3)
-Salary Remaining : $2,339,714
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $1,983,333
Jordan Spence $1,500,000 (1)
-Salary Remaining : $929,688
Sam Carrick $1,000,000 (2)
-Salary Remaining : $619,792
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $619,792
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $619,792
Parker Kelly $825,000 (5)
-Salary Remaining : $511,328
Colten Ellis $775,000 (2)
-Salary Remaining : $480,339
Mattias Janmark $725,000 (2)
-Salary Remaining : $449,349
Total Pro Players21
Salary Commitment
Year 2025 : $92,175,000
Year 2026 : $76,550,000
Year 2027 : $61,100,000
Year 2028 : $33,200,000
Salary Average Commitment
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000
Salary Cap with 1 Way Contract
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $55,819
Ryan Ufko $92,500 (2)
Salary Remaining : $54,350
William Stromgren $90,083 (1)
Salary Remaining : $52,930
Landon Slaggert $90,000 (2)
Salary Remaining : $52,881
Nikita Chibrikov $87,583 (3)
Salary Remaining : $51,461
Niko Huuhtanen $86,750 (2)
Salary Remaining : $50,972
Yegor Sidorov $86,500 (2)
Salary Remaining : $50,825
Sandis Vilmanis $85,500 (2)
Salary Remaining : $50,237
Carl Lindbom $84,000 (1)
Salary Remaining : $49,356
Amadeus Lombardi $83,833 (1)
Salary Remaining : $49,258
Ty Nelson $83,667 (2)
Salary Remaining : $49,160
Sasha Pastujov $82,500 (1)
Salary Remaining : $48,475
Michael Benning $77,500 (1)
Salary Remaining : $45,537
Josiah Slavin $77,500 (1)
Salary Remaining : $45,537
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $45,537
Hunter Skinner $77,500 (1)
Salary Remaining : $45,537
Hugh McGing $77,500 (1)
Salary Remaining : $45,537
Georgii Merkulov $77,500 (1)
Salary Remaining : $45,537
Tommy Bergsland $0 (0)
Salary Remaining : $0
Klink Kostin $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Braden Hache $0 (0)
Salary Remaining : $0
Anton Johansson $0 (0)
Salary Remaining : $0
Aatu Jamsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,512,916
Year 2026 : $707,417
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,512,916
Year 2026 : $707,500
Year 2027 : $87,583
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5 796 - 96,60%
Level 2: 5000 - $60 - 4 831 - 96,62%
Level 3: 2000 - $45 - 1 930 - 96,52%
Level 4: 4000 - $30 - 3 854 - 96,36%
Luxury : 2000 - $190 - 1 939 - 96,96%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 766 - 96,10%
Farm Level 2: 3000 - $25 - 2 837 - 94,57%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 351 - 96,58%
Average Income per Game$1,797,161
Year to Date Revenue$28,754,576
Farm
Home Games Left20
Average Attendance - %8 603 - 95,59%
Average Income per Game$431,060
Year to Date Revenue$6,465,900

Expense

Pro Players Total Salaries$88,443,102
Pro Players Total Average Salaries$88,443,102
Farm Players Total Salaries$1,282,514
Farm Players Total Average Salaries$1,282,514
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,821,429
Pro Year To Date Expenses$30,467,508
Farm Year To Date Expenses$565,042
Pro Salary Cap To Date$30,426,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,929,025
Farm Estimated Season Revenue$8,621,200
Pro Remaining Season Days119
Pro Expenses Per Days$460,641
Pro Estimated Expenses$54,816,279
Farm Remaining Season Days104
Farm Expenses Per Days$7,246
Farm Estimated Expenses$753,584
Estimated Season Expenses$55,569,863
Season Salary Cap$94,264,531
Estimate Under Maximum Salary Cap of $95,500,000$1,235,469
Estimate Over Minimum Salary Cap of $70,600,000 $23,664,531
Current Bank Account$24,187,926
Projected Bank Account$22,168,288

Pro Players Salaries

Timo Meier $8,800,000 (5)
-Salary Remaining : $5,454,167
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $5,043,555
Victor Hedman $8,000,000 (4)
-Salary Remaining : $4,958,333
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $4,803,385
Brady Skjei $7,000,000 (5)
-Salary Remaining : $4,338,542
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $4,028,646
Chris Kreider $6,500,000 (2)
-Salary Remaining : $4,028,646
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $3,873,698
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $3,098,958
Jake McCabe $4,513,102 (5)
-Salary Remaining : $2,797,183
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $2,479,167
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $2,479,167
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,239,583
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $971,007
Fedor Svechkov $925,000 (1)
-Salary Remaining : $573,307
William Wallinder $925,000 (1)
-Salary Remaining : $573,307
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $569,175
Arttu Hyry $870,000 (1)
-Salary Remaining : $539,219
Dustin Wolf $850,000 (5)
-Salary Remaining : $526,823
Nolan Allan $825,000 (1)
-Salary Remaining : $511,328
Helge Grans $787,500 (2)
-Salary Remaining : $488,086
Brandon Scanlin $775,000 (1)
-Salary Remaining : $480,339
Cal Petersen $775,000 (1)
-Salary Remaining : $480,339
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players24
Salary Commitment
Year 2025 : $88,443,102
Year 2026 : $82,223,102
Year 2027 : $70,017,269
Year 2028 : $57,950,602
Salary Average Commitment
Year 2025 : $88,443,102
Year 2026 : $75,573,102
Year 2027 : $63,367,269
Year 2028 : $51,300,602
Salary Cap with 1 Way Contract
Year 2025 : $88,443,102
Year 2026 : $75,573,102
Year 2027 : $63,367,269
Year 2028 : $51,300,602

Farm Players Salaries

Nikita Novikov $86,750 (1)
Salary Remaining : $50,972
Fabian Lysell $86,333 (1)
Salary Remaining : $50,727
Gleb Trikozov $86,250 (2)
Salary Remaining : $50,678
Ryan Mast $83,056 (1)
Salary Remaining : $48,801
Noel Gunler $81,375 (1)
Salary Remaining : $47,814
Tim Washe $81,250 (2)
Salary Remaining : $47,740
Rodrigo Abols $80,000 (1)
Salary Remaining : $47,006
Garin Bjorklund $77,500 (1)
Salary Remaining : $45,537
Kevin Connauton $77,500 (1)
Salary Remaining : $45,537
Jan Mysak $77,500 (1)
Salary Remaining : $45,537
Keaton Middleton $77,500 (2)
Salary Remaining : $45,537
Lane Pederson $77,500 (1)
Salary Remaining : $45,537
Martin Chromiak $77,500 (1)
Salary Remaining : $45,537
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $45,537
Clay Stevenson $77,500 (2)
Salary Remaining : $45,537
Danil Gushchin $77,500 (1)
Salary Remaining : $45,537
Ethan Haider $0 (0)
Salary Remaining : $0
Jack Millar $0 (0)
Salary Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Tyler Inamoto $0 (0)
Salary Remaining : $0
Garrett Pyke $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,282,514
Year 2026 : $400,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,282,514
Year 2026 : $400,000
Year 2027 : $0
Year 2028 : $0

Dallas Stars

Dallas Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5 785 - 96,42%
Level 2: 5000 - $60 - 4 848 - 96,96%
Level 3: 2000 - $45 - 1 917 - 95,86%
Level 4: 4000 - $30 - 3 849 - 96,21%
Luxury : 2000 - $190 - 1 917 - 95,86%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 831 - 97,19%
Farm Level 2: 3000 - $25 - 2 893 - 96,45%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 316 - 96,40%
Average Income per Game$1,790,815
Year to Date Revenue$30,443,860
Farm
Home Games Left20
Average Attendance - %8 725 - 96,94%
Average Income per Game$436,680
Year to Date Revenue$6,550,200

Expense

Pro Players Total Salaries$69,297,024
Pro Players Total Average Salaries$68,522,024
Farm Players Total Salaries$1,108,834
Farm Players Total Average Salaries$1,108,834
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$25,778,913
Farm Year To Date Expenses$494,625
Pro Salary Cap To Date$25,313,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,979,567
Farm Estimated Season Revenue$8,733,600
Pro Remaining Season Days119
Pro Expenses Per Days$360,922
Pro Estimated Expenses$42,949,718
Farm Remaining Season Days104
Farm Expenses Per Days$6,265
Farm Estimated Expenses$651,560
Estimated Season Expenses$43,601,278
Season Salary Cap$66,522,024
Estimate Under Maximum Salary Cap of $95,500,000$28,977,976
Estimate Over Minimum Salary Cap of $70,600,000 -$4,077,976
Current Bank Account$30,720,522
Projected Bank Account$38,832,411

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $6,507,813
Owen Power $8,350,000 (5)
-Salary Remaining : $5,175,260
Jack Hughes (Out of Payroll) $8,000,000 (5)
-Salary Remaining : $4,958,333
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $4,427,083
Justin Faulk $6,500,000 (2)
-Salary Remaining : $4,028,646
David Perron $4,000,000 (1)
-Salary Remaining : $2,479,167
Joel Hofer $3,400,000 (2)
-Salary Remaining : $2,107,292
Dan Vladar $3,350,000 (2)
-Salary Remaining : $2,076,302
Nick Perbix $2,750,000 (2)
-Salary Remaining : $1,704,427
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,301,563
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $1,239,583
Nico Sturm $2,000,000 (2)
-Salary Remaining : $1,239,583
Egor Zamula $1,700,000 (1)
-Salary Remaining : $1,053,646
Jake Christiansen $975,000 (2)
-Salary Remaining : $604,297
Isak Rosen $894,167 (1)
-Salary Remaining : $554,197
Matej Blumel $875,000 (1)
-Salary Remaining : $542,318
David Gustafsson $835,000 (1)
-Salary Remaining : $517,526
Colton Dach $825,000 (1)
-Salary Remaining : $511,328
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $480,339
Luke Kunin $775,000 (1)
-Salary Remaining : $480,339
John Hayden $775,000 (2)
-Salary Remaining : $480,339
Brett Leason $775,000 (1)
-Salary Remaining : $480,339
Ales Stezka $0 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $69,297,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $68,522,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $68,522,024
Year 2026 : $48,700,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Seamus Casey $95,000 (2)
Salary Remaining : $55,819
Zayne Parekh $94,250 (3)
Salary Remaining : $55,379
Noah Ostlund $88,667 (2)
Salary Remaining : $52,098
Liam Ohgren $88,667 (2)
Salary Remaining : $52,098
Viktor Neuchev $87,000 (1)
Salary Remaining : $51,119
Samuel Johannesson $87,000 (1)
Salary Remaining : $51,119
Alex Doucet $87,000 (1)
Salary Remaining : $51,119
Justin Ertel $86,750 (2)
Salary Remaining : $50,972
Vincent Iorio $81,417 (1)
Salary Remaining : $47,838
Ville Koivunen $80,583 (1)
Salary Remaining : $47,348
Travis Mitchell $77,500 (1)
Salary Remaining : $45,537
Jake Lucchini $77,500 (1)
Salary Remaining : $45,537
Alec Regula $77,500 (2)
Salary Remaining : $45,537
Jared Moe $0 (0)
Salary Remaining : $0
Jan Bednar $0 (0)
Salary Remaining : $0
Sammy Walker $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,108,834
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,108,834
Year 2026 : $530,834
Year 2027 : $94,250
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 5 786 - 96,43%
Level 2: 5000 - $60 - 4 802 - 96,03%
Level 3: 2000 - $45 - 1 900 - 94,98%
Level 4: 4000 - $30 - 3 805 - 95,12%
Luxury : 2000 - $190 - 1 923 - 96,15%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 702 - 95,03%
Farm Level 2: 3000 - $25 - 2 890 - 96,32%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 215 - 95,87%
Average Income per Game$1,785,949
Year to Date Revenue$32,147,087
Farm
Home Games Left20
Average Attendance - %8 591 - 95,46%
Average Income per Game$428,790
Year to Date Revenue$6,431,850

Expense

Pro Players Total Salaries$83,769,047
Pro Players Total Average Salaries$83,769,047
Farm Players Total Salaries$1,696,416
Farm Players Total Average Salaries$1,696,416
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,849,681
Farm Year To Date Expenses$699,632
Pro Salary Cap To Date$31,849,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,076,833
Farm Estimated Season Revenue$8,575,800
Pro Remaining Season Days119
Pro Expenses Per Days$436,297
Pro Estimated Expenses$51,919,343
Farm Remaining Season Days104
Farm Expenses Per Days$9,584
Farm Estimated Expenses$996,736
Estimated Season Expenses$52,916,079
Season Salary Cap$83,769,047
Estimate Under Maximum Salary Cap of $95,500,000$11,730,953
Estimate Over Minimum Salary Cap of $70,600,000 $13,169,047
Current Bank Account$26,029,624
Projected Bank Account$22,766,178

