Your STHS is out of Date! Please update your STHS version!
Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 5 755 - 95,91%
Level 2: 5000 - $60 - 4 781 - 95,62%
Level 3: 2000 - $45 - 1 909 - 95,47%
Level 4: 4000 - $30 - 3 819 - 95,48%
Luxury : 2000 - $190 - 1 906 - 95,29%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 718 - 95,30%
Farm Level 2: 3000 - $25 - 2 870 - 95,66%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 170 - 95,63%
Average Income per Game$1,777,567
Year to Date Revenue$39,106,469
Farm
Home Games Left15
Average Attendance - %8 588 - 95,42%
Average Income per Game$429,176
Year to Date Revenue$8,583,510

Expense

Pro Players Total Salaries$78,138,333
Pro Players Total Average Salaries$78,138,333
Farm Players Total Salaries$1,310,500
Farm Players Total Average Salaries$1,310,500
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,710,351
Farm Year To Date Expenses$765,720
Pro Salary Cap To Date$40,710,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,773,769
Farm Estimated Season Revenue$6,437,632
Pro Remaining Season Days91
Pro Expenses Per Days$406,970
Pro Estimated Expenses$37,034,270
Farm Remaining Season Days76
Farm Expenses Per Days$7,404
Farm Estimated Expenses$562,704
Estimated Season Expenses$37,596,974
Season Salary Cap$78,138,333
Estimate Under Maximum Salary Cap of $95,500,000$17,361,667
Estimate Over Minimum Salary Cap of $70,600,000 $7,538,333
Current Bank Account$26,213,908
Projected Bank Account$28,828,335

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $4,502,604
Brayden Point $9,500,000 (5)
-Salary Remaining : $4,502,604
Luke Hughes $9,000,000 (5)
-Salary Remaining : $4,265,625
Mason McTavish $7,000,000 (5)
-Salary Remaining : $3,317,708
Cam Fowler $6,500,000 (4)
-Salary Remaining : $3,080,729
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $3,080,729
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $1,895,833
Shane Pinto $3,750,000 (5)
-Salary Remaining : $1,777,344
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $1,777,344
Oliver Ekman-Larsson $3,500,000 (3)
-Salary Remaining : $1,658,854
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $1,658,854
Patrick Kane $3,000,000 (1)
-Salary Remaining : $1,421,875
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $864,974
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $568,750
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $568,750
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $497,656
Connor Bedard $950,000 (1)
-Salary Remaining : $450,260
Brandt Clarke $863,333 (1)
-Salary Remaining : $409,184
Tyler Pitlick $775,000 (2)
-Salary Remaining : $367,318
Alex Turcotte $775,000 (2)
-Salary Remaining : $367,318
Total Pro Players20
Salary Commitment
Year 2025 : $78,138,333
Year 2026 : $72,600,000
Year 2027 : $62,100,000
Year 2028 : $55,100,000
Salary Average Commitment
Year 2025 : $78,138,333
Year 2026 : $69,250,000
Year 2027 : $58,750,000
Year 2028 : $51,750,000
Salary Cap with 1 Way Contract
Year 2025 : $78,138,333
Year 2026 : $69,250,000
Year 2027 : $58,750,000
Year 2028 : $51,750,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Salary Remaining : $68,701
Haydn Fleury $95,000 (2)
Salary Remaining : $40,791
Bradly Nadeau $91,833 (2)
Salary Remaining : $39,431
Ryder Rolston $89,500 (1)
Salary Remaining : $38,429
Caedan Bankier $86,750 (1)
Salary Remaining : $37,249
Topias Vilen $83,667 (1)
Salary Remaining : $35,925
Michael DiPietro $81,250 (1)
Salary Remaining : $34,887
Dylan McIlrath $80,000 (2)
Salary Remaining : $34,350
Jack Studnicka $77,500 (1)
Salary Remaining : $33,277
Bogdan Trineyev $77,500 (1)
Salary Remaining : $33,277
Cole McWard $77,500 (1)
Salary Remaining : $33,277
Ben Jones $77,500 (1)
Salary Remaining : $33,277
Filip Larsson $77,500 (1)
Salary Remaining : $33,277
Lucas Condotta $77,500 (1)
Salary Remaining : $33,277
Matthew Robertson $77,500 (2)
Salary Remaining : $33,277
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Dylan Anhorn $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Ryan Siedem $0 (0)
Salary Remaining : $0
Ben Gaudreau $0 (0)
Salary Remaining : $0
Joey Keane $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,310,500
Year 2026 : $504,333
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,310,500
Year 2026 : $504,333
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 5 734 - 95,57%
Level 2: 5000 - $60 - 4 856 - 97,11%
Level 3: 2000 - $45 - 1 936 - 96,82%
Level 4: 4000 - $30 - 3 859 - 96,46%
Luxury : 2000 - $190 - 1 922 - 96,10%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 753 - 95,88%
Farm Level 2: 3000 - $25 - 2 883 - 96,10%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 307 - 96,35%
Average Income per Game$1,788,135
Year to Date Revenue$46,491,516
Farm
Home Games Left14
Average Attendance - %8 636 - 95,96%
Average Income per Game$431,676
Year to Date Revenue$9,065,190

Expense

Pro Players Total Salaries$81,911,667
Pro Players Total Average Salaries$81,911,667
Farm Players Total Salaries$1,672,332
Farm Players Total Average Salaries$1,672,332
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,467,911
Farm Year To Date Expenses$884,525
Pro Salary Cap To Date$47,467,911
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,822,028
Farm Estimated Season Revenue$6,043,460
Pro Remaining Season Days91
Pro Expenses Per Days$426,623
Pro Estimated Expenses$38,822,693
Farm Remaining Season Days76
Farm Expenses Per Days$9,448
Farm Estimated Expenses$718,048
Estimated Season Expenses$39,540,741
Season Salary Cap$81,911,667
Estimate Under Maximum Salary Cap of $95,500,000$13,588,333
Estimate Over Minimum Salary Cap of $70,600,000 $11,311,667
Current Bank Account$27,204,270
Projected Bank Account$20,529,017

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $6,279,948
Noah Dobson (Out of Payroll) $9,500,000 (5)
-Salary Remaining : $4,502,604
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $3,910,156
Anze Kopitar $7,000,000 (1)
-Salary Remaining : $3,317,708
Matt Coronato $6,500,000 (5)
-Salary Remaining : $3,080,729
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $2,843,750
Jake DeBrusk $5,500,000 (5)
-Salary Remaining : $2,606,771
Marcus Pettersson $5,500,000 (5)
-Salary Remaining : $2,606,771
Alex Tuch $4,750,000 (1)
-Salary Remaining : $2,251,302
Mason Marchment $4,500,000 (1)
-Salary Remaining : $2,132,813
Sean Walker $3,600,000 (4)
-Salary Remaining : $1,706,250
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $1,255,990
Drew O'Connor $2,500,000 (2)
-Salary Remaining : $1,184,896
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $1,137,500
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $900,521
Morgan Barron $1,850,000 (2)
-Salary Remaining : $876,823
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $616,146
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $521,354
Joel Blomqvist $886,667 (1)
-Salary Remaining : $420,243
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $414,714
Eric Comrie $825,000 (1)
-Salary Remaining : $391,016
Jeff Petry $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $91,411,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Average Commitment
Year 2025 : $91,411,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $91,411,667
Year 2026 : $64,850,000
Year 2027 : $58,100,000
Year 2028 : $38,850,000

Farm Players Salaries

Jack Peart $92,500 (2)
Salary Remaining : $39,718
Carter Mazur $90,583 (1)
Salary Remaining : $38,895
John Beecher $90,000 (1)
Salary Remaining : $38,644
Logan Morrison $87,000 (1)
Salary Remaining : $37,356
Justin Hryckowian $87,000 (1)
Salary Remaining : $37,356
Victor Mancini $87,000 (1)
Salary Remaining : $37,356
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $37,249
Jared Davidson $86,250 (1)
Salary Remaining : $37,034
Hendrix Lapierre $85,000 (1)
Salary Remaining : $36,497
Samu Tuomaala $83,083 (1)
Salary Remaining : $35,674
Ryan Winterton $82,833 (1)
Salary Remaining : $35,567
Jakub Brabenec $82,833 (1)
Salary Remaining : $35,567
Dryden Hunt $82,500 (2)
Salary Remaining : $35,424
Roman Schmidt $80,583 (1)
Salary Remaining : $34,601
Jorian Donovan $79,667 (2)
Salary Remaining : $34,207
Adam Ginning $78,750 (1)
Salary Remaining : $33,814
Jonathan Gruden $77,500 (1)
Salary Remaining : $33,277
Glenn Gawdin $77,500 (1)
Salary Remaining : $33,277
Matthew Highmore $77,500 (1)
Salary Remaining : $33,277
Tristen Nielsen $77,500 (2)
Salary Remaining : $33,277
Ethan Frisch $0 (0)
Salary Remaining : $0
Ethan Edwards $0 (0)
Salary Remaining : $0
Cam McDonald $0 (0)
Salary Remaining : $0
Ethan Langenegger $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,672,332
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,672,332
Year 2026 : $418,917
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $90 - 5 731 - 95,51%
Level 2: 5000 - $60 - 4 816 - 96,31%
Level 3: 2000 - $45 - 1 915 - 95,75%
Level 4: 4000 - $30 - 3 849 - 96,23%
Luxury : 2000 - $190 - 1 919 - 95,94%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 706 - 95,10%
Farm Level 2: 3000 - $25 - 2 881 - 96,02%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %18 229 - 95,94%
Average Income per Game$1,782,220
Year to Date Revenue$42,773,276
Farm
Home Games Left15
Average Attendance - %8 587 - 95,41%
Average Income per Game$428,790
Year to Date Revenue$8,575,800

Expense

Pro Players Total Salaries$95,412,381
Pro Players Total Average Salaries$95,412,381
Farm Players Total Salaries$1,575,828
Farm Players Total Average Salaries$1,575,828
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,879,049
Farm Year To Date Expenses$929,661
Pro Salary Cap To Date$49,879,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,297,737
Farm Estimated Season Revenue$6,431,850
Pro Remaining Season Days91
Pro Expenses Per Days$496,939
Pro Estimated Expenses$45,221,449
Farm Remaining Season Days76
Farm Expenses Per Days$8,903
Farm Estimated Expenses$676,628
Estimated Season Expenses$45,898,077
Season Salary Cap$95,412,381
Estimate Under Maximum Salary Cap of $95,500,000$87,619
Estimate Over Minimum Salary Cap of $70,600,000 $24,812,381
Current Bank Account$20,540,366
Projected Bank Account$11,371,876

