Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 6000 - $90 - 5 731 - 95,51% |
| Level 2: | 5000 - $60 - 4 875 - 97,51% |
| Level 3: | 2000 - $45 - 1 911 - 95,54% |
| Level 4: | 4000 - $30 - 3 850 - 96,25% |
| Luxury : | 2000 - $190 - 1 890 - 94,49% |
| Total Capacity : | 19000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 5 804 - 96,74% |
| Farm Level 2: | 3000 - $25 - 2 900 - 96,66% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 22 |
| Average Attendance - % | 18 256 - 96,09% |
| Average Income per Game | $1,779,456 |
| Year to Date Revenue | $33,809,659 |
| Farm |
| Home Games Left | 20 |
| Average Attendance - % | 8 704 - 96,71% |
| Average Income per Game | $435,262 |
| Year to Date Revenue | $6,528,930 |
Expense |
| Pro Players Total Salaries | $79,701,667 |
| Pro Players Total Average Salaries | $79,701,667 |
| Farm Players Total Salaries | $1,696,333 |
| Farm Players Total Average Salaries | $1,696,333 |
| Coaches Total Salaries | $2 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $30,336,587 |
| Farm Year To Date Expenses | $699,632 |
| Pro Salary Cap To Date | $30,350,649 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $39,148,026 |
| Farm Estimated Season Revenue | $8,705,240 |
| Pro Remaining Season Days | 119 |
| Pro Expenses Per Days | $415,113 |
| Pro Estimated Expenses | $49,398,447 |
| Farm Remaining Season Days | 104 |
| Farm Expenses Per Days | $9,584 |
| Farm Estimated Expenses | $996,736 |
| Estimated Season Expenses | $50,395,183 |
| Season Salary Cap | $80,951,667 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $14,548,333 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $10,351,667 |
| Current Bank Account | $29,302,370 |
| Projected Bank Account | $26,760,453 |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (5) |
| -Salary Remaining : |
$6,507,813 |
| Logan Thompson |
$5,850,000 (5) |
| -Salary Remaining : |
$3,625,781 |
| Jonathan Marchessault |
$5,500,000 (4) |
| -Salary Remaining : |
$3,408,854 |
| Erik Cernak |
$5,200,000 (5) |
| -Salary Remaining : |
$3,222,917 |
| Rasmus Ristolainen |
$5,100,000 (2) |
| -Salary Remaining : |
$3,160,938 |
| Artem Zub |
$4,600,000 (2) |
| -Salary Remaining : |
$2,851,042 |
| Jake Middleton |
$4,350,000 (4) |
| -Salary Remaining : |
$2,696,094 |
| Erik Gudbranson |
$4,000,000 (1) |
| -Salary Remaining : |
$2,479,167 |
| Erik Haula |
$3,150,000 (1) |
| -Salary Remaining : |
$1,952,344 |
| Connor Brown |
$3,000,000 (4) |
| -Salary Remaining : |
$1,859,375 |
| Anthony Beauvillier |
$2,750,000 (2) |
| -Salary Remaining : |
$1,704,427 |
| Teuvo Teravainen |
$2,700,000 (2) |
| -Salary Remaining : |
$1,673,438 |
| Cam Talbot |
$2,500,000 (1) |
| -Salary Remaining : |
$1,549,479 |
| Miles Wood |
$2,500,000 (4) |
| -Salary Remaining : |
$1,549,479 |
| Frederick Gaudreau |
$2,100,000 (3) |
| -Salary Remaining : |
$1,301,563 |
| Radek Faksa |
$2,000,000 (3) |
| -Salary Remaining : |
$1,239,583 |
| Brandon Duhaime |
$1,850,000 (1) |
| -Salary Remaining : |
$1,146,615 |
| Declan Chisholm |
$1,600,000 (2) |
| -Salary Remaining : |
$991,667 |
| Jonathan Quick |
$1,550,000 (1) |
| -Salary Remaining : |
$960,677 |
| Justin Brazeau |
$1,500,000 (2) |
| -Salary Remaining : |
$929,688 |
| Oskar Sundqvist |
$1,500,000 (1) |
| -Salary Remaining : |
$929,688 |
| Mikey Eyssimont |
$1,450,000 (2) |
| -Salary Remaining : |
$898,698 |
| Peyton Krebs |
$1,450,000 (1) |
| -Salary Remaining : |
$898,698 |
| Brayden Pachal |
$1,187,500 (2) |
| -Salary Remaining : |
$736,003 |
| Travis Hamonic |
$1,000,000 (1) |
| -Salary Remaining : |
$619,792 |
| Logan Stankoven |
$814,167 (5) |
| -Salary Remaining : |
$504,614 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $67,887,500 |
| Year 2027 : $47,000,000 |
| Year 2028 : $42,900,000 |
| Salary Average Commitment |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $79,701,667 |
| Year 2026 : $62,701,667 |
| Year 2027 : $41,814,167 |
| Year 2028 : $37,714,167 |
|
Farm Players Salaries |
| Ivan Fedotov |
$327,500 (1) |
| Salary Remaining : |
$192,429 |
| Marat Khusnutdinov |
$92,500 (2) |
| Salary Remaining : |
$54,350 |
| Emil Andrae |
$90,333 (1) |
| Salary Remaining : |
$53,077 |
| Lleyton Roed |
$87,000 (1) |
| Salary Remaining : |
$51,119 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$47,740 |
| Marc-Andre Gaudet |
$80,250 (2) |
| Salary Remaining : |
$47,153 |
| Mitchell Chaffee |
$80,000 (1) |
| Salary Remaining : |
$47,006 |
| Ville Heinola |
$80,000 (1) |
| Salary Remaining : |
$47,006 |
| Emil Lilleberg |
$80,000 (2) |
| Salary Remaining : |
$47,006 |
| Alex Petrovic |
$77,500 (1) |
| Salary Remaining : |
$45,537 |
| Andre Lee |
$77,500 (2) |
| Salary Remaining : |
$45,537 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$45,537 |
| Montana Onyebuchi |
$77,500 (2) |
| Salary Remaining : |
$45,537 |
| Rafael Harvey-Pinard |
$77,500 (1) |
| Salary Remaining : |
$45,537 |
| Ryan Johnson |
$77,500 (3) |
| Salary Remaining : |
$45,537 |
| Sheldon Dries |
$77,500 (1) |
| Salary Remaining : |
$45,537 |
| Tanner Laczynski |
$77,500 (1) |
| Salary Remaining : |
$45,537 |
| Tyson Kozak |
$77,500 (3) |
| Salary Remaining : |
$45,537 |
| Christian Felton |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Kannok Leipert |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,696,333 |
| Year 2026 : $562,750 |
| Year 2027 : $155,000 |
| Year 2028 : $0 |
|