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $5,888,021
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $5,268,229
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $4,803,385
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $3,873,698
Esa Lindell $5,250,000 (5)
-Salary Remaining : $3,253,906
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $3,176,432
Bryan Rust $5,125,000 (3)
-Salary Remaining : $3,176,432
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $2,656,250
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $2,634,115
Joseph Woll $3,666,667 (3)
-Salary Remaining : $2,272,570
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $2,272,569
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $1,859,375
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $1,859,375
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $1,859,375
Nick Seeler $2,700,000 (3)
-Salary Remaining : $1,673,438
Brett Howden $2,500,000 (5)
-Salary Remaining : $1,549,479
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,239,583
Eric Robinson $1,700,000 (4)
-Salary Remaining : $1,053,646
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $774,740
Tye Kartye $1,250,000 (2)
-Salary Remaining : $774,740
Total Pro Players20
Salary Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $83,769,047
Year 2026 : $74,519,047
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Jayden Struble $141,250 (2)
Salary Remaining : $82,994
Kaapo Kahkonen $115,000 (1)
Salary Remaining : $67,571
Vasily Podkolzin $100,000 (4)
Salary Remaining : $58,757
Karsen Dorwart $97,500 (1)
Salary Remaining : $57,288
Ryan Greene $95,000 (2)
Salary Remaining : $55,819
Jack Williams $92,375 (1)
Salary Remaining : $54,277
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $53,812
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $51,755
Joni Jurmo $85,000 (1)
Salary Remaining : $49,944
Emmitt Finnie $84,500 (2)
Salary Remaining : $49,650
Henrik Tikkanen $82,375 (1)
Salary Remaining : $48,401
Cole Reinhardt $81,250 (2)
Salary Remaining : $47,740
Cam Dineen $77,500 (1)
Salary Remaining : $45,537
Ben McCartney $77,500 (2)
Salary Remaining : $45,537
Logan Brown $77,500 (1)
Salary Remaining : $45,537
Louie Belpedio $77,500 (2)
Salary Remaining : $45,537
Tobias Bjornfot $77,500 (1)
Salary Remaining : $45,537
Ben Kraws $77,500 (1)
Salary Remaining : $45,537
Dylan Garand $77,500 (1)
Salary Remaining : $45,537
Riley Sutter $0 (0)
Salary Remaining : $0
Drew Bavaro $0 (0)
Salary Remaining : $0
Connor Mayer $0 (0)
Salary Remaining : $0
Case McCarthy $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,696,416
Year 2026 : $1,031,666
Year 2027 : $295,000
Year 2028 : $295,000
Salary Average Commitment
Year 2025 : $1,696,416
Year 2026 : $836,666
Year 2027 : $100,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5 765 - 96,08%
Level 2: 5000 - $60 - 4 798 - 95,97%
Level 3: 2000 - $45 - 1 944 - 97,21%
Level 4: 4000 - $30 - 3 879 - 96,98%
Luxury : 2000 - $190 - 1 931 - 96,56%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 779 - 96,31%
Farm Level 2: 3000 - $25 - 2 853 - 95,09%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 318 - 96,41%
Average Income per Game$1,790,836
Year to Date Revenue$25,071,703
Farm
Home Games Left20
Average Attendance - %8 632 - 95,91%
Average Income per Game$432,312
Year to Date Revenue$6,484,680

Expense

Pro Players Total Salaries$94,896,753
Pro Players Total Average Salaries$94,896,753
Farm Players Total Salaries$1,275,150
Farm Players Total Average Salaries$1,275,150
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,468,150
Farm Year To Date Expenses$553,048
Pro Salary Cap To Date$35,468,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,352,570
Farm Estimated Season Revenue$8,646,240
Pro Remaining Season Days119
Pro Expenses Per Days$494,254
Pro Estimated Expenses$58,816,226
Farm Remaining Season Days104
Farm Expenses Per Days$7,204
Farm Estimated Expenses$749,216
Estimated Season Expenses$59,565,442
Season Salary Cap$94,896,753
Estimate Under Maximum Salary Cap of $95,500,000$603,247
Estimate Over Minimum Salary Cap of $70,600,000 $24,296,753
Current Bank Account$15,535,185
Projected Bank Account$12,968,553

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $5,268,229
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $5,206,250
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $4,880,859
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $4,028,646
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $3,625,781
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $3,563,802
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $3,098,958
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $2,944,010
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $2,944,010
Cody Ceci $4,500,000 (4)
-Salary Remaining : $2,789,063
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $2,789,063
Connor Murphy $4,400,000 (1)
-Salary Remaining : $2,727,083
John Tavares $4,388,420 (4)
-Salary Remaining : $2,719,906
Trevor Moore $4,200,000 (3)
-Salary Remaining : $2,603,125
Will Borgen $4,100,000 (5)
-Salary Remaining : $2,541,146
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $1,704,427
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,446,180
Jake Allen $1,800,000 (5)
-Salary Remaining : $1,115,625
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $976,172
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $867,708
Marcus Johansson $800,000 (1)
-Salary Remaining : $495,833
Mads Sogaard $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players22
Salary Commitment
Year 2025 : $94,896,753
Year 2026 : $74,096,753
Year 2027 : $64,846,753
Year 2028 : $52,396,753
Salary Average Commitment
Year 2025 : $94,896,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753
Salary Cap with 1 Way Contract
Year 2025 : $94,896,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $64,633
Zeev Buium $96,650 (2)
Salary Remaining : $56,789
Julian Lutz $92,333 (2)
Salary Remaining : $54,252
Filip Mesar $88,667 (2)
Salary Remaining : $52,098
Quinn Hutson $87,500 (1)
Salary Remaining : $51,412
Matthew Maggio $87,000 (1)
Salary Remaining : $51,119
Angus Booth $82,667 (2)
Salary Remaining : $48,573
Matvey Petrov $80,333 (1)
Salary Remaining : $47,201
Jack Rathbone $80,000 (2)
Salary Remaining : $47,006
Ben Gleason $80,000 (1)
Salary Remaining : $47,006
Jaycob Megna $80,000 (2)
Salary Remaining : $47,006
Anthony Richard $77,500 (1)
Salary Remaining : $45,537
Xavier Bourgault $77,500 (1)
Salary Remaining : $45,537
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $45,537
Anton Blidh $77,500 (2)
Salary Remaining : $45,537
Emil Bemström $0 (0)
Salary Remaining : $0
Yaniv Perets $0 (0)
Salary Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Marcel Marcel $0 (0)
Salary Remaining : $0
Nick Grabko $0 (0)
Salary Remaining : $0
Peter DiLiberatore $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Mats Lindgren $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,275,150
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,275,150
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 5 792 - 96,53%
Level 2: 5000 - $60 - 4 753 - 95,05%
Level 3: 2000 - $45 - 1 894 - 94,71%
Level 4: 4000 - $30 - 3 875 - 96,88%
Luxury : 2000 - $190 - 1 920 - 96,02%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 835 - 97,25%
Farm Level 2: 3000 - $25 - 2 882 - 96,07%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 234 - 95,97%
Average Income per Game$1,784,616
Year to Date Revenue$33,907,699
Farm
Home Games Left20
Average Attendance - %8 717 - 96,85%
Average Income per Game$436,546
Year to Date Revenue$6,548,190

Expense

Pro Players Total Salaries$92,775,000
Pro Players Total Average Salaries$92,775,000
Farm Players Total Salaries$560,000
Farm Players Total Average Salaries$560,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,973,161
Farm Year To Date Expenses$263,564
Pro Salary Cap To Date$34,753,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,261,546
Farm Estimated Season Revenue$8,730,920
Pro Remaining Season Days119
Pro Expenses Per Days$483,203
Pro Estimated Expenses$57,501,157
Farm Remaining Season Days104
Farm Expenses Per Days$3,164
Farm Estimated Expenses$329,056
Estimated Season Expenses$57,830,213
Season Salary Cap$92,775,000
Estimate Under Maximum Salary Cap of $95,500,000$2,725,000
Estimate Over Minimum Salary Cap of $70,600,000 $22,175,000
Current Bank Account$25,219,164
Projected Bank Account$15,381,417

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $6,197,917
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $5,392,188
Roope Hintz $8,450,000 (5)
-Salary Remaining : $5,237,240
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $4,958,333
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $4,880,859
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $4,648,438
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $2,665,104
Jack McBain $4,250,000 (5)
-Salary Remaining : $2,634,115
Thomas Harley $4,000,000 (5)
-Salary Remaining : $2,479,167
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $2,169,271
Adam Lowry $3,250,000 (5)
-Salary Remaining : $2,014,323
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $2,014,323
Ridly Greig $3,250,000 (4)
-Salary Remaining : $2,014,323
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $1,828,385
Mason Appleton $2,900,000 (2)
-Salary Remaining : $1,797,396
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $1,611,458
Niko Mikkola $2,500,000 (5)
-Salary Remaining : $1,549,479
Jake Bean $1,750,000 (1)
-Salary Remaining : $1,084,635
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $929,688
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $805,729
Logan Cooley $950,000 (5)
-Salary Remaining : $588,802
Total Pro Players21
Salary Commitment
Year 2025 : $92,775,000
Year 2026 : $100,612,000
Year 2027 : $84,237,000
Year 2028 : $84,237,000
Salary Average Commitment
Year 2025 : $92,775,000
Year 2026 : $80,725,000
Year 2027 : $64,350,000
Year 2028 : $64,350,000
Salary Cap with 1 Way Contract
Year 2025 : $92,775,000
Year 2026 : $80,725,000
Year 2027 : $64,350,000
Year 2028 : $64,350,000

Farm Players Salaries

Cooper Black $95,000 (1)
Salary Remaining : $55,819
Nikita Tolopilo $77,500 (2)
Salary Remaining : $45,537
Tomas Nosek $77,500 (1)
Salary Remaining : $45,537
Angus Crookshank $77,500 (2)
Salary Remaining : $45,537
Arthur Kaliyev $77,500 (1)
Salary Remaining : $45,537
Ben Meyers $77,500 (1)
Salary Remaining : $45,537
Taylor Ward $77,500 (1)
Salary Remaining : $45,537
Ty Tullio $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Jackson Dorrington $0 (0)
Salary Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Cameron Whitehead $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5 729 - 95,48%
Level 2: 5000 - $60 - 4 747 - 94,94%
Level 3: 2000 - $45 - 1 916 - 95,81%
Level 4: 4000 - $30 - 3 825 - 95,62%
Luxury : 2000 - $190 - 1 890 - 94,52%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 801 - 96,69%
Farm Level 2: 3000 - $25 - 2 870 - 95,66%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 107 - 95,30%
Average Income per Game$1,768,721
Year to Date Revenue$24,762,096
Farm
Home Games Left20
Average Attendance - %8 671 - 96,35%
Average Income per Game$434,176
Year to Date Revenue$6,512,640

Expense

Pro Players Total Salaries$94,900,000
Pro Players Total Average Salaries$94,900,000
Farm Players Total Salaries$1,261,501
Farm Players Total Average Salaries$1,261,501
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,878,382
Farm Year To Date Expenses$548,309
Pro Salary Cap To Date$35,889,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,755,471
Farm Estimated Season Revenue$8,683,520
Pro Remaining Season Days119
Pro Expenses Per Days$494,271
Pro Estimated Expenses$58,818,249
Farm Remaining Season Days104
Farm Expenses Per Days$7,127
Farm Estimated Expenses$741,208
Estimated Season Expenses$59,559,457
Season Salary Cap$94,900,000
Estimate Under Maximum Salary Cap of $95,500,000$600,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,300,000
Current Bank Account$14,848,045
Projected Bank Account$11,727,579

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $8,677,083
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $5,578,125
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $5,268,229
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $5,113,281
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $4,958,333
Cole Caufield $7,850,000 (5)
-Salary Remaining : $4,865,365
Brock Boeser $7,250,000 (5)
-Salary Remaining : $4,493,490
Sean Monahan $5,500,000 (4)
-Salary Remaining : $3,408,854
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $2,789,063
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $2,556,641
Olli Maatta $3,500,000 (3)
-Salary Remaining : $2,169,271
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $1,394,531
Andrei Kuzmenko $2,150,000 (1)
-Salary Remaining : $1,332,552
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $1,131,120
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $1,084,635
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $960,677
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $929,688
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $929,688
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $619,792
Michael McCarron $900,000 (1)
-Salary Remaining : $557,813
Olivier Rodrigue $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Average Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Cap with 1 Way Contract
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000

Farm Players Salaries

Parker Wotherspoon $100,000 (2)
Salary Remaining : $58,757
Cole Koepke $100,000 (1)
Salary Remaining : $58,757
Sam Honzek $91,833 (2)
Salary Remaining : $53,959
Nathan Gaucher $88,667 (2)
Salary Remaining : $52,098
Chase Bradley $87,250 (1)
Salary Remaining : $51,266
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $50,041
Ethan Samson $84,667 (1)
Salary Remaining : $49,748
Artem Grushnikov $81,417 (1)
Salary Remaining : $47,838
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $45,537
Jakub Skarek $77,500 (1)
Salary Remaining : $45,537
Hudson Fasching $77,500 (1)
Salary Remaining : $45,537
Dysin Mayo $77,500 (1)
Salary Remaining : $45,537
Curtis Lazar $77,500 (1)
Salary Remaining : $45,537
Scott Sabourin $77,500 (1)
Salary Remaining : $45,537
Brian Halonen $77,500 (1)
Salary Remaining : $45,537
Milos Kelemen $0 (0)
Salary Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Will Zmolek $0 (0)
Salary Remaining : $0
Artur Cholach $0 (0)
Salary Remaining : $0
Joe Arntsen $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,501
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5 721 - 95,36%
Level 2: 5000 - $60 - 4 823 - 96,46%
Level 3: 2000 - $45 - 1 909 - 95,44%
Level 4: 4000 - $30 - 3 827 - 95,68%
Luxury : 2000 - $190 - 1 903 - 95,17%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 722 - 95,37%
Farm Level 2: 3000 - $25 - 2 854 - 95,12%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 184 - 95,70%
Average Income per Game$1,776,680
Year to Date Revenue$33,756,912
Farm
Home Games Left20
Average Attendance - %8 576 - 95,29%
Average Income per Game$428,956
Year to Date Revenue$6,434,340