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $4,502,604
Seth Jones $9,500,000 (5)
-Salary Remaining : $4,502,604
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $4,502,604
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $3,889,167
J.T. Miller $8,000,000 (5)
-Salary Remaining : $3,791,667
Juuse Saros $7,740,000 (5)
-Salary Remaining : $3,668,438
Devon Toews $7,250,000 (5)
-Salary Remaining : $3,436,198
William Karlsson $5,900,000 (2)
-Salary Remaining : $2,796,354
Adam Larsson $5,250,000 (4)
-Salary Remaining : $2,488,281
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $2,156,510
Morgan Frost $4,375,000 (2)
-Salary Remaining : $2,073,568
Taylor Hall $3,166,667 (3)
-Salary Remaining : $1,500,868
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $1,042,708
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $947,917
Alexey Toropchenko $1,700,000 (1)
-Salary Remaining : $805,729
Kasperi Kapanen $1,300,000 (1)
-Salary Remaining : $616,146
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $616,146
A.J. Greer $850,000 (1)
-Salary Remaining : $402,865
Matthew Kessel $800,000 (1)
-Salary Remaining : $379,167
Paul Cotter $775,000 (1)
-Salary Remaining : $367,318
Nathan Walker $775,000 (3)
-Salary Remaining : $367,318
Jaxson Stauber $775,000 (2)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $95,412,381
Year 2026 : $72,749,881
Year 2027 : $59,499,881
Year 2028 : $47,240,000
Salary Average Commitment
Year 2025 : $95,412,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000
Salary Cap with 1 Way Contract
Year 2025 : $95,412,381
Year 2026 : $72,637,381
Year 2027 : $59,387,381
Year 2028 : $47,240,000

Farm Players Salaries

Yegor Chinakhov $210,000 (1)
Salary Remaining : $90,169
Conor Sheary $200,000 (2)
Salary Remaining : $85,876
Justin Danforth $180,000 (2)
Salary Remaining : $77,288
Ryan Reaves $135,000 (1)
Salary Remaining : $57,966
Jeremy Davies $115,000 (2)
Salary Remaining : $49,379
Dylan Duke $86,750 (2)
Salary Remaining : $37,249
Oskar Olausson $86,333 (1)
Salary Remaining : $37,070
Bryce Montgomery $85,491 (2)
Salary Remaining : $36,708
Alexander Holtz $83,754 (2)
Salary Remaining : $35,962
Vsevolod Komarov $83,500 (2)
Salary Remaining : $35,853
Carson Meyer $77,500 (2)
Salary Remaining : $33,277
John Leonard $77,500 (1)
Salary Remaining : $33,277
Nikita Alexandrov $77,500 (1)
Salary Remaining : $33,277
Simon Lundmark $77,500 (2)
Salary Remaining : $33,277
Danny Katic $0 (0)
Salary Remaining : $0
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Christian Krygier $0 (0)
Salary Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,575,828
Year 2026 : $866,995
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,575,828
Year 2026 : $989,495
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $90 - 5 737 - 95,62%
Level 2: 5000 - $60 - 4 830 - 96,60%
Level 3: 2000 - $45 - 1 922 - 96,09%
Level 4: 4000 - $30 - 3 851 - 96,28%
Luxury : 2000 - $190 - 1 912 - 95,62%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 797 - 96,62%
Farm Level 2: 3000 - $25 - 2 913 - 97,11%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 253 - 96,07%
Average Income per Game$1,783,009
Year to Date Revenue$37,443,191
Farm
Home Games Left15
Average Attendance - %8 710 - 96,78%
Average Income per Game$435,224
Year to Date Revenue$8,704,470

Expense

Pro Players Total Salaries$90,050,000
Pro Players Total Average Salaries$90,050,000
Farm Players Total Salaries$1,123,665
Farm Players Total Average Salaries$1,123,665
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value($325,000)
Pro Year To Date Expenses$45,962,870
Farm Year To Date Expenses$555,879
Pro Salary Cap To Date$45,962,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,660,182
Farm Estimated Season Revenue$6,528,352
Pro Remaining Season Days91
Pro Expenses Per Days$469,010
Pro Estimated Expenses$42,679,910
Farm Remaining Season Days76
Farm Expenses Per Days$6,348
Farm Estimated Expenses$482,448
Estimated Season Expenses$43,162,358
Season Salary Cap$89,725,000
Estimate Under Maximum Salary Cap of $95,500,000$5,775,000
Estimate Over Minimum Salary Cap of $70,600,000 $19,125,000
Current Bank Account$19,628,912
Projected Bank Account$18,655,088

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $5,450,521
Dougie Hamilton $9,000,000 (3)
-Salary Remaining : $4,265,625
Travis Konecny $8,750,000 (5)
-Salary Remaining : $4,147,135
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $3,732,422
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $3,554,688
Alex Killorn $6,250,000 (2)
-Salary Remaining : $2,962,240
Tyler Toffoli $6,000,000 (3)
-Salary Remaining : $2,843,750
Josh Anderson $5,500,000 (2)
-Salary Remaining : $2,606,771
Darcy Kuemper $5,250,000 (2)
-Salary Remaining : $2,488,281
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $1,421,875
Nic Dowd $3,000,000 (2)
-Salary Remaining : $1,421,875
Jordan Staal $2,900,000 (2)
-Salary Remaining : $1,374,479
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,042,708
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $995,313
Yaroslav Askarov $2,000,000 (2)
-Salary Remaining : $947,917
Ryan Lomberg $2,000,000 (1)
-Salary Remaining : $947,917
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $592,448
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $592,448
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $473,958
Will Smith $950,000 (2)
-Salary Remaining : $450,260
Michael Carcone $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players21
Salary Commitment
Year 2025 : $90,050,000
Year 2026 : $78,975,000
Year 2027 : $41,625,000
Year 2028 : $26,625,000
Salary Average Commitment
Year 2025 : $90,050,000
Year 2026 : $77,475,000
Year 2027 : $40,125,000
Year 2028 : $25,125,000
Salary Cap with 1 Way Contract
Year 2025 : $90,050,000
Year 2026 : $77,475,000
Year 2027 : $40,125,000
Year 2028 : $25,125,000

Farm Players Salaries

Adam Klapka $125,000 (2)
Salary Remaining : $53,672
David Reinbacher $91,833 (2)
Salary Remaining : $39,431
Eduard Sale $91,833 (2)
Salary Remaining : $39,431
Filip Bystedt $91,833 (2)
Salary Remaining : $39,431
Carson Lambos $86,333 (1)
Salary Remaining : $37,070
Alexis Gendron $86,000 (1)
Salary Remaining : $36,927
Cade Webber $82,500 (2)
Salary Remaining : $35,424
Oscar Eklind $80,000 (1)
Salary Remaining : $34,350
Erik Portillo $78,333 (2)
Salary Remaining : $33,635
Brendan Gaunce $77,500 (1)
Salary Remaining : $33,277
Jeremie Poirier $77,500 (1)
Salary Remaining : $33,277
Juha Jaaska $77,500 (2)
Salary Remaining : $33,277
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $33,277
Jakub Lauko $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Tyson Feist $0 (0)
Salary Remaining : $0
Zack Hayes $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Isak Posch $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,123,665
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,123,665
Year 2026 : $638,832
Year 2027 : $0
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5 773 - 96,21%
Level 2: 5000 - $60 - 4 842 - 96,84%
Level 3: 2000 - $45 - 1 938 - 96,90%
Level 4: 4000 - $30 - 3 844 - 96,10%
Luxury : 2000 - $190 - 1 922 - 96,11%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 849 - 97,48%
Farm Level 2: 3000 - $25 - 2 890 - 96,35%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 319 - 96,41%
Average Income per Game$1,791,149
Year to Date Revenue$44,778,722
Farm
Home Games Left14
Average Attendance - %8 739 - 97,10%
Average Income per Game$437,650
Year to Date Revenue$9,190,650

Expense

Pro Players Total Salaries$91,417,384
Pro Players Total Average Salaries$91,417,384
Farm Players Total Salaries$1,045,250
Farm Players Total Average Salaries$1,045,250
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,417,862
Farm Year To Date Expenses$582,497
Pro Salary Cap To Date$48,417,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,658,382
Farm Estimated Season Revenue$6,127,100
Pro Remaining Season Days91
Pro Expenses Per Days$476,132
Pro Estimated Expenses$43,328,012
Farm Remaining Season Days76
Farm Expenses Per Days$5,905
Farm Estimated Expenses$448,780
Estimated Season Expenses$43,776,792
Season Salary Cap$91,417,384
Estimate Under Maximum Salary Cap of $95,500,000$4,082,616
Estimate Over Minimum Salary Cap of $70,600,000 $20,817,384
Current Bank Account$24,969,013
Projected Bank Account$15,977,703

Pro Players Salaries

William Nylander $11,500,000 (5)
-Salary Remaining : $5,450,521
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $3,317,708
Jaccob Slavin $6,395,955 (5)
-Salary Remaining : $3,031,416
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $2,962,240
Artemi Panarin $5,821,429 (1)
-Salary Remaining : $2,759,115
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $2,666,016
Jaden Schwartz $5,500,000 (1)
-Salary Remaining : $2,606,771
Mikael Granlund $5,250,000 (3)
-Salary Remaining : $2,488,281
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $2,369,792
Brian Dumoulin $4,000,000 (3)
-Salary Remaining : $1,895,833
Filip Gustavsson $3,750,000 (5)
-Salary Remaining : $1,777,344
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $1,729,948
Anders Lee $3,500,000 (1)
-Salary Remaining : $1,658,854
Ian Cole $2,800,000 (1)
-Salary Remaining : $1,327,083
Charlie Coyle $2,625,000 (1)
-Salary Remaining : $1,244,141
Vladimir Tarasenko $2,375,000 (1)
-Salary Remaining : $1,125,651
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $947,917
Corey Perry $2,000,000 (1)
-Salary Remaining : $947,917
Claude Giroux $2,000,000 (1)
-Salary Remaining : $947,917
Sonny Milano $1,900,000 (1)
-Salary Remaining : $900,521
Jake Walman $1,700,000 (5)
-Salary Remaining : $805,729
Noah Gregor $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $91,417,384
Year 2026 : $63,470,955
Year 2027 : $63,470,955
Year 2028 : $44,320,955
Salary Average Commitment
Year 2025 : $91,417,384
Year 2026 : $55,120,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955
Salary Cap with 1 Way Contract
Year 2025 : $91,417,384
Year 2026 : $55,120,955
Year 2027 : $55,120,955
Year 2028 : $35,970,955