Expense

Pro Players Total Salaries$67,924,250
Pro Players Total Average Salaries$67,924,250
Farm Players Total Salaries$1,163,166
Farm Players Total Average Salaries$1,163,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$28,990,051
Farm Year To Date Expenses$549,839
Pro Salary Cap To Date$28,953,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,086,951
Farm Estimated Season Revenue$8,579,120
Pro Remaining Season Days119
Pro Expenses Per Days$353,772
Pro Estimated Expenses$42,098,868
Farm Remaining Season Days104
Farm Expenses Per Days$6,572
Farm Estimated Expenses$683,488
Estimated Season Expenses$42,782,356
Season Salary Cap$74,024,250
Estimate Under Maximum Salary Cap of $95,500,000$21,475,750
Estimate Over Minimum Salary Cap of $70,600,000 $3,424,250
Current Bank Account$30,651,362
Projected Bank Account$35,535,077

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $5,268,229
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $3,656,771
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $3,098,958
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $2,987,396
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $2,944,010
Philip Broberg $4,580,917 (1)
-Salary Remaining : $2,839,214
Michael Bunting $4,500,000 (1)
-Salary Remaining : $2,789,063
John Marino $4,400,000 (2)
-Salary Remaining : $2,727,083
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $2,541,146
Nick Jensen $4,050,000 (1)
-Salary Remaining : $2,510,156
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $2,479,167
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $1,549,479
David Kampf $2,400,000 (2)
-Salary Remaining : $1,487,500
Sam Malinski $1,400,000 (1)
-Salary Remaining : $867,708
Adam Fantilli $950,000 (1)
-Salary Remaining : $588,802
Matthew Wood $950,000 (2)
-Salary Remaining : $588,802
Sam Rinzel $941,667 (2)
-Salary Remaining : $583,637
Jackson Blake $905,833 (5)
-Salary Remaining : $561,428
Zack Bolduc $863,333 (1)
-Salary Remaining : $535,087
Ty Young $825,000 (2)
-Salary Remaining : $511,328
Lucas Carlsson $800,000 (1)
-Salary Remaining : $495,833
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $488,086
Total Pro Players22
Salary Commitment
Year 2025 : $67,924,250
Year 2026 : $46,953,669
Year 2027 : $31,537,002
Year 2028 : $27,437,002
Salary Average Commitment
Year 2025 : $67,924,250
Year 2026 : $42,742,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833
Salary Cap with 1 Way Contract
Year 2025 : $67,924,250
Year 2026 : $42,742,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833

Farm Players Salaries

Stian Solberg $97,500 (2)
Salary Remaining : $57,288
Stephen Halliday $95,000 (1)
Salary Remaining : $55,819
Hunter Haight $86,583 (2)
Salary Remaining : $50,874
Tristan Luneau $86,500 (2)
Salary Remaining : $50,825
David Spacek $86,250 (1)
Salary Remaining : $50,678
Dylan Roobroeck $85,000 (2)
Salary Remaining : $49,944
Michael Buchinger $83,833 (2)
Salary Remaining : $49,258
Zach Sawchenko $77,500 (1)
Salary Remaining : $45,537
Garrett Pilon $77,500 (1)
Salary Remaining : $45,537
Casey Fitzgerald $77,500 (1)
Salary Remaining : $45,537
Walker Duehr $77,500 (1)
Salary Remaining : $45,537
Donovan Sebrango $77,500 (1)
Salary Remaining : $45,537
Shane Bowers $77,500 (1)
Salary Remaining : $45,537
Julien Gauthier $77,500 (1)
Salary Remaining : $45,537
Olle Lycksell $0 (0)
Salary Remaining : $0
William Rousseau $0 (0)
Salary Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Ty Gallagher $0 (0)
Salary Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,163,166
Year 2026 : $439,416
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,163,166
Year 2026 : $439,416
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5 745 - 95,74%
Level 2: 5000 - $60 - 4 730 - 94,59%
Level 3: 2000 - $45 - 1 908 - 95,40%
Level 4: 4000 - $30 - 3 892 - 97,30%
Luxury : 2000 - $190 - 1 905 - 95,23%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 668 - 94,47%
Farm Level 2: 3000 - $25 - 2 892 - 96,39%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 179 - 95,68%
Average Income per Game$1,774,869
Year to Date Revenue$33,722,508
Farm
Home Games Left20
Average Attendance - %8 560 - 95,11%
Average Income per Game$426,836
Year to Date Revenue$6,402,540

Expense

Pro Players Total Salaries$79,660,000
Pro Players Total Average Salaries$79,660,000
Farm Players Total Salaries$871,917
Farm Players Total Average Salaries$871,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,375,000
Pro Year To Date Expenses$30,194,969
Farm Year To Date Expenses$333,318
Pro Salary Cap To Date$30,207,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,047,115
Farm Estimated Season Revenue$8,536,720
Pro Remaining Season Days119
Pro Expenses Per Days$414,896
Pro Estimated Expenses$49,372,624
Farm Remaining Season Days104
Farm Expenses Per Days$4,926
Farm Estimated Expenses$512,304
Estimated Season Expenses$49,884,928
Season Salary Cap$87,035,000
Estimate Under Maximum Salary Cap of $95,500,000$8,465,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,435,000
Current Bank Account$29,596,761
Projected Bank Account$27,295,668

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $7,127,604
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $5,237,240
Matt Boldy $7,000,000 (5)
-Salary Remaining : $4,338,542
Marco Rossi $5,000,000 (3)
-Salary Remaining : $3,098,958
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $2,851,042
Josh Manson $4,500,000 (3)
-Salary Remaining : $2,789,063
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $2,541,146
Ryan Donato $4,000,000 (4)
-Salary Remaining : $2,479,167
Noah Cates $4,000,000 (4)
-Salary Remaining : $2,479,167
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $2,324,219
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $2,014,323
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $1,859,375
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $1,704,427
Christian Dvorak $2,700,000 (1)
-Salary Remaining : $1,673,438
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $1,657,943
Jared McCann $2,500,000 (2)
-Salary Remaining : $1,549,479
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,137,318
Ty Emberson $1,300,000 (2)
-Salary Remaining : $805,729
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $743,750
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $480,339
Aatu Raty $775,000 (2)
-Salary Remaining : $480,339
Nikolai Kovalenko $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $79,660,000
Year 2026 : $72,675,000
Year 2027 : $57,500,000
Year 2028 : $45,550,000
Salary Average Commitment
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $79,660,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000

Farm Players Salaries

Alex Jefferies $86,750 (1)
Salary Remaining : $50,972
Matthew Seminoff $85,000 (1)
Salary Remaining : $49,944
Jack Matier $80,167 (1)
Salary Remaining : $47,104
Matt Villalta $77,500 (1)
Salary Remaining : $45,537
Samuel Fagemo $77,500 (1)
Salary Remaining : $45,537
Ryan Suzuki $77,500 (1)
Salary Remaining : $45,537
Nick Blankenburg $77,500 (1)
Salary Remaining : $45,537
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $45,537
Jacob Moverare $77,500 (1)
Salary Remaining : $45,537
Antonio Stranges $77,500 (1)
Salary Remaining : $45,537
Akil Thomas $77,500 (1)
Salary Remaining : $45,537
Seth Eisele $0 (0)
Salary Remaining : $0
Trey Taylor $0 (0)
Salary Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Connor Corcoran $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $871,917
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5 788 - 96,46%
Level 2: 5000 - $60 - 4 804 - 96,08%
Level 3: 2000 - $45 - 1 901 - 95,05%
Level 4: 4000 - $30 - 3 850 - 96,25%
Luxury : 2000 - $190 - 1 922 - 96,08%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 727 - 95,45%
Farm Level 2: 3000 - $25 - 2 885 - 96,16%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 264 - 96,13%
Average Income per Game$1,787,874
Year to Date Revenue$33,969,597
Farm
Home Games Left20
Average Attendance - %8 612 - 95,69%
Average Income per Game$430,182
Year to Date Revenue$6,452,730

Expense

Pro Players Total Salaries$80,400,000
Pro Players Total Average Salaries$80,400,000
Farm Players Total Salaries$1,543,833
Farm Players Total Average Salaries$1,543,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$29,721,109
Farm Year To Date Expenses$632,047
Pro Salary Cap To Date$29,721,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,333,218
Farm Estimated Season Revenue$8,603,640
Pro Remaining Season Days119
Pro Expenses Per Days$418,750
Pro Estimated Expenses$49,831,250
Farm Remaining Season Days104
Farm Expenses Per Days$8,722
Farm Estimated Expenses$907,088
Estimated Season Expenses$50,738,338
Season Salary Cap$82,825,000
Estimate Under Maximum Salary Cap of $95,500,000$12,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,225,000
Current Bank Account$30,069,171
Projected Bank Account$27,267,691

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $5,392,188
Sam Reinhart $8,625,000 (5)
-Salary Remaining : $5,345,703
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $4,028,646
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $4,028,646
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $3,563,802
Matt Roy $5,750,000 (5)
-Salary Remaining : $3,563,802
Adrian Kempe $5,500,000 (5)
-Salary Remaining : $3,408,854
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $3,346,875
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $3,253,906
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $2,851,042
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $2,556,641
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $2,169,271
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $1,239,583
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $1,239,583
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $960,677
Logan Stanley $1,250,000 (1)
-Salary Remaining : $774,740
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $619,792
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $526,823
Riley Stillman $775,000 (2)
-Salary Remaining : $480,339
Zack MacEwen $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players20
Salary Commitment
Year 2025 : $80,400,000
Year 2026 : $66,200,000
Year 2027 : $50,125,000
Year 2028 : $46,625,000
Salary Average Commitment
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000
Salary Cap with 1 Way Contract
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $161,582
Emil Heineman $110,000 (2)
Salary Remaining : $64,633
Hunter McDonald $95,000 (1)
Salary Remaining : $55,819
Kevin Korchinski $91,833 (1)
Salary Remaining : $53,959
Caleb Jones $90,000 (2)
Salary Remaining : $52,881
Noah Warren $86,500 (2)
Salary Remaining : $50,825
Carter Gylander $85,500 (1)
Salary Remaining : $50,237
Philippe Myers $85,000 (2)
Salary Remaining : $49,944
Zack Ostapchuk $82,500 (1)
Salary Remaining : $48,475
Jeffrey Viel $77,500 (1)
Salary Remaining : $45,537
Cameron Hebig $77,500 (2)
Salary Remaining : $45,537
Hayden Hodgson $77,500 (2)
Salary Remaining : $45,537
Alex Belzile $77,500 (1)
Salary Remaining : $45,537
Remi Poirier $77,500 (2)
Salary Remaining : $45,537
Marc McLaughlin $77,500 (1)
Salary Remaining : $45,537
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $45,537
Isaiah Saville $0 (0)
Salary Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Charlie Wright $0 (0)
Salary Remaining : $0
Chad Hillebrand $0 (0)
Salary Remaining : $0
Zach Dean $0 (0)
Salary Remaining : $0
Andrew Lucas $0 (0)
Salary Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 5 750 - 95,84%
Level 2: 5000 - $60 - 4 764 - 95,28%
Level 3: 2000 - $45 - 1 930 - 96,51%
Level 4: 4000 - $30 - 3 783 - 94,58%
Luxury : 2000 - $190 - 1 916 - 95,81%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 706 - 95,09%
Farm Level 2: 3000 - $25 - 2 823 - 94,10%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 144 - 95,49%
Average Income per Game$1,778,139
Year to Date Revenue$30,228,361
Farm
Home Games Left20
Average Attendance - %8 529 - 94,76%
Average Income per Game$427,030
Year to Date Revenue$6,405,450

Expense

Pro Players Total Salaries$94,278,643
Pro Players Total Average Salaries$94,278,643
Farm Players Total Salaries$1,500,583
Farm Players Total Average Salaries$1,500,583
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,795,021
Farm Year To Date Expenses$625,808
Pro Salary Cap To Date$35,795,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,675,333
Farm Estimated Season Revenue$8,540,600
Pro Remaining Season Days119
Pro Expenses Per Days$491,035
Pro Estimated Expenses$58,433,165
Farm Remaining Season Days104
Farm Expenses Per Days$8,478
Farm Estimated Expenses$881,712
Estimated Season Expenses$59,314,877
Season Salary Cap$94,278,643
Estimate Under Maximum Salary Cap of $95,500,000$1,221,357
Estimate Over Minimum Salary Cap of $70,600,000 $23,678,643
Current Bank Account$20,212,982
Projected Bank Account$12,114,038

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $5,888,021
Roman Josi $9,059,000 (3)
-Salary Remaining : $5,614,693
Moritz Seider $8,550,000 (5)
-Salary Remaining : $5,299,219
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $5,113,281
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $4,772,396
Bowen Byram $6,250,000 (2)
-Salary Remaining : $3,873,698
Owen Tippett $6,200,000 (5)
-Salary Remaining : $3,842,708
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $3,253,906
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $3,098,958
Filip Chytil $4,437,500 (2)
-Salary Remaining : $2,750,326
Kirby Dach $3,362,500 (1)
-Salary Remaining : $2,084,049
Colton Sissons $2,857,143 (1)
-Salary Remaining : $1,770,833
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $1,704,427
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $1,394,531
Conor Timmins $2,200,000 (2)
-Salary Remaining : $1,363,542
Ville Husso $2,200,000 (2)
-Salary Remaining : $1,363,542
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $1,239,583
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,084,635
Bobby McMann $1,350,000 (1)
-Salary Remaining : $836,719
David Rittich $1,000,000 (1)
-Salary Remaining : $619,792
Leo Carlsson (Out of Payroll) $950,000 (1)
-Salary Remaining : $588,802
Michael Pezzetta $812,500 (2)
-Salary Remaining : $503,581
Sammy Blais $775,000 (1)
-Salary Remaining : $480,339
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players24
Salary Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Marshall Rifai $155,000 (2)
Salary Remaining : $91,073
Ross Johnston $110,000 (1)
Salary Remaining : $64,633
Mikael Diotte $95,000 (2)
Salary Remaining : $55,819
Graham Slaggert $90,000 (2)
Salary Remaining : $52,881
Harrison Brunicke $87,500 (2)
Salary Remaining : $51,412
Ondrej Becher $86,750 (2)
Salary Remaining : $50,972
Dominic Toninato $85,000 (2)
Salary Remaining : $49,944
Isaiah George $83,833 (2)
Salary Remaining : $49,258
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $48,475
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $48,475
Isaac Poulter $77,500 (1)
Salary Remaining : $45,537
Boris Katchouk $77,500 (1)
Salary Remaining : $45,537
Andrew Agozzino $77,500 (1)
Salary Remaining : $45,537
Kyle Capobianco $77,500 (1)
Salary Remaining : $45,537
Maxence Guenette $77,500 (1)
Salary Remaining : $45,537
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $45,537
Brandon Bussi $77,500 (1)
Salary Remaining : $45,537
Jagger Joshua $0 (0)
Salary Remaining : $0
Callum Tung $0 (0)
Salary Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 5 757 - 95,95%
Level 2: 5000 - $60 - 4 783 - 95,65%
Level 3: 2000 - $45 - 1 921 - 96,04%
Level 4: 4000 - $30 - 3 803 - 95,07%
Luxury : 2000 - $190 - 1 946 - 97,28%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 801 - 96,68%
Farm Level 2: 3000 - $25 - 2 837 - 94,58%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 209 - 95,83%
Average Income per Game$1,787,825
Year to Date Revenue$32,180,851
Farm
Home Games Left20
Average Attendance - %8 638 - 95,98%
Average Income per Game$433,172
Year to Date Revenue$6,497,580

Expense

Pro Players Total Salaries$82,573,334
Pro Players Total Average Salaries$82,573,334
Farm Players Total Salaries$2,421,000
Farm Players Total Average Salaries$2,421,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,725,000
Pro Year To Date Expenses$31,628,077
Farm Year To Date Expenses$970,839
Pro Salary Cap To Date$31,603,337
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,119,976
Farm Estimated Season Revenue$8,663,440
Pro Remaining Season Days119
Pro Expenses Per Days$430,069
Pro Estimated Expenses$51,178,211
Farm Remaining Season Days104
Farm Expenses Per Days$13,678
Farm Estimated Expenses$1,422,512
Estimated Season Expenses$52,600,723
Season Salary Cap$88,298,334
Estimate Under Maximum Salary Cap of $95,500,000$7,201,666
Estimate Over Minimum Salary Cap of $70,600,000 $17,698,334
Current Bank Account$26,079,515
Projected Bank Account$23,262,208

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $6,104,948
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $5,268,229
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $5,268,229
Adin Hill $6,250,000 (5)
-Salary Remaining : $3,873,698
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $3,780,729
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $3,563,802
Andrew Copp $5,625,000 (2)
-Salary Remaining : $3,486,328
Drew Doughty $5,500,000 (2)
-Salary Remaining : $3,408,854
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $3,408,854
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $2,153,776
Jack Quinn $3,375,000 (2)
-Salary Remaining : $2,091,797
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $2,014,323
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $1,983,333
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $836,719
Cutter Gauthier $950,000 (1)
-Salary Remaining : $588,802
Matvei Michkov $950,000 (2)
-Salary Remaining : $588,802
Mavrik Bourque $950,000 (1)
-Salary Remaining : $588,802
Collin Graf $941,667 (1)
-Salary Remaining : $583,637
Zac Jones $900,000 (1)
-Salary Remaining : $557,813
Olen Zellweger $844,167 (1)
-Salary Remaining : $523,208
Devon Levi $812,500 (2)
-Salary Remaining : $503,581
Total Pro Players21
Salary Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $82,573,334
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000

Farm Players Salaries

Marc-Edouard Vlasic $700,000 (1)
Salary Remaining : $411,299
Matt Benning $125,000 (1)
Salary Remaining : $73,446
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $55,819
Gabe Perreault $94,167 (2)
Salary Remaining : $55,330
Calum Ritchie $91,833 (3)
Salary Remaining : $53,959
Simon Nemec $91,833 (1)
Salary Remaining : $53,959
Lian Bichsel $91,833 (2)
Salary Remaining : $53,959
Matthew Savoie $88,667 (2)
Salary Remaining : $52,098
Conor Geekie $88,667 (2)
Salary Remaining : $52,098
Christoffer Sedoff $87,000 (1)
Salary Remaining : $51,119
Luke Krys $87,000 (1)
Salary Remaining : $51,119
Spencer Stastney $82,500 (1)
Salary Remaining : $48,475
Kyle MacLean $77,500 (2)
Salary Remaining : $45,537
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $45,537
Cayden Primeau $77,500 (1)
Salary Remaining : $45,537
Mitchell Stephens $77,500 (1)
Salary Remaining : $45,537
Nathan Legare $77,500 (1)
Salary Remaining : $45,537
Sean Farrell $77,500 (1)
Salary Remaining : $45,537
Steven Santini $77,500 (2)
Salary Remaining : $45,537
Tyrel Bauer $77,500 (1)
Salary Remaining : $45,537
Alex Alexeyev $77,500 (1)
Salary Remaining : $45,537
Brett Brochu $0 (0)
Salary Remaining : $0
Kai Uchacz $0 (0)
Salary Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,421,000
Year 2026 : $782,667
Year 2027 : $91,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5 745 - 95,75%
Level 2: 5000 - $60 - 4 770 - 95,39%
Level 3: 2000 - $45 - 1 919 - 95,93%
Level 4: 4000 - $30 - 3 822 - 95,54%
Luxury : 2000 - $190 - 1 925 - 96,24%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 763 - 96,06%
Farm Level 2: 3000 - $25 - 2 857 - 95,24%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 180 - 95,68%
Average Income per Game$1,780,898
Year to Date Revenue$30,275,265
Farm
Home Games Left20
Average Attendance - %8 620 - 95,78%
Average Income per Game$431,514
Year to Date Revenue$6,472,710

Expense

Pro Players Total Salaries$95,364,046
Pro Players Total Average Salaries$95,364,046
Farm Players Total Salaries$1,712,667
Farm Players Total Average Salaries$1,712,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,278,856
Farm Year To Date Expenses$704,533
Pro Salary Cap To Date$36,278,856
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,741,551
Farm Estimated Season Revenue$8,630,280
Pro Remaining Season Days119
Pro Expenses Per Days$496,688
Pro Estimated Expenses$59,105,872
Farm Remaining Season Days104
Farm Expenses Per Days$9,676
Farm Estimated Expenses$1,006,304
Estimated Season Expenses$60,112,176
Season Salary Cap$95,364,046
Estimate Under Maximum Salary Cap of $95,500,000$135,954
Estimate Over Minimum Salary Cap of $70,600,000 $24,764,046
Current Bank Account$19,764,586
Projected Bank Account$11,024,241

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $7,809,375
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $5,268,229
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $5,268,229
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $5,004,818
Brandon Montour $7,142,857 (5)
-Salary Remaining : $4,427,083
Andrei Vasilevskiy $7,125,000 (3)
-Salary Remaining : $4,416,016
Neal Pionk $7,000,000 (5)
-Salary Remaining : $4,338,542
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $3,873,698
Brad Marchand $5,250,000 (5)
-Salary Remaining : $3,253,906
Mike Matheson $4,875,000 (5)
-Salary Remaining : $3,021,484
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $2,833,185
Zach Hyman $4,125,000 (3)
-Salary Remaining : $2,556,641
Jake Evans $2,850,000 (4)
-Salary Remaining : $1,766,406
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $1,549,479
Casey Cizikas $1,250,000 (2)
-Salary Remaining : $774,740
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $774,740
Brent Burns $1,000,000 (1)
-Salary Remaining : $619,792
Jackson LaCombe $925,000 (5)
-Salary Remaining : $573,307
Mark Jankowski $800,000 (1)
-Salary Remaining : $495,833
Tyson Jost $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players20
Salary Commitment
Year 2025 : $95,364,046
Year 2026 : $101,989,046
Year 2027 : $99,489,046
Year 2028 : $83,667,857
Salary Average Commitment
Year 2025 : $95,364,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857
Salary Cap with 1 Way Contract
Year 2025 : $95,364,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $64,633
Artem Duda $95,000 (2)
Salary Remaining : $55,819
Mikulas Hovorka $95,000 (1)
Salary Remaining : $55,819
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $55,819
David Goyette $89,167 (2)
Salary Remaining : $52,392
Joakim Kemell $88,667 (2)
Salary Remaining : $52,098
Reid Schaefer $88,667 (2)
Salary Remaining : $52,098
Brad Lambert $88,667 (2)
Salary Remaining : $52,098
Marek Alscher $86,500 (2)
Salary Remaining : $50,825
Tyler Boucher $86,333 (1)
Salary Remaining : $50,727
Brennan Othmann $86,333 (1)
Salary Remaining : $50,727
Danila Klimovich $83,333 (1)
Salary Remaining : $48,964
Dominik Shine $77,500 (1)
Salary Remaining : $45,537
Adam Wilsby $77,500 (2)
Salary Remaining : $45,537
Brandon Halverson $77,500 (1)
Salary Remaining : $45,537
Justin Dowling $77,500 (2)
Salary Remaining : $45,537
Marc Del Gaizo $77,500 (1)
Salary Remaining : $45,537
Matthew Stienburg $77,500 (1)
Salary Remaining : $45,537
Nate Clurman $77,500 (1)
Salary Remaining : $45,537
Phil Kemp $77,500 (2)
Salary Remaining : $45,537
Aidan Fulp $0 (0)
Salary Remaining : $0
T.J. Semptimphelter $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,712,667
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 5 739 - 95,65%
Level 2: 5000 - $60 - 4 761 - 95,23%
Level 3: 2000 - $45 - 1 896 - 94,78%
Level 4: 4000 - $30 - 3 890 - 97,25%
Luxury : 2000 - $190 - 1 940 - 97,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 812 - 96,87%
Farm Level 2: 3000 - $25 - 2 843 - 94,77%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 226 - 95,93%
Average Income per Game$1,784,622
Year to Date Revenue$26,769,334
Farm
Home Games Left20
Average Attendance - %8 655 - 96,17%
Average Income per Game$434,022
Year to Date Revenue$6,510,330

Expense

Pro Players Total Salaries$83,150,000
Pro Players Total Average Salaries$83,150,000
Farm Players Total Salaries$1,682,833
Farm Players Total Average Salaries$1,682,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,595,955
Farm Year To Date Expenses$704,886
Pro Salary Cap To Date$31,606,372
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,400,179
Farm Estimated Season Revenue$8,680,440
Pro Remaining Season Days119
Pro Expenses Per Days$433,073
Pro Estimated Expenses$51,535,687
Farm Remaining Season Days104
Farm Expenses Per Days$9,508
Farm Estimated Expenses$988,832
Estimated Season Expenses$52,524,519
Season Salary Cap$83,150,000
Estimate Under Maximum Salary Cap of $95,500,000$12,350,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,550,000
Current Bank Account$20,978,823
Projected Bank Account$23,534,923