Farm Players Salaries

Dyllan Gill $87,000 (2)
Salary Remaining : $37,356
Ville Ottavainen $86,750 (1)
Salary Remaining : $37,249
Leo Loof $86,750 (1)
Salary Remaining : $37,249
Jordan Dumais $86,000 (2)
Salary Remaining : $36,927
Jansen Harkins $78,750 (1)
Salary Remaining : $33,814
Colton White $77,500 (1)
Salary Remaining : $33,277
Matt Tomkins $77,500 (2)
Salary Remaining : $33,277
Marcus Hogberg $77,500 (1)
Salary Remaining : $33,277
Calen Addison $77,500 (1)
Salary Remaining : $33,277
Clark Bishop $77,500 (1)
Salary Remaining : $33,277
Nolan Foote $77,500 (1)
Salary Remaining : $33,277
Matthew Murray $77,500 (2)
Salary Remaining : $33,277
Colin White $77,500 (1)
Salary Remaining : $33,277
Mitch Gibson $0 (0)
Salary Remaining : $0
Eamon Powell $0 (0)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $0 (0)
Salary Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,045,250
Year 2026 : $328,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,045,250
Year 2026 : $328,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 5 766 - 96,10%
Level 2: 5000 - $60 - 4 814 - 96,28%
Level 3: 2000 - $45 - 1 904 - 95,19%
Level 4: 4000 - $30 - 3 854 - 96,36%
Luxury : 2000 - $190 - 1 898 - 94,89%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 820 - 97,01%
Farm Level 2: 3000 - $25 - 2 861 - 95,36%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 236 - 95,98%
Average Income per Game$1,780,596
Year to Date Revenue$44,514,906
Farm
Home Games Left15
Average Attendance - %8 681 - 96,46%
Average Income per Game$435,048
Year to Date Revenue$8,700,960

Expense

Pro Players Total Salaries$70,530,088
Pro Players Total Average Salaries$70,530,088
Farm Players Total Salaries$1,019,834
Farm Players Total Average Salaries$1,019,834
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,075,000
Pro Year To Date Expenses$36,645,066
Farm Year To Date Expenses$689,739
Pro Salary Cap To Date$36,470,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,489,540
Farm Estimated Season Revenue$6,525,720
Pro Remaining Season Days91
Pro Expenses Per Days$367,344
Pro Estimated Expenses$33,428,304
Farm Remaining Season Days76
Farm Expenses Per Days$5,762
Farm Estimated Expenses$437,912
Estimated Season Expenses$33,866,216
Season Salary Cap$71,105,088
Estimate Under Maximum Salary Cap of $95,500,000$24,394,912
Estimate Over Minimum Salary Cap of $70,600,000 $505,088
Current Bank Account$35,881,061
Projected Bank Account$37,030,105

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
-Salary Remaining : $4,384,115
Jake Sanderson $8,050,000 (5)
-Salary Remaining : $3,815,365
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $3,590,234
Seth Jarvis $7,420,087 (5)
-Salary Remaining : $3,516,812
Torey Krug $6,500,000 (2)
-Salary Remaining : $3,080,729
Hampus Lindholm (Out of Payroll) $6,500,000 (5)
-Salary Remaining : $3,080,729
Evander Kane $5,125,000 (1)
-Salary Remaining : $2,429,036
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $2,144,661
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $1,421,875
Bobby Brink $1,500,000 (1)
-Salary Remaining : $710,938
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $473,958
Gavin Brindley $950,000 (3)
-Salary Remaining : $450,260
Oliver Moore $941,667 (2)
-Salary Remaining : $446,311
Simon Edvinsson $894,167 (1)
-Salary Remaining : $423,798
Marco Kasper $886,667 (2)
-Salary Remaining : $420,243
Arturs Silovs $850,000 (1)
-Salary Remaining : $402,865
Kaedan Korczak $825,000 (5)
-Salary Remaining : $391,016
Cole Schwindt $825,000 (1)
-Salary Remaining : $391,016
Parker Ford $812,500 (2)
-Salary Remaining : $385,091
John Farinacci $775,000 (1)
-Salary Remaining : $367,318
Sam Morton $775,000 (1)
-Salary Remaining : $367,318
Austin Watson $775,000 (1)
-Salary Remaining : $367,318
Arshdeep Bains $775,000 (2)
-Salary Remaining : $367,318
Total Pro Players23
Salary Commitment
Year 2025 : $70,530,088
Year 2026 : $60,360,921
Year 2027 : $39,870,087
Year 2028 : $34,470,087
Salary Average Commitment
Year 2025 : $70,530,088
Year 2026 : $58,010,921
Year 2027 : $37,520,087
Year 2028 : $32,045,087
Salary Cap with 1 Way Contract
Year 2025 : $70,530,088
Year 2026 : $58,010,921
Year 2027 : $37,520,087
Year 2028 : $32,045,087

Farm Players Salaries

Albert Johansson $112,500 (2)
Salary Remaining : $48,305
Scott Morrow $91,667 (1)
Salary Remaining : $39,360
Luca Cagnoni $89,500 (2)
Salary Remaining : $38,429
Kasper Halttunen $87,667 (3)
Salary Remaining : $37,642
Ethan Del Mastro $85,583 (1)
Salary Remaining : $36,748
Thomas Milic $84,167 (2)
Salary Remaining : $36,139
Nico Daws $81,250 (1)
Salary Remaining : $34,887
Will Cranley $77,500 (1)
Salary Remaining : $33,277
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $33,277
Patrick Giles $77,500 (1)
Salary Remaining : $33,277
Domenick Fensore $77,500 (1)
Salary Remaining : $33,277
Declan Carlile $77,500 (1)
Salary Remaining : $33,277
Mitchell Weeks $0 (0)
Salary Remaining : $0
Matthew Sop $0 (0)
Salary Remaining : $0
Lucas Edmonds $0 (0)
Salary Remaining : $0
Aku Raty $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,019,834
Year 2026 : $373,834
Year 2027 : $87,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,019,834
Year 2026 : $373,834
Year 2027 : $87,667
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 764 - 96,06%
Level 2: 5000 - $60 - 4 817 - 96,35%
Level 3: 2000 - $45 - 1 922 - 96,08%
Level 4: 4000 - $30 - 3 851 - 96,29%
Luxury : 2000 - $190 - 1 915 - 95,73%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 746 - 95,76%
Farm Level 2: 3000 - $25 - 2 886 - 96,21%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 268 - 96,15%
Average Income per Game$1,785,613
Year to Date Revenue$39,283,478
Farm
Home Games Left15
Average Attendance - %8 632 - 95,91%
Average Income per Game$431,340
Year to Date Revenue$8,626,800

Expense

Pro Players Total Salaries$92,175,000
Pro Players Total Average Salaries$92,175,000
Farm Players Total Salaries$1,512,916
Farm Players Total Average Salaries$1,512,916
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,399,086
Farm Year To Date Expenses$871,210
Pro Salary Cap To Date$48,399,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,926,640
Farm Estimated Season Revenue$6,470,100
Pro Remaining Season Days91
Pro Expenses Per Days$480,078
Pro Estimated Expenses$43,687,098
Farm Remaining Season Days76
Farm Expenses Per Days$8,548
Farm Estimated Expenses$649,648
Estimated Season Expenses$44,336,746
Season Salary Cap$92,175,000
Estimate Under Maximum Salary Cap of $95,500,000$3,325,000
Estimate Over Minimum Salary Cap of $70,600,000 $21,575,000
Current Bank Account$18,639,982
Projected Bank Account$14,699,976

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $5,924,479
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $4,028,646
Ilya Sorokin $8,250,000 (5)
-Salary Remaining : $3,910,156
Jason Robertson $7,750,000 (1)
-Salary Remaining : $3,673,177
MacKenzie Weegar $6,250,000 (5)
-Salary Remaining : $2,962,240
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $2,962,240
Steven Stamkos $6,000,000 (3)
-Salary Remaining : $2,843,750
Brock Nelson $5,625,000 (3)
-Salary Remaining : $2,666,016
Matt Duchene $4,500,000 (4)
-Salary Remaining : $2,132,813
Alex Pietrangelo $4,400,000 (2)
-Salary Remaining : $2,085,417
Sidney Crosby $4,350,000 (2)
-Salary Remaining : $2,061,719
John Carlson $4,000,000 (1)
-Salary Remaining : $1,895,833
Connor Zary $3,775,000 (3)
-Salary Remaining : $1,789,193
Shayne Gostisbehere $3,200,000 (2)
-Salary Remaining : $1,516,667
Jordan Spence $1,500,000 (1)
-Salary Remaining : $710,938
Sam Carrick $1,000,000 (2)
-Salary Remaining : $473,958
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $473,958
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $473,958
Parker Kelly $825,000 (5)
-Salary Remaining : $391,016
Colten Ellis $775,000 (2)
-Salary Remaining : $367,318
Mattias Janmark $725,000 (2)
-Salary Remaining : $343,620
Total Pro Players21
Salary Commitment
Year 2025 : $92,175,000
Year 2026 : $76,550,000
Year 2027 : $61,100,000
Year 2028 : $33,200,000
Salary Average Commitment
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000
Salary Cap with 1 Way Contract
Year 2025 : $92,175,000
Year 2026 : $77,925,000
Year 2027 : $62,475,000
Year 2028 : $34,575,000

Farm Players Salaries

Otto Stenberg $95,000 (2)
Salary Remaining : $40,791
Ryan Ufko $92,500 (2)
Salary Remaining : $39,718
William Stromgren $90,083 (1)
Salary Remaining : $38,680
Landon Slaggert $90,000 (2)
Salary Remaining : $38,644
Nikita Chibrikov $87,583 (3)
Salary Remaining : $37,606
Niko Huuhtanen $86,750 (2)
Salary Remaining : $37,249
Yegor Sidorov $86,500 (2)
Salary Remaining : $37,141
Sandis Vilmanis $85,500 (2)
Salary Remaining : $36,712
Carl Lindbom $84,000 (1)
Salary Remaining : $36,068
Amadeus Lombardi $83,833 (1)
Salary Remaining : $35,996
Ty Nelson $83,667 (2)
Salary Remaining : $35,925
Sasha Pastujov $82,500 (1)
Salary Remaining : $35,424
Michael Benning $77,500 (1)
Salary Remaining : $33,277
Josiah Slavin $77,500 (1)
Salary Remaining : $33,277
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $33,277
Hunter Skinner $77,500 (1)
Salary Remaining : $33,277
Hugh McGing $77,500 (1)
Salary Remaining : $33,277
Georgii Merkulov $77,500 (1)
Salary Remaining : $33,277
Tommy Bergsland $0 (0)
Salary Remaining : $0
Klink Kostin $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Braden Hache $0 (0)
Salary Remaining : $0
Anton Johansson $0 (0)
Salary Remaining : $0
Aatu Jamsen $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,512,916
Year 2026 : $707,417
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,512,916
Year 2026 : $707,500
Year 2027 : $87,583
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5 745 - 95,75%
Level 2: 5000 - $60 - 4 798 - 95,95%
Level 3: 2000 - $45 - 1 939 - 96,96%
Level 4: 4000 - $30 - 3 839 - 95,97%
Luxury : 2000 - $190 - 1 934 - 96,71%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 768 - 96,14%
Farm Level 2: 3000 - $25 - 2 846 - 94,88%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 255 - 96,08%
Average Income per Game$1,787,270
Year to Date Revenue$39,319,937
Farm
Home Games Left15
Average Attendance - %8 615 - 95,72%
Average Income per Game$431,496
Year to Date Revenue$8,629,920

Expense

Pro Players Total Salaries$87,503,102
Pro Players Total Average Salaries$87,503,102
Farm Players Total Salaries$1,376,514
Farm Players Total Average Salaries$1,376,514
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,821,429
Pro Year To Date Expenses$43,224,843
Farm Year To Date Expenses$783,180
Pro Salary Cap To Date$43,184,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,958,127
Farm Estimated Season Revenue$6,472,440
Pro Remaining Season Days91
Pro Expenses Per Days$455,745
Pro Estimated Expenses$41,472,795
Farm Remaining Season Days76
Farm Expenses Per Days$7,777
Farm Estimated Expenses$591,052
Estimated Season Expenses$42,063,847
Season Salary Cap$93,324,531
Estimate Under Maximum Salary Cap of $95,500,000$2,175,469
Estimate Over Minimum Salary Cap of $70,600,000 $22,724,531
Current Bank Account$23,941,834
Projected Bank Account$22,308,554

Pro Players Salaries

Timo Meier $8,800,000 (5)
-Salary Remaining : $4,170,833
Tomas Hertl $8,137,500 (5)
-Salary Remaining : $3,856,836
Victor Hedman $8,000,000 (4)
-Salary Remaining : $3,791,667
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $3,673,177
Brady Skjei $7,000,000 (5)
-Salary Remaining : $3,317,708
Chris Kreider $6,500,000 (2)
-Salary Remaining : $3,080,729
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $3,080,729
Chandler Stephenson $6,250,000 (5)
-Salary Remaining : $2,962,240
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $2,369,792
Jake McCabe $4,513,102 (5)
-Salary Remaining : $2,139,022
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $1,895,833
Brenden Dillon $4,000,000 (2)
-Salary Remaining : $1,895,833
Brandon Saad $2,000,000 (1)
-Salary Remaining : $947,917
Mark Kastelic $1,566,667 (3)
-Salary Remaining : $742,535
Fedor Svechkov $925,000 (1)
-Salary Remaining : $438,411
Jonathan Lekkerimaki $918,333 (2)
-Salary Remaining : $435,252
Nikita Novikov $867,500 (1)
-Salary Remaining : $411,159
Dustin Wolf $850,000 (5)
-Salary Remaining : $402,865
Nolan Allan $825,000 (1)
-Salary Remaining : $391,016
Keaton Middleton $775,000 (2)
-Salary Remaining : $367,318
Ozzy Wiesblatt $775,000 (2)
-Salary Remaining : $367,318
Cal Petersen $775,000 (1)
-Salary Remaining : $367,318
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players23
Salary Commitment
Year 2025 : $87,503,102
Year 2026 : $82,985,602
Year 2027 : $70,017,269
Year 2028 : $57,950,602
Salary Average Commitment
Year 2025 : $87,503,102
Year 2026 : $76,335,602
Year 2027 : $63,367,269
Year 2028 : $51,300,602
Salary Cap with 1 Way Contract
Year 2025 : $87,503,102
Year 2026 : $76,335,602
Year 2027 : $63,367,269
Year 2028 : $51,300,602

Farm Players Salaries

William Wallinder $92,500 (1)
Salary Remaining : $39,718
Arttu Hyry $87,000 (1)
Salary Remaining : $37,356
Fabian Lysell $86,333 (1)
Salary Remaining : $37,070
Gleb Trikozov $86,250 (2)
Salary Remaining : $37,034
Ryan Mast $83,056 (1)
Salary Remaining : $35,662
Noel Gunler $81,375 (1)
Salary Remaining : $34,941
Tim Washe $81,250 (2)
Salary Remaining : $34,887
Rodrigo Abols $80,000 (1)
Salary Remaining : $34,350
Helge Grans $78,750 (2)
Salary Remaining : $33,814
Jan Mysak $77,500 (1)
Salary Remaining : $33,277
Brandon Scanlin $77,500 (1)
Salary Remaining : $33,277
Danil Gushchin $77,500 (1)
Salary Remaining : $33,277
Garin Bjorklund $77,500 (1)
Salary Remaining : $33,277
Lane Pederson $77,500 (1)
Salary Remaining : $33,277
Martin Chromiak $77,500 (1)
Salary Remaining : $33,277
Clay Stevenson $77,500 (2)
Salary Remaining : $33,277
Kevin Connauton $77,500 (1)
Salary Remaining : $33,277
Jack Millar $0 (0)
Salary Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Ethan Haider $0 (0)
Salary Remaining : $0
Garrett Pyke $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Tyler Inamoto $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,376,514
Year 2026 : $323,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,376,514
Year 2026 : $323,750
Year 2027 : $0
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5 783 - 96,39%
Level 2: 5000 - $60 - 4 855 - 97,11%
Level 3: 2000 - $45 - 1 913 - 95,65%
Level 4: 4000 - $30 - 3 837 - 95,93%
Luxury : 2000 - $190 - 1 926 - 96,32%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 807 - 96,78%
Farm Level 2: 3000 - $25 - 2 900 - 96,68%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 315 - 96,40%
Average Income per Game$1,792,735
Year to Date Revenue$37,647,433
Farm
Home Games Left14
Average Attendance - %8 707 - 96,75%
Average Income per Game$435,426
Year to Date Revenue$9,143,940

Expense

Pro Players Total Salaries$75,497,024
Pro Players Total Average Salaries$74,722,024
Farm Players Total Salaries$1,112,084
Farm Players Total Average Salaries$1,112,084
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$36,153,086
Farm Year To Date Expenses$707,831
Pro Salary Cap To Date$35,533,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,854,698
Farm Estimated Season Revenue$6,095,960
Pro Remaining Season Days91
Pro Expenses Per Days$393,214
Pro Estimated Expenses$35,782,474
Farm Remaining Season Days76
Farm Expenses Per Days$6,283
Farm Estimated Expenses$477,508
Estimated Season Expenses$36,259,982
Season Salary Cap$80,722,024
Estimate Under Maximum Salary Cap of $95,500,000$14,777,976
Estimate Over Minimum Salary Cap of $70,600,000 $10,122,024
Current Bank Account$29,930,456
Projected Bank Account$35,621,132

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $4,976,563
Owen Power $8,350,000 (5)
-Salary Remaining : $3,957,552
Jack Hughes $8,000,000 (5)
-Salary Remaining : $3,791,667
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $3,385,417
Marc-Edouard Vlasic $7,000,000 (1)
-Salary Remaining : $3,317,708
Justin Faulk $6,500,000 (2)
-Salary Remaining : $3,080,729
David Perron $4,000,000 (1)
-Salary Remaining : $1,895,833
Joel Hofer $3,400,000 (2)
-Salary Remaining : $1,611,458
Dan Vladar $3,350,000 (2)
-Salary Remaining : $1,587,760
Nick Perbix $2,750,000 (2)
-Salary Remaining : $1,303,385
Sam Steel $2,100,000 (2)
-Salary Remaining : $995,313
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $947,917
Nico Sturm $2,000,000 (2)
-Salary Remaining : $947,917
Egor Zamula $1,700,000 (1)
-Salary Remaining : $805,729
Cutter Gauthier $950,000 (1)
-Salary Remaining : $450,260
Isak Rosen $894,167 (1)
-Salary Remaining : $423,798
Matej Blumel $875,000 (1)
-Salary Remaining : $414,714
David Gustafsson $835,000 (1)
-Salary Remaining : $395,755
Colton Dach $825,000 (1)
-Salary Remaining : $391,016
Luke Kunin $775,000 (1)
-Salary Remaining : $367,318
John Hayden $775,000 (2)
-Salary Remaining : $367,318
Brett Leason $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $75,497,024
Year 2026 : $47,725,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $74,722,024
Year 2026 : $47,725,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $74,722,024
Year 2026 : $47,725,000
Year 2027 : $26,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Jake Christiansen $97,500 (2)
Salary Remaining : $41,864
Seamus Casey $95,000 (2)
Salary Remaining : $40,791
Liam Ohgren $88,667 (2)
Salary Remaining : $38,072
Noah Ostlund $88,667 (2)
Salary Remaining : $38,072
Samuel Johannesson $87,000 (1)
Salary Remaining : $37,356
Alex Doucet $87,000 (1)
Salary Remaining : $37,356
Viktor Neuchev $87,000 (1)
Salary Remaining : $37,356
Justin Ertel $86,750 (2)
Salary Remaining : $37,249
Vincent Iorio $81,417 (1)
Salary Remaining : $34,959
Ville Koivunen $80,583 (1)
Salary Remaining : $34,601
Jake Lucchini $77,500 (1)
Salary Remaining : $33,277
Alec Regula $77,500 (2)
Salary Remaining : $33,277
Travis Mitchell $77,500 (1)
Salary Remaining : $33,277
Sammy Walker $0 (0)
Salary Remaining : $0
Jan Bednar $0 (0)
Salary Remaining : $0
Ales Stezka $0 (1)
Salary Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,112,084
Year 2026 : $534,084
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,112,084
Year 2026 : $534,084
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $90 - 5 780 - 96,33%
Level 2: 5000 - $60 - 4 810 - 96,20%
Level 3: 2000 - $45 - 1 893 - 94,67%
Level 4: 4000 - $30 - 3 804 - 95,09%
Luxury : 2000 - $190 - 1 917 - 95,87%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 712 - 95,21%
Farm Level 2: 3000 - $25 - 2 897 - 96,56%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 204 - 95,81%
Average Income per Game$1,784,114
Year to Date Revenue$44,602,855
Farm
Home Games Left15
Average Attendance - %8 609 - 95,66%
Average Income per Game$429,645
Year to Date Revenue$8,592,900