Pro Players Salaries

Brock Faber $8,500,000 (5)
-Salary Remaining : $5,268,229
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $5,175,260
Sean Couturier $7,750,000 (5)
-Salary Remaining : $4,803,385
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $3,563,802
Cam York $5,150,000 (5)
-Salary Remaining : $3,191,927
Samuel Girard $5,000,000 (2)
-Salary Remaining : $3,098,958
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $2,944,010
Jason Zucker $4,750,000 (2)
-Salary Remaining : $2,944,010
Spencer Knight $4,500,000 (4)
-Salary Remaining : $2,789,063
Nick Foligno $4,500,000 (1)
-Salary Remaining : $2,789,063
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $2,479,167
J.J. Moser $3,375,000 (1)
-Salary Remaining : $2,091,797
Luke Schenn $2,750,000 (1)
-Salary Remaining : $1,704,427
Anthony Stolarz $2,500,000 (5)
-Salary Remaining : $1,549,479
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $1,425,521
Connor McMichael $2,100,000 (1)
-Salary Remaining : $1,301,563
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $1,239,583
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $1,084,635
Matt Rempe $975,000 (2)
-Salary Remaining : $604,297
Sam Colangelo $850,000 (2)
-Salary Remaining : $526,823
Georgi Romanov $775,000 (1)
-Salary Remaining : $480,339
Bokondji Imama $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players22
Salary Commitment
Year 2025 : $83,150,000
Year 2026 : $67,408,333
Year 2027 : $43,333,333
Year 2028 : $39,333,333
Salary Average Commitment
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,150,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $105,763
Kurtis MacDermid $115,000 (2)
Salary Remaining : $67,571
Rutger McGroarty $95,000 (2)
Salary Remaining : $55,819
Jacob Fowler $92,333 (3)
Salary Remaining : $54,252
Jani Nyman $89,167 (2)
Salary Remaining : $52,392
Tristan Lennox $86,750 (1)
Salary Remaining : $50,972
Francesco Pinelli $84,500 (1)
Salary Remaining : $49,650
Calle Odelius $81,500 (2)
Salary Remaining : $47,887
Samuel Helenius $80,583 (1)
Salary Remaining : $47,348
Djibril Toure $80,500 (1)
Salary Remaining : $47,299
Calle Rosen $77,500 (1)
Salary Remaining : $45,537
Connor Mackey $77,500 (1)
Salary Remaining : $45,537
Adam Erne $77,500 (1)
Salary Remaining : $45,537
Kale Clague $77,500 (1)
Salary Remaining : $45,537
Matt Luff $77,500 (1)
Salary Remaining : $45,537
Riley Tufte $77,500 (1)
Salary Remaining : $45,537
Sam Poulin $77,500 (1)
Salary Remaining : $45,537
Samuel Bolduc $77,500 (1)
Salary Remaining : $45,537
T.J. Tynan $77,500 (1)
Salary Remaining : $45,537
Matt Anderson $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Donavan Houle $0 (0)
Salary Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Zach Metsa $0 (0)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,682,833
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5 731 - 95,51%
Level 2: 5000 - $60 - 4 875 - 97,51%
Level 3: 2000 - $45 - 1 911 - 95,54%
Level 4: 4000 - $30 - 3 850 - 96,25%
Luxury : 2000 - $190 - 1 890 - 94,49%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 804 - 96,74%
Farm Level 2: 3000 - $25 - 2 900 - 96,66%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 256 - 96,09%
Average Income per Game$1,779,456
Year to Date Revenue$33,809,659
Farm
Home Games Left20
Average Attendance - %8 704 - 96,71%
Average Income per Game$435,262
Year to Date Revenue$6,528,930

Expense

Pro Players Total Salaries$79,701,667
Pro Players Total Average Salaries$79,701,667
Farm Players Total Salaries$1,696,333
Farm Players Total Average Salaries$1,696,333
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$30,336,587
Farm Year To Date Expenses$699,632
Pro Salary Cap To Date$30,350,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,148,026
Farm Estimated Season Revenue$8,705,240
Pro Remaining Season Days119
Pro Expenses Per Days$415,113
Pro Estimated Expenses$49,398,447
Farm Remaining Season Days104
Farm Expenses Per Days$9,584
Farm Estimated Expenses$996,736
Estimated Season Expenses$50,395,183
Season Salary Cap$80,951,667
Estimate Under Maximum Salary Cap of $95,500,000$14,548,333
Estimate Over Minimum Salary Cap of $70,600,000 $10,351,667
Current Bank Account$29,302,370
Projected Bank Account$26,760,453

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $6,507,813
Logan Thompson $5,850,000 (5)
-Salary Remaining : $3,625,781
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $3,408,854
Erik Cernak $5,200,000 (5)
-Salary Remaining : $3,222,917
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $3,160,938
Artem Zub $4,600,000 (2)
-Salary Remaining : $2,851,042
Jake Middleton $4,350,000 (4)
-Salary Remaining : $2,696,094
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $2,479,167
Erik Haula $3,150,000 (1)
-Salary Remaining : $1,952,344
Connor Brown $3,000,000 (4)
-Salary Remaining : $1,859,375
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $1,704,427
Teuvo Teravainen $2,700,000 (2)
-Salary Remaining : $1,673,438
Cam Talbot $2,500,000 (1)
-Salary Remaining : $1,549,479
Miles Wood $2,500,000 (4)
-Salary Remaining : $1,549,479
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $1,301,563
Radek Faksa $2,000,000 (3)
-Salary Remaining : $1,239,583
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $1,146,615
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $991,667
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $960,677
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $929,688
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $929,688
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $898,698
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $898,698
Brayden Pachal $1,187,500 (2)
-Salary Remaining : $736,003
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $619,792
Logan Stankoven $814,167 (5)
-Salary Remaining : $504,614
Total Pro Players26
Salary Commitment
Year 2025 : $79,701,667
Year 2026 : $67,887,500
Year 2027 : $47,000,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167
Salary Cap with 1 Way Contract
Year 2025 : $79,701,667
Year 2026 : $62,701,667
Year 2027 : $41,814,167
Year 2028 : $37,714,167

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $192,429
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $54,350
Emil Andrae $90,333 (1)
Salary Remaining : $53,077
Lleyton Roed $87,000 (1)
Salary Remaining : $51,119
Jet Greaves $81,250 (1)
Salary Remaining : $47,740
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $47,153
Mitchell Chaffee $80,000 (1)
Salary Remaining : $47,006
Ville Heinola $80,000 (1)
Salary Remaining : $47,006
Emil Lilleberg $80,000 (2)
Salary Remaining : $47,006
Alex Petrovic $77,500 (1)
Salary Remaining : $45,537
Andre Lee $77,500 (2)
Salary Remaining : $45,537
Talyn Boyko $77,500 (1)
Salary Remaining : $45,537
Montana Onyebuchi $77,500 (2)
Salary Remaining : $45,537
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $45,537
Ryan Johnson $77,500 (3)
Salary Remaining : $45,537
Sheldon Dries $77,500 (1)
Salary Remaining : $45,537
Tanner Laczynski $77,500 (1)
Salary Remaining : $45,537
Tyson Kozak $77,500 (3)
Salary Remaining : $45,537
Christian Felton $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,696,333
Year 2026 : $562,750
Year 2027 : $155,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5 761 - 96,01%
Level 2: 5000 - $60 - 4 755 - 95,09%
Level 3: 2000 - $45 - 1 920 - 96,01%
Level 4: 4000 - $30 - 3 821 - 95,54%
Luxury : 2000 - $190 - 1 938 - 96,89%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 682 - 94,70%
Farm Level 2: 3000 - $25 - 2 895 - 96,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 195 - 95,76%
Average Income per Game$1,784,898
Year to Date Revenue$30,343,262
Farm
Home Games Left20
Average Attendance - %8 577 - 95,30%
Average Income per Game$427,788
Year to Date Revenue$6,416,820

Expense

Pro Players Total Salaries$92,550,000
Pro Players Total Average Salaries$92,550,000
Farm Players Total Salaries$1,274,667
Farm Players Total Average Salaries$1,274,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$31,431,563
Farm Year To Date Expenses$468,261
Pro Salary Cap To Date$31,333,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,837,546
Farm Estimated Season Revenue$8,555,760
Pro Remaining Season Days119
Pro Expenses Per Days$482,031
Pro Estimated Expenses$57,361,689
Farm Remaining Season Days104
Farm Expenses Per Days$7,202
Farm Estimated Expenses$749,008
Estimated Season Expenses$58,110,697
Season Salary Cap$94,550,000
Estimate Under Maximum Salary Cap of $95,500,000$950,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,950,000
Current Bank Account$24,860,258
Projected Bank Account$18,142,867

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $7,437,500
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $5,888,021
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $5,578,125
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $3,873,698
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $3,718,750
Adam Pelech $5,750,000 (4)
-Salary Remaining : $3,563,802
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $3,408,854
Ryan Strome $5,000,000 (2)
-Salary Remaining : $3,098,958
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $3,098,958
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $3,098,958
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $2,944,010
Ryan Graves $4,500,000 (4)
-Salary Remaining : $2,789,063
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $2,169,271
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $1,859,375
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $1,115,625
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,053,646
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $929,688
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $650,781
Macklin Celebrini $975,000 (2)
-Salary Remaining : $604,297
Vinnie Hinostroza $775,000 (1)
-Salary Remaining : $480,339
Tomas Suchanek $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $92,550,000
Year 2026 : $85,675,000
Year 2027 : $69,000,000
Year 2028 : $65,500,000
Salary Average Commitment
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000
Salary Cap with 1 Way Contract
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000

Farm Players Salaries

Justin Barron $115,000 (1)
Salary Remaining : $67,571
Adam Edstrom $97,500 (2)
Salary Remaining : $57,288
Jakub Dvorak $87,000 (2)
Salary Remaining : $51,119
Gavin Hayes $86,500 (2)
Salary Remaining : $50,825
Samuel Savoie $84,667 (2)
Salary Remaining : $49,748
Elias Petterssen (D) $83,833 (2)
Salary Remaining : $49,258
Brett Harrison $83,667 (1)
Salary Remaining : $49,160
Elias Salomonsson $81,500 (2)
Salary Remaining : $47,887
Cameron Crotty $81,250 (2)
Salary Remaining : $47,740
Nikita Prishchepov $80,667 (2)
Salary Remaining : $47,397
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $47,348
Andrew Poturalski $80,000 (1)
Salary Remaining : $47,006
Tye Felhaber $77,500 (1)
Salary Remaining : $45,537
Raphael Lavoie $77,500 (1)
Salary Remaining : $45,537
Joe Hicketts $77,500 (1)
Salary Remaining : $45,537
Daniil Misyul $0 (0)
Salary Remaining : $0
Daniel D'Amato $0 (0)
Salary Remaining : $0
Michael Simpson $0 (0)
Salary Remaining : $0
Gannon Laroque $0 (0)
Salary Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
John Gormley $0 (0)
Salary Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Connor Hughes $0 (1)
Salary Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5 749 - 95,82%
Level 2: 5000 - $60 - 4 832 - 96,64%
Level 3: 2000 - $45 - 1 917 - 95,83%
Level 4: 4000 - $30 - 3 856 - 96,40%
Luxury : 2000 - $190 - 1 909 - 95,45%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 746 - 95,76%
Farm Level 2: 3000 - $25 - 2 902 - 96,72%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 263 - 96,12%
Average Income per Game$1,783,570
Year to Date Revenue$33,887,835
Farm
Home Games Left20
Average Attendance - %8 647 - 96,08%
Average Income per Game$431,790
Year to Date Revenue$6,476,850

Expense

Pro Players Total Salaries$89,567,857
Pro Players Total Average Salaries$89,567,857
Farm Players Total Salaries$1,273,375
Farm Players Total Average Salaries$1,273,375
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,326,575
Farm Year To Date Expenses$555,800
Pro Salary Cap To Date$35,326,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,238,546
Farm Estimated Season Revenue$8,635,800
Pro Remaining Season Days119
Pro Expenses Per Days$466,499
Pro Estimated Expenses$55,513,381
Farm Remaining Season Days104
Farm Expenses Per Days$7,194
Farm Estimated Expenses$748,176
Estimated Season Expenses$56,261,557
Season Salary Cap$89,567,857
Estimate Under Maximum Salary Cap of $95,500,000$5,932,143
Estimate Over Minimum Salary Cap of $70,600,000 $18,967,857
Current Bank Account$24,482,310
Projected Bank Account$16,095,099

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $6,197,917
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $5,035,807
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $4,555,469
Tage Thompson $7,142,857 (5)
-Salary Remaining : $4,427,083
Colton Parayko $6,500,000 (5)
-Salary Remaining : $4,028,646
Kris Letang $6,100,000 (3)
-Salary Remaining : $3,780,729
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $2,789,063
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $2,789,063
Fabian Zetterlund (Out of Payroll) $4,275,000 (3)
-Salary Remaining : $2,649,609
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $2,556,641
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $2,386,198
Max Domi $3,750,000 (3)
-Salary Remaining : $2,324,219
Tommy Novak $3,500,000 (2)
-Salary Remaining : $2,169,271
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $1,952,344
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $1,952,344
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $1,859,375
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $1,859,375
Tyler Myers $3,000,000 (2)
-Salary Remaining : $1,859,375
Joel Hanley $1,750,000 (2)
-Salary Remaining : $1,084,635
Lars Eller $1,250,000 (1)
-Salary Remaining : $774,740
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $619,792
Nick Cousins $825,000 (1)
-Salary Remaining : $511,328
Total Pro Players22
Salary Commitment
Year 2025 : $93,842,857
Year 2026 : $90,142,857
Year 2027 : $71,242,857
Year 2028 : $50,267,857
Salary Average Commitment
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857
Salary Cap with 1 Way Contract
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $58,757
Ronan Seeley $81,375 (1)
Salary Remaining : $47,814
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $47,740
Gabriel Carriere $79,500 (1)
Salary Remaining : $46,712
Nikita Nesterenko (Out of Payroll) $78,750 (2)
Salary Remaining : $46,271
Valtteri Puustinen $77,500 (1)
Salary Remaining : $45,537
William Trudeau $77,500 (1)
Salary Remaining : $45,537
Guillaume Brisebois $77,500 (1)
Salary Remaining : $45,537
Ilya Solovyov $77,500 (1)
Salary Remaining : $45,537
Jacob MacDonald $77,500 (1)
Salary Remaining : $45,537
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $45,537
Liam Foudy $77,500 (1)
Salary Remaining : $45,537
Max Crozier $77,500 (3)
Salary Remaining : $45,537
Max Sasson $77,500 (1)
Salary Remaining : $45,537
Patrick Brown $77,500 (1)
Salary Remaining : $45,537
Mike Hardman $77,500 (1)
Salary Remaining : $45,537
Mason Millman $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Rodwin Dionicio $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 5 752 - 95,86%
Level 2: 5000 - $60 - 4 779 - 95,57%
Level 3: 2000 - $45 - 1 935 - 96,74%
Level 4: 4000 - $30 - 3 883 - 97,08%
Luxury : 2000 - $190 - 1 915 - 95,73%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 742 - 95,69%
Farm Level 2: 3000 - $25 - 2 880 - 96,00%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 263 - 96,12%
Average Income per Game$1,783,247
Year to Date Revenue$30,315,194
Farm
Home Games Left20
Average Attendance - %8 621 - 95,79%
Average Income per Game$430,892
Year to Date Revenue$6,463,380