Expense

Pro Players Total Salaries$85,181,547
Pro Players Total Average Salaries$85,181,547
Farm Players Total Salaries$1,555,166
Farm Players Total Average Salaries$1,555,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,088,068
Farm Year To Date Expenses$965,590
Pro Salary Cap To Date$44,088,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,545,827
Farm Estimated Season Revenue$6,444,675
Pro Remaining Season Days91
Pro Expenses Per Days$443,654
Pro Estimated Expenses$40,372,514
Farm Remaining Season Days76
Farm Expenses Per Days$8,786
Farm Estimated Expenses$667,736
Estimated Season Expenses$41,040,250
Season Salary Cap$85,181,547
Estimate Under Maximum Salary Cap of $95,500,000$10,318,453
Estimate Over Minimum Salary Cap of $70,600,000 $14,581,547
Current Bank Account$28,142,097
Projected Bank Account$22,092,349

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $4,502,604
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $4,028,646
Elias Lindholm $7,750,000 (5)
-Salary Remaining : $3,673,177
Alexander Romanov $6,250,000 (5)
-Salary Remaining : $2,962,240
Esa Lindell $5,250,000 (5)
-Salary Remaining : $2,488,281
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $2,429,036
Bryan Rust $5,125,000 (3)
-Salary Remaining : $2,429,036
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $2,031,250
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $2,014,323
Joseph Woll $3,666,667 (3)
-Salary Remaining : $1,737,847
Alex Iafallo $3,666,666 (3)
-Salary Remaining : $1,737,847
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $1,421,875
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $1,421,875
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $1,421,875
Nick Seeler $2,700,000 (3)
-Salary Remaining : $1,279,688
Brett Howden $2,500,000 (5)
-Salary Remaining : $1,184,896
Derek Forbort $2,000,000 (1)
-Salary Remaining : $947,917
Eric Robinson $1,700,000 (4)
-Salary Remaining : $805,729
Jayden Struble $1,412,500 (2)
-Salary Remaining : $669,466
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $592,448
Tye Kartye $1,250,000 (2)
-Salary Remaining : $592,448
Total Pro Players21
Salary Commitment
Year 2025 : $85,181,547
Year 2026 : $75,931,547
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Average Commitment
Year 2025 : $85,181,547
Year 2026 : $75,931,547
Year 2027 : $59,519,047
Year 2028 : $41,360,714
Salary Cap with 1 Way Contract
Year 2025 : $85,181,547
Year 2026 : $75,931,547
Year 2027 : $59,519,047
Year 2028 : $41,360,714

Farm Players Salaries

Kaapo Kahkonen $115,000 (1)
Salary Remaining : $49,379
Vasily Podkolzin $100,000 (4)
Salary Remaining : $42,938
Karsen Dorwart $97,500 (1)
Salary Remaining : $41,864
Ryan Greene $95,000 (2)
Salary Remaining : $40,791
Jack Williams $92,375 (1)
Salary Remaining : $39,664
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $39,324
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $37,821
Joni Jurmo $85,000 (1)
Salary Remaining : $36,497
Emmitt Finnie $84,500 (2)
Salary Remaining : $36,282
Henrik Tikkanen $82,375 (1)
Salary Remaining : $35,370
Cole Reinhardt $81,250 (2)
Salary Remaining : $34,887
Louie Belpedio $77,500 (2)
Salary Remaining : $33,277
Logan Brown $77,500 (1)
Salary Remaining : $33,277
Tobias Bjornfot $77,500 (1)
Salary Remaining : $33,277
Ben Kraws $77,500 (1)
Salary Remaining : $33,277
Dylan Garand $77,500 (1)
Salary Remaining : $33,277
Cam Dineen $77,500 (1)
Salary Remaining : $33,277
Ben McCartney $77,500 (2)
Salary Remaining : $33,277
Riley Sutter $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Drew Bavaro $0 (0)
Salary Remaining : $0
Connor Mayer $0 (0)
Salary Remaining : $0
Case McCarthy $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,555,166
Year 2026 : $890,416
Year 2027 : $295,000
Year 2028 : $295,000
Salary Average Commitment
Year 2025 : $1,555,166
Year 2026 : $695,416
Year 2027 : $100,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5 745 - 95,75%
Level 2: 5000 - $60 - 4 761 - 95,22%
Level 3: 2000 - $45 - 1 942 - 97,10%
Level 4: 4000 - $30 - 3 843 - 96,09%
Luxury : 2000 - $190 - 1 926 - 96,30%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 757 - 95,95%
Farm Level 2: 3000 - $25 - 2 857 - 95,24%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 218 - 95,88%
Average Income per Game$1,782,770
Year to Date Revenue$37,438,161
Farm
Home Games Left15
Average Attendance - %8 614 - 95,71%
Average Income per Game$431,139
Year to Date Revenue$8,622,780

Expense

Pro Players Total Salaries$94,121,753
Pro Players Total Average Salaries$94,121,753
Farm Players Total Salaries$1,352,650
Farm Players Total Average Salaries$1,352,650
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,274,966
Farm Year To Date Expenses$758,264
Pro Salary Cap To Date$49,274,966
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,655,391
Farm Estimated Season Revenue$6,467,085
Pro Remaining Season Days91
Pro Expenses Per Days$490,217
Pro Estimated Expenses$44,609,747
Farm Remaining Season Days76
Farm Expenses Per Days$7,642
Farm Estimated Expenses$580,792
Estimated Season Expenses$45,190,539
Season Salary Cap$94,121,753
Estimate Under Maximum Salary Cap of $95,500,000$1,378,247
Estimate Over Minimum Salary Cap of $70,600,000 $23,521,753
Current Bank Account$16,027,711
Projected Bank Account$12,959,648

Pro Players Salaries

Bo Horvat $8,500,000 (5)
-Salary Remaining : $4,028,646
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $3,981,250
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $3,732,422
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $3,080,729
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $2,772,656
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $2,725,260
Rickard Rakell $5,000,000 (3)
-Salary Remaining : $2,369,792
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $2,251,302
Ben Chiarot $4,750,000 (1)
-Salary Remaining : $2,251,302
Cody Ceci $4,500,000 (4)
-Salary Remaining : $2,132,813
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $2,132,813
Connor Murphy $4,400,000 (1)
-Salary Remaining : $2,085,417
John Tavares $4,388,420 (4)
-Salary Remaining : $2,079,928
Trevor Moore $4,200,000 (3)
-Salary Remaining : $1,990,625
Will Borgen $4,100,000 (5)
-Salary Remaining : $1,943,229
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $1,303,385
Yanni Gourde $2,333,333 (5)
-Salary Remaining : $1,105,903
Jake Allen $1,800,000 (5)
-Salary Remaining : $853,125
Victor Olofsson $1,575,000 (1)
-Salary Remaining : $746,484
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $663,542
Marcus Johansson $800,000 (1)
-Salary Remaining : $379,167
Total Pro Players21
Salary Commitment
Year 2025 : $94,121,753
Year 2026 : $74,096,753
Year 2027 : $64,846,753
Year 2028 : $52,396,753
Salary Average Commitment
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753
Salary Cap with 1 Way Contract
Year 2025 : $94,121,753
Year 2026 : $75,346,753
Year 2027 : $66,096,753
Year 2028 : $52,396,753

Farm Players Salaries

Mike Reilly $110,000 (1)
Salary Remaining : $47,232
Zeev Buium $96,650 (2)
Salary Remaining : $41,499
Julian Lutz $92,333 (2)
Salary Remaining : $39,646
Filip Mesar $88,667 (2)
Salary Remaining : $38,072
Quinn Hutson $87,500 (1)
Salary Remaining : $37,571
Matthew Maggio $87,000 (1)
Salary Remaining : $37,356
Angus Booth $82,667 (2)
Salary Remaining : $35,495
Matvey Petrov $80,333 (1)
Salary Remaining : $34,493
Ben Gleason $80,000 (1)
Salary Remaining : $34,350
Jaycob Megna $80,000 (2)
Salary Remaining : $34,350
Jack Rathbone $80,000 (2)
Salary Remaining : $34,350
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $33,277
Xavier Bourgault $77,500 (1)
Salary Remaining : $33,277
Anthony Richard $77,500 (1)
Salary Remaining : $33,277
Mads Sogaard $77,500 (1)
Salary Remaining : $33,277
Anton Blidh $77,500 (2)
Salary Remaining : $33,277
Emil Bemström $0 (0)
Salary Remaining : $0
Yaniv Perets $0 (0)
Salary Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Marcel Marcel $0 (0)
Salary Remaining : $0
Nick Grabko $0 (0)
Salary Remaining : $0
Peter DiLiberatore $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Mats Lindgren $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,352,650
Year 2026 : $597,817
Year 2027 : $0
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $90 - 5 786 - 96,43%
Level 2: 5000 - $60 - 4 770 - 95,39%
Level 3: 2000 - $45 - 1 905 - 95,23%
Level 4: 4000 - $30 - 3 874 - 96,85%
Luxury : 2000 - $190 - 1 922 - 96,10%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 775 - 96,26%
Farm Level 2: 3000 - $25 - 2 865 - 95,50%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 256 - 96,09%
Average Income per Game$1,786,227
Year to Date Revenue$46,441,890
Farm
Home Games Left15
Average Attendance - %8 640 - 96,00%
Average Income per Game$432,468
Year to Date Revenue$8,649,360

Expense

Pro Players Total Salaries$93,750,000
Pro Players Total Average Salaries$93,750,000
Farm Players Total Salaries$560,000
Farm Players Total Average Salaries$560,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,571,855
Farm Year To Date Expenses$351,280
Pro Salary Cap To Date$48,351,804
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,793,398
Farm Estimated Season Revenue$6,487,020
Pro Remaining Season Days91
Pro Expenses Per Days$488,281
Pro Estimated Expenses$44,433,571
Farm Remaining Season Days76
Farm Expenses Per Days$3,164
Farm Estimated Expenses$240,464
Estimated Season Expenses$44,674,035
Season Salary Cap$93,750,000
Estimate Under Maximum Salary Cap of $95,500,000$1,750,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,150,000
Current Bank Account$26,168,115
Projected Bank Account$14,774,498

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $4,739,583
Dylan Larkin $8,700,000 (5)
-Salary Remaining : $4,123,438
Roope Hintz $8,450,000 (5)
-Salary Remaining : $4,004,948
Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $3,791,667
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $3,732,422
K'Andre Miller $7,500,000 (5)
-Salary Remaining : $3,554,688
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $2,038,021
Jack McBain $4,250,000 (5)
-Salary Remaining : $2,014,323
Thomas Harley $4,000,000 (5)
-Salary Remaining : $1,895,833
Scott Mayfield $3,500,000 (5)
-Salary Remaining : $1,658,854
Adam Lowry $3,250,000 (5)
-Salary Remaining : $1,540,365
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $1,540,365
Ridly Greig $3,250,000 (4)
-Salary Remaining : $1,540,365
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $1,398,177
Mason Appleton $2,900,000 (2)
-Salary Remaining : $1,374,479
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $1,232,292
Niko Mikkola $2,500,000 (5)
-Salary Remaining : $1,184,896
Jake Bean $1,750,000 (1)
-Salary Remaining : $829,427
Vitek Vanecek $1,500,000 (1)
-Salary Remaining : $710,938
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $616,146
Matthew Schaefer $975,000 (3)
-Salary Remaining : $462,109
Logan Cooley $950,000 (5)
-Salary Remaining : $450,260
Total Pro Players22
Salary Commitment
Year 2025 : $93,750,000
Year 2026 : $101,587,000
Year 2027 : $85,212,000
Year 2028 : $84,237,000
Salary Average Commitment
Year 2025 : $93,750,000
Year 2026 : $81,700,000
Year 2027 : $65,325,000
Year 2028 : $64,350,000
Salary Cap with 1 Way Contract
Year 2025 : $93,750,000
Year 2026 : $81,700,000
Year 2027 : $65,325,000
Year 2028 : $64,350,000

Farm Players Salaries

Cooper Black $95,000 (1)
Salary Remaining : $40,791
Nikita Tolopilo $77,500 (2)
Salary Remaining : $33,277
Tomas Nosek $77,500 (1)
Salary Remaining : $33,277
Angus Crookshank $77,500 (2)
Salary Remaining : $33,277
Arthur Kaliyev $77,500 (1)
Salary Remaining : $33,277
Ben Meyers $77,500 (1)
Salary Remaining : $33,277
Taylor Ward $77,500 (1)
Salary Remaining : $33,277
Ty Tullio $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Tyson Hinds $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Jackson Dorrington $0 (0)
Salary Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Cameron Whitehead $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $560,000
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 5 729 - 95,49%
Level 2: 5000 - $60 - 4 769 - 95,38%
Level 3: 2000 - $45 - 1 908 - 95,40%
Level 4: 4000 - $30 - 3 826 - 95,64%
Luxury : 2000 - $190 - 1 893 - 94,67%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 805 - 96,75%
Farm Level 2: 3000 - $25 - 2 878 - 95,94%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 125 - 95,40%
Average Income per Game$1,770,794
Year to Date Revenue$40,728,260
Farm
Home Games Left15
Average Attendance - %8 683 - 96,48%
Average Income per Game$434,648
Year to Date Revenue$8,692,950

Expense

Pro Players Total Salaries$94,900,000
Pro Players Total Average Salaries$94,900,000
Farm Players Total Salaries$1,184,001
Farm Players Total Average Salaries$1,184,001
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,717,970
Farm Year To Date Expenses$740,419
Pro Salary Cap To Date$49,729,168
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,874,290
Farm Estimated Season Revenue$6,519,712
Pro Remaining Season Days91
Pro Expenses Per Days$494,271
Pro Estimated Expenses$44,978,661
Farm Remaining Season Days76
Farm Expenses Per Days$6,689
Farm Estimated Expenses$508,364
Estimated Season Expenses$45,487,025
Season Salary Cap$94,900,000
Estimate Under Maximum Salary Cap of $95,500,000$600,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,300,000
Current Bank Account$18,962,821
Projected Bank Account$11,869,798

Pro Players Salaries

Leon Draisaitl $14,000,000 (5)
-Salary Remaining : $6,635,417
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $4,265,625
Mikhail Sergachev $8,500,000 (5)
-Salary Remaining : $4,028,646
Jake Oettinger $8,250,000 (5)
-Salary Remaining : $3,910,156
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $3,791,667
Cole Caufield $7,850,000 (5)
-Salary Remaining : $3,720,573
Brock Boeser $7,250,000 (5)
-Salary Remaining : $3,436,198
Sean Monahan $5,500,000 (4)
-Salary Remaining : $2,606,771
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $2,132,813
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $1,955,078
Olli Maatta $3,500,000 (3)
-Salary Remaining : $1,658,854
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $1,066,406
Andrei Kuzmenko $2,150,000 (1)
-Salary Remaining : $1,019,010
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $864,974
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $829,427
Pontus Holmberg $1,550,000 (2)
-Salary Remaining : $734,635
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $710,938
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $710,938
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $473,958
Michael McCarron $900,000 (1)
-Salary Remaining : $426,563
Olivier Rodrigue $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Average Commitment
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000
Salary Cap with 1 Way Contract
Year 2025 : $94,900,000
Year 2026 : $87,525,000
Year 2027 : $80,475,000
Year 2028 : $68,975,000

Farm Players Salaries

Cole Koepke $100,000 (1)
Salary Remaining : $42,938
Parker Wotherspoon $100,000 (2)
Salary Remaining : $42,938
Sam Honzek $91,833 (2)
Salary Remaining : $39,431
Nathan Gaucher $88,667 (2)
Salary Remaining : $38,072
Chase Bradley $87,250 (1)
Salary Remaining : $37,463
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $36,569
Ethan Samson $84,667 (1)
Salary Remaining : $36,354
Artem Grushnikov $81,417 (1)
Salary Remaining : $34,959
Jakub Skarek $77,500 (1)
Salary Remaining : $33,277
Hudson Fasching $77,500 (1)
Salary Remaining : $33,277
Dysin Mayo $77,500 (1)
Salary Remaining : $33,277
Curtis Lazar $77,500 (1)
Salary Remaining : $33,277
Scott Sabourin $77,500 (1)
Salary Remaining : $33,277
Brian Halonen $77,500 (1)
Salary Remaining : $33,277
Milos Kelemen $0 (0)
Salary Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Will Zmolek $0 (0)
Salary Remaining : $0
Artur Cholach $0 (0)
Salary Remaining : $0
Joe Arntsen $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,184,001
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,184,001
Year 2026 : $280,500
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 5 715 - 95,25%
Level 2: 5000 - $60 - 4 846 - 96,92%
Level 3: 2000 - $45 - 1 901 - 95,05%
Level 4: 4000 - $30 - 3 830 - 95,75%
Luxury : 2000 - $190 - 1 910 - 95,48%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 767 - 96,12%
Farm Level 2: 3000 - $25 - 2 867 - 95,56%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 201 - 95,80%
Average Income per Game$1,778,886
Year to Date Revenue$44,472,156
Farm
Home Games Left14
Average Attendance - %8 634 - 95,94%
Average Income per Game$432,053
Year to Date Revenue$9,073,110

Expense

Pro Players Total Salaries$68,824,250
Pro Players Total Average Salaries$68,824,250
Farm Players Total Salaries$1,258,166
Farm Players Total Average Salaries$1,258,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$38,908,957
Farm Year To Date Expenses$746,183
Pro Salary Cap To Date$38,705,829
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,462,180
Farm Estimated Season Revenue$6,048,740
Pro Remaining Season Days91
Pro Expenses Per Days$358,460
Pro Estimated Expenses$32,619,860
Farm Remaining Season Days76
Farm Expenses Per Days$7,108
Farm Estimated Expenses$540,208
Estimated Season Expenses$33,160,068
Season Salary Cap$70,924,250
Estimate Under Maximum Salary Cap of $95,500,000$24,575,750
Estimate Over Minimum Salary Cap of $70,600,000 $324,250
Current Bank Account$33,890,126
Projected Bank Account$35,240,978

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
-Salary Remaining : $4,028,646
Philipp Grubauer $5,900,000 (2)
-Salary Remaining : $2,796,354
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $2,369,792
Jesperi Kotkaniemi $4,820,000 (5)
-Salary Remaining : $2,284,479
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $2,251,302
Philip Broberg $4,580,917 (1)
-Salary Remaining : $2,171,164
Michael Bunting $4,500,000 (1)
-Salary Remaining : $2,132,813
John Marino $4,400,000 (2)
-Salary Remaining : $2,085,417
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $1,943,229
Nick Jensen $4,050,000 (1)
-Salary Remaining : $1,919,531
Johnathan Kovacevic (Out of Payroll) $4,000,000 (5)
-Salary Remaining : $1,895,833
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $1,184,896
David Kampf $2,400,000 (2)
-Salary Remaining : $1,137,500
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $876,823
Sam Malinski $1,400,000 (1)
-Salary Remaining : $663,542
Adam Fantilli $950,000 (1)
-Salary Remaining : $450,260
Sam Rinzel $941,667 (2)
-Salary Remaining : $446,311
Jackson Blake $905,833 (5)
-Salary Remaining : $429,327
Zack Bolduc $863,333 (1)
-Salary Remaining : $409,184
Ty Young $825,000 (2)
-Salary Remaining : $391,016
Lucas Carlsson $800,000 (1)
-Salary Remaining : $379,167
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $373,242
Total Pro Players22
Salary Commitment
Year 2025 : $68,824,250
Year 2026 : $46,003,669
Year 2027 : $31,537,002
Year 2028 : $27,437,002
Salary Average Commitment
Year 2025 : $68,824,250
Year 2026 : $41,792,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833
Salary Cap with 1 Way Contract
Year 2025 : $68,824,250
Year 2026 : $41,792,500
Year 2027 : $27,325,833
Year 2028 : $23,225,833

Farm Players Salaries

Stian Solberg $97,500 (2)
Salary Remaining : $41,864
Matthew Wood $95,000 (2)
Salary Remaining : $40,791
Stephen Halliday $95,000 (1)
Salary Remaining : $40,791
Hunter Haight $86,583 (2)
Salary Remaining : $37,177
Tristan Luneau $86,500 (2)
Salary Remaining : $37,141
David Spacek $86,250 (1)
Salary Remaining : $37,034
Dylan Roobroeck $85,000 (2)
Salary Remaining : $36,497
Michael Buchinger $83,833 (2)
Salary Remaining : $35,996
Zach Sawchenko $77,500 (1)
Salary Remaining : $33,277
Julien Gauthier $77,500 (1)
Salary Remaining : $33,277
Casey Fitzgerald $77,500 (1)
Salary Remaining : $33,277
Donovan Sebrango $77,500 (1)
Salary Remaining : $33,277
Garrett Pilon $77,500 (1)
Salary Remaining : $33,277
Shane Bowers $77,500 (1)
Salary Remaining : $33,277
Walker Duehr $77,500 (1)
Salary Remaining : $33,277
Olle Lycksell $0 (0)
Salary Remaining : $0
William Rousseau $0 (0)
Salary Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Ty Gallagher $0 (0)
Salary Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Andrew Perrott $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,258,166
Year 2026 : $534,416
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,258,166
Year 2026 : $534,416
Year 2027 : $0
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5 758 - 95,97%
Level 2: 5000 - $60 - 4 747 - 94,94%
Level 3: 2000 - $45 - 1 905 - 95,26%
Level 4: 4000 - $30 - 3 872 - 96,80%
Luxury : 2000 - $190 - 1 908 - 95,38%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 667 - 94,45%
Farm Level 2: 3000 - $25 - 2 890 - 96,35%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %18 190 - 95,74%
Average Income per Game$1,777,580
Year to Date Revenue$42,661,925
Farm
Home Games Left15
Average Attendance - %8 557 - 95,08%
Average Income per Game$426,737
Year to Date Revenue$8,534,730