Expense

Pro Players Total Salaries$90,528,333
Pro Players Total Average Salaries$90,528,333
Farm Players Total Salaries$1,250,056
Farm Players Total Average Salaries$1,250,056
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,875,198
Farm Year To Date Expenses$509,898
Pro Salary Cap To Date$35,875,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,797,921
Farm Estimated Season Revenue$8,617,840
Pro Remaining Season Days119
Pro Expenses Per Days$471,502
Pro Estimated Expenses$56,108,738
Farm Remaining Season Days104
Farm Expenses Per Days$7,062
Farm Estimated Expenses$734,448
Estimated Season Expenses$56,843,186
Season Salary Cap$90,528,333
Estimate Under Maximum Salary Cap of $95,500,000$4,971,667
Estimate Over Minimum Salary Cap of $70,600,000 $19,928,333
Current Bank Account$20,393,478
Projected Bank Account$14,966,053

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $5,939,670
Robert Thomas $8,125,000 (5)
-Salary Remaining : $5,035,807
Vince Dunn $7,350,000 (2)
-Salary Remaining : $4,555,469
Filip Hronek $7,250,000 (5)
-Salary Remaining : $4,493,490
Troy Terry $7,000,000 (5)
-Salary Remaining : $4,338,542
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $3,796,224
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $3,315,885
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $3,098,958
Drake Batherson $4,975,000 (2)
-Salary Remaining : $3,083,464
Kirill Marchenko (Out of Payroll) $3,850,000 (2)
-Salary Remaining : $2,386,198
Dylan Strome $3,750,000 (3)
-Salary Remaining : $2,324,219
Warren Foegele $3,500,000 (2)
-Salary Remaining : $2,169,271
Connor Clifton $3,333,333 (1)
-Salary Remaining : $2,065,972
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $2,014,323
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $1,890,365
Adam Henrique $3,000,000 (1)
-Salary Remaining : $1,859,375
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $1,859,375
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $1,549,479
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,239,583
Alex Lyon $1,500,000 (2)
-Salary Remaining : $929,688
Shane Wright $886,667 (2)
-Salary Remaining : $549,549
Total Pro Players21
Salary Commitment
Year 2025 : $94,378,333
Year 2026 : $86,545,000
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $94,378,333
Year 2026 : $83,045,000
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Ryan Shea $90,000 (1)
Salary Remaining : $52,881
Louis Crevier $90,000 (2)
Salary Remaining : $52,881
Damian Clara $87,833 (2)
Salary Remaining : $51,608
Ty Mueller $87,000 (2)
Salary Remaining : $51,119
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $51,119
Ethan Cardwell $86,750 (1)
Salary Remaining : $50,972
Gavin White $85,750 (1)
Salary Remaining : $50,384
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $49,650
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $48,801
Adam Sykora $80,667 (2)
Salary Remaining : $47,397
Cameron Hughes $77,500 (2)
Salary Remaining : $45,537
Jack Ahcan $77,500 (1)
Salary Remaining : $45,537
Ryan Fanti $77,500 (1)
Salary Remaining : $45,537
Rory Kerins $77,500 (1)
Salary Remaining : $45,537
Josh Dunne $77,500 (1)
Salary Remaining : $45,537
Jake Livingstone $0 (0)
Salary Remaining : $0
Justin Lee $0 (0)
Salary Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Matthew Barbolini $0 (0)
Salary Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Dans Locmelis $0 (0)
Salary Remaining : $0
Avery Hayes $0 (0)
Salary Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,250,056
Year 2026 : $677,556
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 752 - 95,87%
Level 2: 5000 - $60 - 4 848 - 96,95%
Level 3: 2000 - $45 - 1 913 - 95,63%
Level 4: 4000 - $30 - 3 829 - 95,72%
Luxury : 2000 - $190 - 1 945 - 97,23%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 693 - 94,88%
Farm Level 2: 3000 - $25 - 2 864 - 95,46%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 285 - 96,24%
Average Income per Game$1,792,628
Year to Date Revenue$35,852,557
Farm
Home Games Left20
Average Attendance - %8 556 - 95,07%
Average Income per Game$427,472
Year to Date Revenue$6,412,080

Expense

Pro Players Total Salaries$88,508,314
Pro Players Total Average Salaries$88,508,314
Farm Players Total Salaries$1,391,425
Farm Players Total Average Salaries$1,391,425
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,054,354
Farm Year To Date Expenses$638,678
Pro Salary Cap To Date$33,002,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,645,185
Farm Estimated Season Revenue$8,549,440
Pro Remaining Season Days119
Pro Expenses Per Days$460,981
Pro Estimated Expenses$54,856,739
Farm Remaining Season Days104
Farm Expenses Per Days$7,861
Farm Estimated Expenses$817,544
Estimated Season Expenses$55,674,283
Season Salary Cap$88,508,314
Estimate Under Maximum Salary Cap of $95,500,000$6,991,686
Estimate Over Minimum Salary Cap of $70,600,000 $17,908,314
Current Bank Account$28,571,605
Projected Bank Account$19,091,947

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $5,671,094
Josh Norris $7,950,000 (5)
-Salary Remaining : $4,927,344
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $4,865,365
Kyle Connor $7,142,857 (5)
-Salary Remaining : $4,427,083
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $4,338,542
Sean Durzi $6,000,000 (3)
-Salary Remaining : $3,718,750
Brett Pesce $5,500,000 (5)
-Salary Remaining : $3,408,854
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $2,944,010
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $2,634,115
Pius Suter $4,125,000 (2)
-Salary Remaining : $2,556,641
John Klingberg $4,000,000 (1)
-Salary Remaining : $2,479,167
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $2,246,745
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $2,014,323
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $1,549,479
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $1,419,606
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $1,239,583
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $1,084,635
Connor Dewar $1,100,000 (1)
-Salary Remaining : $681,771
Frank Nazar $950,000 (5)
-Salary Remaining : $588,802
Tyler Tucker $925,000 (2)
-Salary Remaining : $573,307
Adam Boqvist $850,000 (1)
-Salary Remaining : $526,823
Colin Blackwell $775,000 (2)
-Salary Remaining : $480,339
Hunter Shepard $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players23
Salary Commitment
Year 2025 : $88,508,314
Year 2026 : $76,249,991
Year 2027 : $58,949,991
Year 2028 : $52,949,991
Salary Average Commitment
Year 2025 : $88,508,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857
Salary Cap with 1 Way Contract
Year 2025 : $88,508,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857

Farm Players Salaries

Dalibor Dvorsky $91,833 (2)
Salary Remaining : $53,959
Kyle Masters $86,500 (1)
Salary Remaining : $50,825
Frederic Brunet $86,000 (1)
Salary Remaining : $50,531
Jesper Vikman $85,800 (1)
Salary Remaining : $50,414
Alex Steeves $85,000 (1)
Salary Remaining : $49,944
Jackson Edward $83,167 (2)
Salary Remaining : $48,866
Lucas Ciona $83,000 (1)
Salary Remaining : $48,768
Justin Robidas $82,500 (1)
Salary Remaining : $48,475
Antti Tuomisto $81,375 (1)
Salary Remaining : $47,814
Yan Kuznetsov $81,250 (2)
Salary Remaining : $47,740
Hunter McKown $80,000 (1)
Salary Remaining : $47,006
Pavol Regenda $77,500 (1)
Salary Remaining : $45,537
Travis Boyd $77,500 (1)
Salary Remaining : $45,537
Jett Woo $77,500 (1)
Salary Remaining : $45,537
Jakob Pelletier $77,500 (3)
Salary Remaining : $45,537
William Villeneuve $77,500 (1)
Salary Remaining : $45,537
Trent Miner $77,500 (2)
Salary Remaining : $45,537
Santeri Hatakka $0 (0)
Salary Remaining : $0
Tyce Thompson $0 (0)
Salary Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Jackson van de Leest $0 (0)
Salary Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,391,425
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,391,425
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5 742 - 95,70%
Level 2: 5000 - $60 - 4 784 - 95,68%
Level 3: 2000 - $45 - 1 909 - 95,44%
Level 4: 4000 - $30 - 3 816 - 95,40%
Luxury : 2000 - $190 - 1 890 - 94,51%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 874 - 97,90%
Farm Level 2: 3000 - $25 - 2 915 - 97,17%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 141 - 95,48%
Average Income per Game$1,772,354
Year to Date Revenue$30,130,023
Farm
Home Games Left19
Average Attendance - %8 789 - 97,66%
Average Income per Game$439,903
Year to Date Revenue$7,038,450

Expense

Pro Players Total Salaries$74,839,166
Pro Players Total Average Salaries$74,839,166
Farm Players Total Salaries$779,917
Farm Players Total Average Salaries$779,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,197,087
Farm Year To Date Expenses$322,952
Pro Salary Cap To Date$30,197,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,536,503
Farm Estimated Season Revenue$8,358,159
Pro Remaining Season Days119
Pro Expenses Per Days$389,787
Pro Estimated Expenses$46,384,653
Farm Remaining Season Days104
Farm Expenses Per Days$4,406
Farm Estimated Expenses$458,224
Estimated Season Expenses$46,842,877
Season Salary Cap$74,839,166
Estimate Under Maximum Salary Cap of $95,500,000$20,660,834
Estimate Over Minimum Salary Cap of $70,600,000 $4,239,166
Current Bank Account$26,648,434
Projected Bank Account$30,700,219

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $7,189,583
Cale Makar $9,000,000 (2)
-Salary Remaining : $5,578,125
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $4,710,417
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $4,183,594
John Gibson $6,400,000 (2)
-Salary Remaining : $3,966,667
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $3,873,698
Damon Severson $6,250,000 (5)
-Salary Remaining : $3,873,698
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $2,479,167
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $1,859,375
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,549,479
Kent Johnson $1,800,000 (2)
-Salary Remaining : $1,115,625
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $697,266
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $619,792
Jakub Dobes $965,000 (2)
-Salary Remaining : $598,099
Josh Doan $925,000 (1)
-Salary Remaining : $573,307
Aydar Suniev $923,333 (2)
-Salary Remaining : $572,274
Sebastian Cossa $863,333 (1)
-Salary Remaining : $535,087
Troy Stecher $787,500 (1)
-Salary Remaining : $488,086
Jack Finley $775,000 (3)
-Salary Remaining : $480,339
Jordan Oesterle $775,000 (1)
-Salary Remaining : $480,339
Nathan Bastian $775,000 (1)
-Salary Remaining : $480,339
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players22
Salary Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Average Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Cap with 1 Way Contract
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $58,757
Shai Buium $92,500 (2)
Salary Remaining : $54,350
Drew Commesso $92,500 (1)
Salary Remaining : $54,350
Tristan Broz $92,500 (2)
Salary Remaining : $54,350
Simon Robertsson $86,750 (2)
Salary Remaining : $50,972
Felix Unger Sorum $83,167 (2)
Salary Remaining : $48,866
Corey Schueneman $77,500 (1)
Salary Remaining : $45,537
Ian Mitchell $77,500 (1)
Salary Remaining : $45,537
Ryan Schmelzer $77,500 (1)
Salary Remaining : $45,537
Lucas Vanroboys $0 (0)
Salary Remaining : $0
Guillaume Richard $0 (0)
Salary Remaining : $0
Waltteri Ignatjew $0 (0)
Salary Remaining : $0
Matt Strome $0 (0)
Salary Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Taige Harding $0 (0)
Salary Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Adam McCormick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 5 781 - 96,36%
Level 2: 5000 - $60 - 4 849 - 96,98%
Level 3: 2000 - $45 - 1 944 - 97,19%
Level 4: 4000 - $30 - 3 869 - 96,73%
Luxury : 2000 - $190 - 1 919 - 95,96%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 856 - 97,60%
Farm Level 2: 3000 - $25 - 2 912 - 97,08%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 363 - 96,65%
Average Income per Game$1,793,303
Year to Date Revenue$35,866,052
Farm
Home Games Left20
Average Attendance - %8 769 - 97,43%
Average Income per Game$438,748
Year to Date Revenue$6,581,220

Expense

Pro Players Total Salaries$87,525,000
Pro Players Total Average Salaries$87,525,000
Farm Players Total Salaries$1,407,166
Farm Players Total Average Salaries$1,407,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,057,182
Farm Year To Date Expenses$493,162
Pro Salary Cap To Date$34,057,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,659,355
Farm Estimated Season Revenue$8,774,960
Pro Remaining Season Days119
Pro Expenses Per Days$455,859
Pro Estimated Expenses$54,247,221
Farm Remaining Season Days104
Farm Expenses Per Days$7,950
Farm Estimated Expenses$826,800
Estimated Season Expenses$55,074,021
Season Salary Cap$87,525,000
Estimate Under Maximum Salary Cap of $95,500,000$7,975,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,925,000
Current Bank Account$27,896,928
Projected Bank Account$19,257,222

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $7,437,500
David Pastrnak $11,250,000 (5)
-Salary Remaining : $6,972,656
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $5,578,125
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $4,880,859
Shea Theodore $7,425,000 (5)
-Salary Remaining : $4,601,953
Tom Wilson $6,500,000 (5)
-Salary Remaining : $4,028,646
Martin Necas $6,500,000 (5)
-Salary Remaining : $4,028,646
Phillip Danault $5,500,000 (2)
-Salary Remaining : $3,408,854
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,789,063
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $1,704,427
Joel Armia $2,500,000 (2)
-Salary Remaining : $1,549,479
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $1,146,615
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $929,688
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $774,740
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $712,760
Jamie Benn $1,000,000 (1)
-Salary Remaining : $619,792
Darren Raddysh $975,000 (1)
-Salary Remaining : $604,297
Uvis Balinskis $850,000 (1)
-Salary Remaining : $526,823
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $511,328
Andreas Englund $775,000 (1)
-Salary Remaining : $480,339
Luke Glendening $775,000 (1)
-Salary Remaining : $480,339
Scott Perunovich $775,000 (1)
-Salary Remaining : $480,339
Pavel Cajan $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $87,525,000
Year 2026 : $80,700,000
Year 2027 : $66,700,000
Year 2028 : $65,550,000
Salary Average Commitment
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000
Salary Cap with 1 Way Contract
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000

Farm Players Salaries

Konsta Helenius $97,500 (2)
Salary Remaining : $57,288
Ian Moore $92,500 (1)
Salary Remaining : $54,350
David Jiricek $91,833 (1)
Salary Remaining : $53,959
Nikolas Matinpalo $87,500 (2)
Salary Remaining : $51,412
Dennis Gilbert $87,500 (1)
Salary Remaining : $51,412
Max Wanner $82,833 (1)
Salary Remaining : $48,670
Oskar Back $82,500 (2)
Salary Remaining : $48,475
Marshall Warren $82,500 (1)
Salary Remaining : $48,475
Justin Sourdif $82,500 (2)
Salary Remaining : $48,475
Pheonix Copley $77,500 (1)
Salary Remaining : $45,537
Ethan Bear $77,500 (1)
Salary Remaining : $45,537
Dennis Cholowski $77,500 (1)
Salary Remaining : $45,537
Jeff Malott $77,500 (1)
Salary Remaining : $45,537
Graeme Clarke $77,500 (1)
Salary Remaining : $45,537
Jack St. Ivany $77,500 (2)
Salary Remaining : $45,537
Kevin Rooney $77,500 (1)
Salary Remaining : $45,537
Adam Beckman $77,500 (1)
Salary Remaining : $45,537
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 5 830 - 97,16%
Level 2: 5000 - $60 - 4 805 - 96,10%
Level 3: 2000 - $45 - 1 901 - 95,04%
Level 4: 4000 - $30 - 3 795 - 94,87%
Luxury : 2000 - $190 - 1 928 - 96,38%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 737 - 95,62%
Farm Level 2: 3000 - $25 - 2 865 - 95,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 257 - 96,09%
Average Income per Game$1,792,152
Year to Date Revenue$25,090,128
Farm
Home Games Left20
Average Attendance - %8 602 - 95,58%
Average Income per Game$430,172
Year to Date Revenue$6,452,580

Expense

Pro Players Total Salaries$62,593,709
Pro Players Total Average Salaries$62,593,709
Farm Players Total Salaries$1,305,557
Farm Players Total Average Salaries$1,305,557
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$23,941,030
Farm Year To Date Expenses$557,636
Pro Salary Cap To Date$23,887,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,388,104
Farm Estimated Season Revenue$8,603,440
Pro Remaining Season Days119
Pro Expenses Per Days$326,009
Pro Estimated Expenses$38,795,071
Farm Remaining Season Days104
Farm Expenses Per Days$7,376
Farm Estimated Expenses$767,104
Estimated Season Expenses$39,562,175
Season Salary Cap$74,368,709
Estimate Under Maximum Salary Cap of $95,500,000$21,131,291
Estimate Over Minimum Salary Cap of $70,600,000 $3,768,709
Current Bank Account$27,044,042
Projected Bank Account$44,473,411

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $6,817,708
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $4,427,094
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $4,400,521
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $3,718,750
Anton Lundell $5,000,000 (5)
-Salary Remaining : $3,098,958
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $2,479,167
Will Cuylle $3,900,000 (2)
-Salary Remaining : $2,417,188
Matt Dumba $3,750,000 (1)
-Salary Remaining : $2,324,219
Ryker Evans $2,050,000 (2)
-Salary Remaining : $1,270,573
Jack Drury $1,725,000 (1)
-Salary Remaining : $1,069,141
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $836,719
Artyom Levshunov $975,000 (2)
-Salary Remaining : $604,297
Ryan Leonard (Out of Payroll) $950,000 (2)
-Salary Remaining : $588,802
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $573,307
Devin Kaplan $921,667 (2)
-Salary Remaining : $571,242
Joe Veleno $900,000 (1)
-Salary Remaining : $557,813
Owen Pickering $886,667 (2)
-Salary Remaining : $549,549
Maveric Lamoureux $886,667 (2)
-Salary Remaining : $549,549
Evan Gardner $870,833 (3)
-Salary Remaining : $539,735
Coulson Pitre $860,000 (2)
-Salary Remaining : $533,021
Jack Thompson $800,000 (1)
-Salary Remaining : $495,833
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $480,339
Linus Karlsson $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players23
Salary Commitment
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875
Salary Average Commitment
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875
Salary Cap with 1 Way Contract
Year 2025 : $63,543,709
Year 2026 : $52,543,709
Year 2027 : $37,113,708
Year 2028 : $30,242,875

Farm Players Salaries

Jett Luchanko $94,250 (3)
Salary Remaining : $55,379
Nico Myatovic $89,667 (2)
Salary Remaining : $52,686
Christian Kyrou $87,833 (1)
Salary Remaining : $51,608
Jakub Stancl $86,667 (2)
Salary Remaining : $50,923
Max Szuber $85,917 (1)
Salary Remaining : $50,482
Jake Furlong $84,167 (2)
Salary Remaining : $49,454
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $46,745
Mason Shaw $77,500 (1)
Salary Remaining : $45,537
Wyatt Aamodt $77,500 (1)
Salary Remaining : $45,537
Derrick Pouliot $77,500 (2)
Salary Remaining : $45,537
Roby Jarventie $77,500 (1)
Salary Remaining : $45,537
Phil Di Giuseppe $77,500 (1)
Salary Remaining : $45,537
Calle Clang $77,500 (1)
Salary Remaining : $45,537
Kevin Gravel $77,500 (1)
Salary Remaining : $45,537
Henrik Rybinski $77,500 (1)
Salary Remaining : $45,537
Ethen Frank $77,500 (1)
Salary Remaining : $45,537
Nolan Maier $0 (0)
Salary Remaining : $0
Emilio Pettersen $0 (0)
Salary Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Scooter Brickey $0 (0)
Salary Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,305,557
Year 2026 : $432,251
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,305,557
Year 2026 : $432,251
Year 2027 : $94,250
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 5 827 - 97,12%
Level 2: 5000 - $60 - 4 820 - 96,41%
Level 3: 2000 - $45 - 1 910 - 95,52%
Level 4: 4000 - $30 - 3 849 - 96,24%
Luxury : 2000 - $190 - 1 933 - 96,67%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 806 - 96,77%
Farm Level 2: 3000 - $25 - 2 896 - 96,52%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 341 - 96,53%
Average Income per Game$1,797,174
Year to Date Revenue$26,957,605
Farm
Home Games Left20
Average Attendance - %8 702 - 96,69%
Average Income per Game$435,256
Year to Date Revenue$6,528,840

Expense

Pro Players Total Salaries$77,098,333
Pro Players Total Average Salaries$77,098,333
Farm Players Total Salaries$1,322,334
Farm Players Total Average Salaries$1,322,334
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$30,949,798
Farm Year To Date Expenses$555,231
Pro Salary Cap To Date$30,949,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,726,515
Farm Estimated Season Revenue$8,705,120
Pro Remaining Season Days119
Pro Expenses Per Days$401,554
Pro Estimated Expenses$47,784,926
Farm Remaining Season Days104
Farm Expenses Per Days$7,471
Farm Estimated Expenses$776,984
Estimated Season Expenses$48,561,910
Season Salary Cap$79,598,333
Estimate Under Maximum Salary Cap of $95,500,000$15,901,667
Estimate Over Minimum Salary Cap of $70,600,000 $8,998,333
Current Bank Account$21,981,416
Projected Bank Account$28,851,141

Pro Players Salaries

Luke Hughes $9,000,000 (5)
-Salary Remaining : $5,578,125
Sam Bennett $8,000,000 (5)
-Salary Remaining : $4,958,333
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $4,617,448
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $4,338,542
Josh Anderson $5,500,000 (2)
-Salary Remaining : $3,408,854
Blake Coleman $4,900,000 (2)
-Salary Remaining : $3,036,979
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $3,036,979
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $2,789,063
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $2,587,630
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $2,479,167
Boone Jenner $3,750,000 (1)
-Salary Remaining : $2,324,219
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $2,122,786
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $2,107,292
Henry Thrun $1,000,000 (1)
-Salary Remaining : $619,792
Ben Hutton $975,000 (1)
-Salary Remaining : $604,297
Zach Benson (Out of Payroll) $950,000 (1)
-Salary Remaining : $588,802
Ivan Demidov $940,833 (2)
-Salary Remaining : $583,120
Alexander Nikishin $925,000 (1)
-Salary Remaining : $573,307
Ivan Ivan $845,000 (1)
-Salary Remaining : $523,724
Justus Annunen $837,500 (1)
-Salary Remaining : $519,076
Nick DeSimone $800,000 (1)
-Salary Remaining : $495,833
Devin Cooley $775,000 (1)
-Salary Remaining : $480,339
Total Pro Players22
Salary Commitment
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $78,048,333
Year 2026 : $63,765,833
Year 2027 : $44,250,000
Year 2028 : $35,950,000

Farm Players Salaries

Luke Tuch $91,250 (1)
Salary Remaining : $53,616
Zac Funk $90,500 (2)
Salary Remaining : $53,175
Cale Fleury $89,000 (2)
Salary Remaining : $52,294
Logan Mailloux $87,500 (1)
Salary Remaining : $51,412
Nikita Grebenkin $87,500 (1)
Salary Remaining : $51,412
Dennis Hildeby $84,167 (3)
Salary Remaining : $49,454
James Malatesta $84,167 (1)
Salary Remaining : $49,454
Fraser Minten $81,667 (2)
Salary Remaining : $47,985
Isaak Phillips $81,250 (2)
Salary Remaining : $47,740
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $47,201
Jiri Patera $77,500 (1)
Salary Remaining : $45,537
Dylan Coghlan $77,500 (1)
Salary Remaining : $45,537
Lukas Cormier $77,500 (1)
Salary Remaining : $45,537
Max McCormick $77,500 (1)
Salary Remaining : $45,537
Michael Milne $77,500 (1)
Salary Remaining : $45,537
Ronnie Attard $77,500 (1)
Salary Remaining : $45,537
Lleyton Moore $0 (0)
Salary Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Xavier Bernard $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 5 673 - 94,56%
Level 2: 5000 - $60 - 4 829 - 96,59%
Level 3: 2000 - $45 - 1 916 - 95,80%
Level 4: 4000 - $30 - 3 801 - 95,03%
Luxury : 2000 - $190 - 1 933 - 96,66%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 765 - 96,08%
Farm Level 2: 3000 - $25 - 2 832 - 94,41%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 153 - 95,54%
Average Income per Game$1,778,297
Year to Date Revenue$28,452,755
Farm
Home Games Left20
Average Attendance - %8 597 - 95,52%
Average Income per Game$430,852
Year to Date Revenue$6,462,780

Expense

Pro Players Total Salaries$74,050,000
Pro Players Total Average Salaries$74,050,000
Farm Players Total Salaries$1,726,917
Farm Players Total Average Salaries$1,726,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,443,168
Farm Year To Date Expenses$721,682
Pro Salary Cap To Date$30,266,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,457,430
Farm Estimated Season Revenue$8,617,040
Pro Remaining Season Days119
Pro Expenses Per Days$385,677
Pro Estimated Expenses$45,895,563
Farm Remaining Season Days104
Farm Expenses Per Days$9,757
Farm Estimated Expenses$1,014,728
Estimated Season Expenses$46,910,291
Season Salary Cap$74,050,000
Estimate Under Maximum Salary Cap of $95,500,000$21,450,000
Estimate Over Minimum Salary Cap of $70,600,000 $3,450,000
Current Bank Account$23,750,685
Projected Bank Account$29,914,864

Pro Players Salaries

Morgan Rielly $7,500,000 (5)
-Salary Remaining : $4,648,438
Clayton Keller $7,150,000 (3)
-Salary Remaining : $4,431,510
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $3,563,802
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $3,408,854
Joey Daccord $5,000,000 (5)
-Salary Remaining : $3,098,958
Conor Garland $4,950,000 (5)
-Salary Remaining : $3,067,969
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $2,944,010
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $2,324,219
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $2,091,797
Scott Laughton $3,000,000 (1)
-Salary Remaining : $1,859,375
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $1,859,375
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $1,859,375
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $1,859,375
Michael Amadio $2,600,000 (2)
-Salary Remaining : $1,611,458
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $1,549,479
Reilly Smith $2,000,000 (1)
-Salary Remaining : $1,239,583
Connor Ingram $1,950,000 (1)
-Salary Remaining : $1,208,594
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $1,146,615
Simon Benoit $1,350,000 (2)
-Salary Remaining : $836,719
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $774,740
Jordan Harris $825,000 (1)
-Salary Remaining : $511,328
Total Pro Players21
Salary Commitment
Year 2025 : $74,050,000
Year 2026 : $66,075,000
Year 2027 : $45,775,000
Year 2028 : $24,875,000
Salary Average Commitment
Year 2025 : $74,050,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000
Salary Cap with 1 Way Contract
Year 2025 : $74,050,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000