Expense

Pro Players Total Salaries$80,435,000
Pro Players Total Average Salaries$80,435,000
Farm Players Total Salaries$794,417
Farm Players Total Average Salaries$794,417
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$7,375,000
Pro Year To Date Expenses$41,864,527
Farm Year To Date Expenses$465,552
Pro Salary Cap To Date$41,877,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,218,864
Farm Estimated Season Revenue$6,401,048
Pro Remaining Season Days91
Pro Expenses Per Days$418,932
Pro Estimated Expenses$38,122,812
Farm Remaining Season Days76
Farm Expenses Per Days$4,488
Farm Estimated Expenses$341,088
Estimated Season Expenses$38,463,900
Season Salary Cap$87,810,000
Estimate Under Maximum Salary Cap of $95,500,000$7,690,000
Estimate Over Minimum Salary Cap of $70,600,000 $17,210,000
Current Bank Account$28,866,576
Projected Bank Account$27,022,588

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
-Salary Remaining : $5,450,521
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $4,004,948
Matt Boldy $7,000,000 (5)
-Salary Remaining : $3,317,708
Marco Rossi $5,000,000 (3)
-Salary Remaining : $2,369,792
Alex Vlasic $4,600,000 (5)
-Salary Remaining : $2,180,208
Josh Manson $4,500,000 (3)
-Salary Remaining : $2,132,813
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $1,943,229
Ryan Donato $4,000,000 (4)
-Salary Remaining : $1,895,833
Noah Cates $4,000,000 (4)
-Salary Remaining : $1,895,833
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $1,777,344
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $1,540,365
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $1,421,875
Arvid Soderblom $2,750,000 (2)
-Salary Remaining : $1,303,385
Christian Dvorak $2,700,000 (1)
-Salary Remaining : $1,279,688
Martin Fehervary $2,675,000 (5)
-Salary Remaining : $1,267,839
Jared McCann $2,500,000 (2)
-Salary Remaining : $1,184,896
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $869,714
Ty Emberson $1,300,000 (2)
-Salary Remaining : $616,146
Lukas Reichel $1,200,000 (1)
-Salary Remaining : $568,750
Kailer Yamamoto $775,000 (1)
-Salary Remaining : $367,318
Nick Blankenburg $775,000 (1)
-Salary Remaining : $367,318
Aatu Raty $775,000 (2)
-Salary Remaining : $367,318
Nikolai Kovalenko $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $80,435,000
Year 2026 : $72,675,000
Year 2027 : $57,500,000
Year 2028 : $45,550,000
Salary Average Commitment
Year 2025 : $80,435,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000
Salary Cap with 1 Way Contract
Year 2025 : $80,435,000
Year 2026 : $69,900,000
Year 2027 : $54,725,000
Year 2028 : $42,225,000

Farm Players Salaries

Alex Jefferies $86,750 (1)
Salary Remaining : $37,249
Matthew Seminoff $85,000 (1)
Salary Remaining : $36,497
Jack Matier $80,167 (1)
Salary Remaining : $34,422
Matt Villalta $77,500 (1)
Salary Remaining : $33,277
Samuel Fagemo $77,500 (1)
Salary Remaining : $33,277
Ryan Suzuki $77,500 (1)
Salary Remaining : $33,277
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $33,277
Jacob Moverare $77,500 (1)
Salary Remaining : $33,277
Antonio Stranges $77,500 (1)
Salary Remaining : $33,277
Akil Thomas $77,500 (1)
Salary Remaining : $33,277
Seth Eisele $0 (0)
Salary Remaining : $0
Trey Taylor $0 (0)
Salary Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Connor Corcoran $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2025 : $794,417
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $794,417
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 5 791 - 96,52%
Level 2: 5000 - $60 - 4 801 - 96,01%
Level 3: 2000 - $45 - 1 915 - 95,77%
Level 4: 4000 - $30 - 3 865 - 96,62%
Luxury : 2000 - $190 - 1 916 - 95,81%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 692 - 94,86%
Farm Level 2: 3000 - $25 - 2 896 - 96,53%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 288 - 96,25%
Average Income per Game$1,788,125
Year to Date Revenue$44,703,125
Farm
Home Games Left15
Average Attendance - %8 587 - 95,42%
Average Income per Game$428,369
Year to Date Revenue$8,567,370

Expense

Pro Players Total Salaries$80,400,000
Pro Players Total Average Salaries$80,400,000
Farm Players Total Salaries$1,543,833
Farm Players Total Average Salaries$1,543,833
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$41,446,109
Farm Year To Date Expenses$876,263
Pro Salary Cap To Date$41,446,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,610,000
Farm Estimated Season Revenue$6,425,528
Pro Remaining Season Days91
Pro Expenses Per Days$418,750
Pro Estimated Expenses$38,106,250
Farm Remaining Season Days76
Farm Expenses Per Days$8,722
Farm Estimated Expenses$662,872
Estimated Season Expenses$38,769,122
Season Salary Cap$82,825,000
Estimate Under Maximum Salary Cap of $95,500,000$12,675,000
Estimate Over Minimum Salary Cap of $70,600,000 $12,225,000
Current Bank Account$30,948,123
Projected Bank Account$27,214,529

Pro Players Salaries

Patrik Laine $8,700,000 (1)
-Salary Remaining : $4,123,438
Sam Reinhart $8,625,000 (5)
-Salary Remaining : $4,087,891
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $3,080,729
Brendan Gallagher $6,500,000 (2)
-Salary Remaining : $3,080,729
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $2,725,260
Matt Roy $5,750,000 (5)
-Salary Remaining : $2,725,260
Adrian Kempe $5,500,000 (5)
-Salary Remaining : $2,606,771
Elvis Merzlikins $5,400,000 (2)
-Salary Remaining : $2,559,375
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $2,488,281
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $2,180,208
Mikey Anderson $4,125,000 (5)
-Salary Remaining : $1,955,078
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $1,658,854
Sam Lafferty $2,000,000 (1)
-Salary Remaining : $947,917
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $947,917
Urho Vaakanainen $1,550,000 (2)
-Salary Remaining : $734,635
Logan Stanley $1,250,000 (1)
-Salary Remaining : $592,448
Liam O'Brien $1,000,000 (2)
-Salary Remaining : $473,958
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $402,865
Riley Stillman $775,000 (2)
-Salary Remaining : $367,318
Zack MacEwen $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players20
Salary Commitment
Year 2025 : $80,400,000
Year 2026 : $66,200,000
Year 2027 : $50,125,000
Year 2028 : $46,625,000
Salary Average Commitment
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000
Salary Cap with 1 Way Contract
Year 2025 : $80,400,000
Year 2026 : $61,075,000
Year 2027 : $45,000,000
Year 2028 : $41,500,000

Farm Players Salaries

Semyon Varlamov $275,000 (2)
Salary Remaining : $118,079
Emil Heineman $110,000 (2)
Salary Remaining : $47,232
Hunter McDonald $95,000 (1)
Salary Remaining : $40,791
Kevin Korchinski $91,833 (1)
Salary Remaining : $39,431
Caleb Jones $90,000 (2)
Salary Remaining : $38,644
Noah Warren $86,500 (2)
Salary Remaining : $37,141
Carter Gylander $85,500 (1)
Salary Remaining : $36,712
Philippe Myers $85,000 (2)
Salary Remaining : $36,497
Zack Ostapchuk $82,500 (1)
Salary Remaining : $35,424
Jeffrey Viel $77,500 (1)
Salary Remaining : $33,277
Cameron Hebig $77,500 (2)
Salary Remaining : $33,277
Hayden Hodgson $77,500 (2)
Salary Remaining : $33,277
Alex Belzile $77,500 (1)
Salary Remaining : $33,277
Remi Poirier $77,500 (2)
Salary Remaining : $33,277
Marc McLaughlin $77,500 (1)
Salary Remaining : $33,277
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $33,277
Isaiah Saville $0 (0)
Salary Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Charlie Wright $0 (0)
Salary Remaining : $0
Chad Hillebrand $0 (0)
Salary Remaining : $0
Zach Dean $0 (0)
Salary Remaining : $0
Andrew Lucas $0 (0)
Salary Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,543,833
Year 2026 : $879,000
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $90 - 5 744 - 95,74%
Level 2: 5000 - $60 - 4 770 - 95,40%
Level 3: 2000 - $45 - 1 923 - 96,14%
Level 4: 4000 - $30 - 3 795 - 94,88%
Luxury : 2000 - $190 - 1 921 - 96,04%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 717 - 95,28%
Farm Level 2: 3000 - $25 - 2 840 - 94,67%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 153 - 95,54%
Average Income per Game$1,779,073
Year to Date Revenue$39,139,600
Farm
Home Games Left14
Average Attendance - %8 557 - 95,08%
Average Income per Game$428,224
Year to Date Revenue$8,992,710

Expense

Pro Players Total Salaries$94,278,643
Pro Players Total Average Salaries$94,278,643
Farm Players Total Salaries$1,500,583
Farm Players Total Average Salaries$1,500,583
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,544,001
Farm Year To Date Expenses$863,192
Pro Salary Cap To Date$49,544,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,802,382
Farm Estimated Season Revenue$5,995,140
Pro Remaining Season Days91
Pro Expenses Per Days$491,035
Pro Estimated Expenses$44,684,185
Farm Remaining Season Days76
Farm Expenses Per Days$8,478
Farm Estimated Expenses$644,328
Estimated Season Expenses$45,328,513
Season Salary Cap$94,278,643
Estimate Under Maximum Salary Cap of $95,500,000$1,221,357
Estimate Over Minimum Salary Cap of $70,600,000 $23,678,643
Current Bank Account$17,725,117
Projected Bank Account$12,194,126