Farm Players Salaries

Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $55,819
Marc Gatcomb $90,000 (1)
Salary Remaining : $52,881
Paul Ludwinski $90,000 (2)
Salary Remaining : $52,881
Jacob Bryson $90,000 (1)
Salary Remaining : $52,881
Jiri Kulich $88,667 (2)
Salary Remaining : $52,098
Akira Schmid $87,500 (1)
Salary Remaining : $51,412
Victor Ostman $87,000 (1)
Salary Remaining : $51,119
Stanislav Svozil $82,500 (1)
Salary Remaining : $48,475
Nils Aman $82,500 (1)
Salary Remaining : $48,475
Dakota Mermis $81,250 (2)
Salary Remaining : $47,740
Jimmy Schuldt $77,500 (2)
Salary Remaining : $45,537
Cole Clayton $77,500 (1)
Salary Remaining : $45,537
Cole Guttman $77,500 (2)
Salary Remaining : $45,537
Daemon Hunt $77,500 (1)
Salary Remaining : $45,537
Magnus Chrona $77,500 (1)
Salary Remaining : $45,537
Zach Aston-Reese $77,500 (1)
Salary Remaining : $45,537
Brendan Brisson $77,500 (1)
Salary Remaining : $45,537
Jonah Gadjovich $77,500 (3)
Salary Remaining : $45,537
Joona Koppanen $77,500 (1)
Salary Remaining : $45,537
Vadim Zherenko $77,500 (1)
Salary Remaining : $45,537
Nick Abruzzese $77,500 (1)
Salary Remaining : $45,537
Riese Gaber $0 (0)
Salary Remaining : $0
Luke Reid $0 (0)
Salary Remaining : $0
D.J. King $0 (0)
Salary Remaining : $0
Tommy Miller $0 (0)
Salary Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,726,917
Year 2026 : $597,917
Year 2027 : $183,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,726,917
Year 2026 : $587,417
Year 2027 : $172,500
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 5 770 - 96,16%
Level 2: 5000 - $60 - 4 757 - 95,14%
Level 3: 2000 - $45 - 1 914 - 95,69%
Level 4: 4000 - $30 - 3 862 - 96,55%
Luxury : 2000 - $190 - 1 957 - 97,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 773 - 96,21%
Farm Level 2: 3000 - $25 - 2 850 - 94,99%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18 260 - 96,10%
Average Income per Game$1,792,097
Year to Date Revenue$32,257,751
Farm
Home Games Left20
Average Attendance - %8 623 - 95,81%
Average Income per Game$431,862
Year to Date Revenue$6,477,930

Expense

Pro Players Total Salaries$79,858,333
Pro Players Total Average Salaries$79,858,333
Farm Players Total Salaries$1,058,445
Farm Players Total Average Salaries$1,058,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,079,223
Farm Year To Date Expenses$465,788
Pro Salary Cap To Date$30,079,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,218,237
Farm Estimated Season Revenue$8,637,240
Pro Remaining Season Days119
Pro Expenses Per Days$415,929
Pro Estimated Expenses$49,495,551
Farm Remaining Season Days104
Farm Expenses Per Days$5,980
Farm Estimated Expenses$621,920
Estimated Season Expenses$50,117,471
Season Salary Cap$79,858,333
Estimate Under Maximum Salary Cap of $95,500,000$15,641,667
Estimate Over Minimum Salary Cap of $70,600,000 $9,258,333
Current Bank Account$28,190,670
Projected Bank Account$27,928,676

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $6,042,969
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $4,958,333
Matthew Knies $7,750,000 (5)
-Salary Remaining : $4,803,385
Nico Hischier $7,250,000 (2)
-Salary Remaining : $4,493,490
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $3,811,719
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $3,780,729
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $3,331,380
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $2,851,042
Carson Soucy $3,250,000 (1)
-Salary Remaining : $2,014,323
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $1,983,333
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $1,859,375
Alex Newhook $2,900,000 (2)
-Salary Remaining : $1,797,396
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $1,394,531
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $1,301,563
William Carrier $2,000,000 (5)
-Salary Remaining : $1,239,583
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $1,239,583
Samuel Hlavaj $875,000 (1)
-Salary Remaining : $542,318
Matthew Poitras $870,000 (1)
-Salary Remaining : $539,219
William Eklund $863,333 (4)
-Salary Remaining : $535,087
Joey Anderson $800,000 (1)
-Salary Remaining : $495,833
William Lagesson $775,000 (2)
-Salary Remaining : $480,339
Total Pro Players21
Salary Commitment
Year 2025 : $79,858,333
Year 2026 : $66,450,000
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $79,858,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $79,858,333
Year 2026 : $61,713,333
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $58,757
Cam Lund $94,167 (2)
Salary Remaining : $55,330
Corson Ceulemans $92,500 (1)
Salary Remaining : $54,350
Adam Engstrom $89,667 (2)
Salary Remaining : $52,686
Isaac Belliveau $87,500 (1)
Salary Remaining : $51,412
Maxim Groshev $86,750 (1)
Salary Remaining : $50,972
Brett Berard $86,750 (1)
Salary Remaining : $50,972
Zach L'Heureux $86,333 (1)
Salary Remaining : $50,727
Sergei Murashov $86,111 (2)
Salary Remaining : $50,596
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $50,531
Artur Akhtyamov $85,167 (1)
Salary Remaining : $50,041
Kole Lind $77,500 (1)
Salary Remaining : $45,537
Luke Cavallin $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Daniil Chayka $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,058,445
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,058,445
Year 2026 : $355,945
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 5 854 - 97,57%
Level 2: 5000 - $60 - 4 776 - 95,52%
Level 3: 2000 - $45 - 1 908 - 95,41%
Level 4: 4000 - $30 - 3 833 - 95,82%
Luxury : 2000 - $190 - 1 914 - 95,70%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 776 - 96,26%
Farm Level 2: 3000 - $25 - 2 847 - 94,90%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %18 285 - 96,24%
Average Income per Game$1,791,335
Year to Date Revenue$28,661,361
Farm
Home Games Left20
Average Attendance - %8 623 - 95,81%
Average Income per Game$431,950
Year to Date Revenue$6,479,250

Expense

Pro Players Total Salaries$72,852,857
Pro Players Total Average Salaries$72,852,857
Farm Players Total Salaries$1,624,445
Farm Players Total Average Salaries$1,624,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,875,000
Pro Year To Date Expenses$25,797,272
Farm Year To Date Expenses$658,672
Pro Salary Cap To Date$25,611,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,783,377
Farm Estimated Season Revenue$8,639,000
Pro Remaining Season Days119
Pro Expenses Per Days$379,442
Pro Estimated Expenses$45,153,598
Farm Remaining Season Days104
Farm Expenses Per Days$9,178
Farm Estimated Expenses$954,512
Estimated Season Expenses$46,108,110
Season Salary Cap$78,727,857
Estimate Under Maximum Salary Cap of $95,500,000$16,772,143
Estimate Over Minimum Salary Cap of $70,600,000 $8,127,857
Current Bank Account$28,684,667
Projected Bank Account$35,998,934

Pro Players Salaries

Matty Beniers $7,142,857 (5)
-Salary Remaining : $4,427,083
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $3,718,750
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $3,408,854
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $3,346,875
J.T. Compher $5,100,000 (3)
-Salary Remaining : $3,160,938
Joel Farabee $5,000,000 (3)
-Salary Remaining : $3,098,958
Ross Colton $4,000,000 (2)
-Salary Remaining : $2,479,167
Radko Gudas $4,000,000 (1)
-Salary Remaining : $2,479,167
Nick Leddy $4,000,000 (1)
-Salary Remaining : $2,479,167
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $2,257,075
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $2,231,250
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $2,107,292
Brett Kulak $2,750,000 (1)
-Salary Remaining : $1,704,427
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $1,704,427
Danton Heinen $2,250,000 (1)
-Salary Remaining : $1,394,531
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $929,688
Colin Miller $1,500,000 (1)
-Salary Remaining : $929,688
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $898,698
Cole Smith $1,000,000 (1)
-Salary Remaining : $619,792
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $619,792
Lane Hutson $950,000 (5)
-Salary Remaining : $588,802
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $569,175
Total Pro Players22
Salary Commitment
Year 2025 : $72,852,857
Year 2026 : $54,734,524
Year 2027 : $29,492,857
Year 2028 : $19,392,857
Salary Average Commitment
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857
Salary Cap with 1 Way Contract
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $55,819
Oliver Kapanen $92,500 (2)
Salary Remaining : $54,350
Nate Danielson $91,833 (2)
Salary Remaining : $53,959
Josh Mahura $90,750 (2)
Salary Remaining : $53,322
Justin Kirkland $90,000 (1)
Salary Remaining : $52,881
Nikke Kokko $89,167 (2)
Salary Remaining : $52,392
Jagger Firkus $89,167 (2)
Salary Remaining : $52,392
Denton Mateychuk $88,667 (2)
Salary Remaining : $52,098
Florian Xhekaj $86,667 (2)
Salary Remaining : $50,923
Anton Wahlberg $86,500 (2)
Salary Remaining : $50,825
Owen Beck $85,333 (2)
Salary Remaining : $50,139
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $50,090
Joshua Roy $83,500 (1)
Salary Remaining : $49,062
Jacob Melanson $82,611 (1)
Salary Remaining : $48,540
Billy Sweezey $77,500 (1)
Salary Remaining : $45,537
Jason Polin $77,500 (1)
Salary Remaining : $45,537
James Hamblin $77,500 (1)
Salary Remaining : $45,537
Jonathan Aspirot $77,500 (1)
Salary Remaining : $45,537
Michael Callahan $77,500 (1)
Salary Remaining : $45,537
Chris Ortiz $0 (0)
Salary Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $23,105,882 $77,913,333 $17,586,667 $7,313,333 202242
Boston Bruins $23,007,278 $93,161,667 $2,338,333 $22,561,667 242246
Buffalo Sabres $19,816,723 $94,612,381 $887,619 $24,012,381 211940
Calgary Flames $19,750,011 $88,075,000 $7,425,000 $17,475,000 212041
Carolina Hurricanes $21,507,983 $91,742,384 $3,757,616 $21,142,384 241640
Chicago Blackhawks $27,831,159 $75,017,588 $20,482,412 $4,417,588 201939
Colorado Avalanche $17,609,334 $92,175,000 $3,325,000 $21,575,000 212445
Columbus Blue Jackets $24,187,926 $94,264,531 $1,235,469 $23,664,531 242246
Dallas Stars $30,720,522 $66,522,024 $28,977,976 -$4,077,976 231639
Detroit Red Wings $26,029,624 $83,769,047 $11,730,953 $13,169,047 202444
Edmonton Oilers $15,535,185 $94,896,753 $603,247 $24,296,753 222345
Florida Panthers $25,219,164 $92,775,000 $2,725,000 $22,175,000 211940
Los Angeles Kings $14,848,045 $94,900,000 $600,000 $24,300,000 212041
Minnesota Wild $30,651,362 $74,024,250 $21,475,750 $3,424,250 222042
Montreal Canadiens $29,596,761 $87,035,000 $8,465,000 $16,435,000 221638
Nashville Predators $30,069,171 $82,825,000 $12,675,000 $12,225,000 202343
New Jersey Devils $20,212,982 $94,278,643 $1,221,357 $23,678,643 242145
New York Islanders $26,079,515 $88,298,334 $7,201,666 $17,698,334 212546
New York Rangers $19,764,586 $95,364,046 $135,954 $24,764,046 202242
Ottawa Senators $20,978,823 $83,150,000 $12,350,000 $12,550,000 222749
Philadelphia Flyers $29,302,370 $80,951,667 $14,548,333 $10,351,667 262046
Pittsburgh Penguins $24,860,258 $94,550,000 $950,000 $23,950,000 212445
San Jose Sharks $24,482,310 $89,567,857 $5,932,143 $18,967,857 222143
Seattle Kraken $20,393,478 $90,528,333 $4,971,667 $19,928,333 212445
St. Louis Blues $28,571,605 $88,508,314 $6,991,686 $17,908,314 232346
Tampa Bay Lightning $26,648,434 $74,839,166 $20,660,834 $4,239,166 221941
Toronto Maple Leafs $27,896,928 $87,525,000 $7,975,000 $16,925,000 231942
Utah Mammoth $27,044,042 $74,368,709 $21,131,291 $3,768,709 232144
Vancouver Canucks $21,981,416 $79,598,333 $15,901,667 $8,998,333 222042
Vegas Golden Knights $23,750,685 $74,050,000 $21,450,000 $3,450,000 212748
Washington Capitals $28,190,670 $79,858,333 $15,641,667 $9,258,333 211637
Winnipeg Jets $28,684,667 $78,727,857 $16,772,143 $8,127,857 222143