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $4,502,604
Roman Josi $9,059,000 (3)
-Salary Remaining : $4,293,589
Moritz Seider $8,550,000 (5)
-Salary Remaining : $4,052,344
Jeremy Swayman $8,250,000 (5)
-Salary Remaining : $3,910,156
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $3,649,479
Bowen Byram $6,250,000 (2)
-Salary Remaining : $2,962,240
Owen Tippett $6,200,000 (5)
-Salary Remaining : $2,938,542
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $2,488,281
Ivan Barbashev $5,000,000 (3)
-Salary Remaining : $2,369,792
Filip Chytil $4,437,500 (2)
-Salary Remaining : $2,103,190
Kirby Dach $3,362,500 (1)
-Salary Remaining : $1,593,685
Colton Sissons $2,857,143 (1)
-Salary Remaining : $1,354,167
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $1,303,385
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $1,066,406
Conor Timmins $2,200,000 (2)
-Salary Remaining : $1,042,708
Ville Husso $2,200,000 (2)
-Salary Remaining : $1,042,708
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $947,917
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $829,427
Bobby McMann $1,350,000 (1)
-Salary Remaining : $639,844
David Rittich $1,000,000 (1)
-Salary Remaining : $473,958
Leo Carlsson (Out of Payroll) $950,000 (1)
-Salary Remaining : $450,260
Michael Pezzetta $812,500 (2)
-Salary Remaining : $385,091
Sammy Blais $775,000 (1)
-Salary Remaining : $367,318
Sebastian Aho (D) $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players24
Salary Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Average Commitment
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000
Salary Cap with 1 Way Contract
Year 2025 : $95,228,643
Year 2026 : $82,409,000
Year 2027 : $52,759,000
Year 2028 : $35,950,000

Farm Players Salaries

Marshall Rifai $155,000 (2)
Salary Remaining : $66,554
Ross Johnston $110,000 (1)
Salary Remaining : $47,232
Mikael Diotte $95,000 (2)
Salary Remaining : $40,791
Graham Slaggert $90,000 (2)
Salary Remaining : $38,644
Harrison Brunicke $87,500 (2)
Salary Remaining : $37,571
Ondrej Becher $86,750 (2)
Salary Remaining : $37,249
Dominic Toninato $85,000 (2)
Salary Remaining : $36,497
Isaiah George $83,833 (2)
Salary Remaining : $35,996
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $35,424
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $35,424
Isaac Poulter $77,500 (1)
Salary Remaining : $33,277
Boris Katchouk $77,500 (1)
Salary Remaining : $33,277
Andrew Agozzino $77,500 (1)
Salary Remaining : $33,277
Kyle Capobianco $77,500 (1)
Salary Remaining : $33,277
Maxence Guenette $77,500 (1)
Salary Remaining : $33,277
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $33,277
Brandon Bussi $77,500 (1)
Salary Remaining : $33,277
Jagger Joshua $0 (0)
Salary Remaining : $0
Callum Tung $0 (0)
Salary Remaining : $0
Roman Ahcan $0 (0)
Salary Remaining : $0
Luke Toporowski $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,500,583
Year 2026 : $765,583
Year 2027 : $0
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $90 - 5 762 - 96,03%
Level 2: 5000 - $60 - 4 771 - 95,43%
Level 3: 2000 - $45 - 1 925 - 96,27%
Level 4: 4000 - $30 - 3 788 - 94,70%
Luxury : 2000 - $190 - 1 937 - 96,85%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 766 - 96,10%
Farm Level 2: 3000 - $25 - 2 857 - 95,24%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %18 184 - 95,70%
Average Income per Game$1,785,113
Year to Date Revenue$42,842,723
Farm
Home Games Left15
Average Attendance - %8 623 - 95,81%
Average Income per Game$431,667
Year to Date Revenue$8,633,340

Expense

Pro Players Total Salaries$82,472,500
Pro Players Total Average Salaries$82,472,500
Farm Players Total Salaries$1,723,417
Farm Players Total Average Salaries$1,723,417
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,725,000
Pro Year To Date Expenses$43,665,046
Farm Year To Date Expenses$1,281,263
Pro Salary Cap To Date$43,640,306
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,346,929
Farm Estimated Season Revenue$6,475,005
Pro Remaining Season Days91
Pro Expenses Per Days$429,544
Pro Estimated Expenses$39,088,504
Farm Remaining Season Days76
Farm Expenses Per Days$9,737
Farm Estimated Expenses$740,012
Estimated Season Expenses$39,828,516
Season Salary Cap$88,197,500
Estimate Under Maximum Salary Cap of $95,500,000$7,302,500
Estimate Over Minimum Salary Cap of $70,600,000 $17,597,500
Current Bank Account$26,529,754
Projected Bank Account$23,523,172

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $4,668,490
Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $4,028,646
Ivan Provorov $8,500,000 (5)
-Salary Remaining : $4,028,646
Adin Hill $6,250,000 (5)
-Salary Remaining : $2,962,240
Evgeni Malkin $6,100,000 (1)
-Salary Remaining : $2,891,146
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $2,725,260
Andrew Copp $5,625,000 (2)
-Salary Remaining : $2,666,016
Drew Doughty $5,500,000 (2)
-Salary Remaining : $2,606,771
Morgan Geekie $5,500,000 (5)
-Salary Remaining : $2,606,771
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $1,647,005
Jack Quinn $3,375,000 (2)
-Salary Remaining : $1,599,609
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $1,540,365
Mason Lohrei $3,200,000 (2)
-Salary Remaining : $1,516,667
Steven Lorentz $1,350,000 (3)
-Salary Remaining : $639,844
Matvei Michkov $950,000 (2)
-Salary Remaining : $450,260
Mavrik Bourque $950,000 (1)
-Salary Remaining : $450,260
Collin Graf $941,667 (1)
-Salary Remaining : $446,311
Simon Nemec $918,333 (1)
-Salary Remaining : $435,252
Zac Jones $900,000 (1)
-Salary Remaining : $426,563
Olen Zellweger (Out of Payroll) $844,167 (1)
-Salary Remaining : $400,100
Devon Levi $812,500 (2)
-Salary Remaining : $385,091
Mackie Samoskevich $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $83,316,667
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Average Commitment
Year 2025 : $83,316,667
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,316,667
Year 2026 : $62,662,500
Year 2027 : $30,100,000
Year 2028 : $28,750,000

Farm Players Salaries

Matt Benning $125,000 (1)
Salary Remaining : $53,672
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $40,791
Zayne Parekh $94,250 (3)
Salary Remaining : $40,469
Gabe Perreault $94,167 (2)
Salary Remaining : $40,433
Calum Ritchie $91,833 (3)
Salary Remaining : $39,431
Lian Bichsel $91,833 (2)
Salary Remaining : $39,431
Matthew Savoie $88,667 (2)
Salary Remaining : $38,072
Conor Geekie $88,667 (2)
Salary Remaining : $38,072
Christoffer Sedoff $87,000 (1)
Salary Remaining : $37,356
Luke Krys $87,000 (1)
Salary Remaining : $37,356
Spencer Stastney $82,500 (1)
Salary Remaining : $35,424
Kyle MacLean $77,500 (2)
Salary Remaining : $33,277
MacKenzie Entwistle $77,500 (2)
Salary Remaining : $33,277
Cayden Primeau $77,500 (1)
Salary Remaining : $33,277
Mitchell Stephens $77,500 (1)
Salary Remaining : $33,277
Nathan Legare $77,500 (1)
Salary Remaining : $33,277
Sean Farrell $77,500 (1)
Salary Remaining : $33,277
Steven Santini $77,500 (2)
Salary Remaining : $33,277
Tyrel Bauer $77,500 (1)
Salary Remaining : $33,277
Alex Alexeyev $77,500 (1)
Salary Remaining : $33,277
Brett Brochu $0 (0)
Salary Remaining : $0
Kai Uchacz $0 (0)
Salary Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,723,417
Year 2026 : $876,917
Year 2027 : $186,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,723,417
Year 2026 : $876,917
Year 2027 : $186,083
Year 2028 : $0

New York Rangers

New York Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5 734 - 95,57%
Level 2: 5000 - $60 - 4 759 - 95,17%
Level 3: 2000 - $45 - 1 918 - 95,89%
Level 4: 4000 - $30 - 3 810 - 95,25%
Luxury : 2000 - $190 - 1 919 - 95,95%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 735 - 95,58%
Farm Level 2: 3000 - $25 - 2 869 - 95,64%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 140 - 95,47%
Average Income per Game$1,776,841
Year to Date Revenue$39,090,500
Farm
Home Games Left15
Average Attendance - %8 604 - 95,60%
Average Income per Game$430,166
Year to Date Revenue$8,603,310

Expense

Pro Players Total Salaries$96,139,046
Pro Players Total Average Salaries$96,139,046
Farm Players Total Salaries$1,635,167
Farm Players Total Average Salaries$1,635,167
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,190,156
Farm Year To Date Expenses$975,023
Pro Salary Cap To Date$50,190,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,759,977
Farm Estimated Season Revenue$6,452,482
Pro Remaining Season Days91
Pro Expenses Per Days$500,724
Pro Estimated Expenses$45,565,884
Farm Remaining Season Days76
Farm Expenses Per Days$9,238
Farm Estimated Expenses$702,088
Estimated Season Expenses$46,267,972
Season Salary Cap$96,139,046
Estimate Under Maximum Salary Cap of $95,500,000-$639,046
Estimate Over Minimum Salary Cap of $70,600,000 $25,539,046
Current Bank Account$16,528,631
Projected Bank Account$10,473,118

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
-Salary Remaining : $5,971,875
Mark Scheifele $8,500,000 (5)
-Salary Remaining : $4,028,646
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $4,028,646
Lucas Raymond $8,075,000 (5)
-Salary Remaining : $3,827,214
Brandon Montour $7,142,857 (5)
-Salary Remaining : $3,385,417
Andrei Vasilevskiy $7,125,000 (3)
-Salary Remaining : $3,376,953
Neal Pionk $7,000,000 (5)
-Salary Remaining : $3,317,708
Travis Sanheim $6,250,000 (5)
-Salary Remaining : $2,962,240
Brad Marchand $5,250,000 (5)
-Salary Remaining : $2,488,281
Mike Matheson $4,875,000 (5)
-Salary Remaining : $2,310,547
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $2,166,553
Zach Hyman $4,125,000 (3)
-Salary Remaining : $1,955,078
Jake Evans $2,850,000 (4)
-Salary Remaining : $1,350,781
Logan O'Connor $2,500,000 (5)
-Salary Remaining : $1,184,896
Casey Cizikas $1,250,000 (2)
-Salary Remaining : $592,448
Jonas Johansson $1,250,000 (2)
-Salary Remaining : $592,448
Brent Burns $1,000,000 (1)
-Salary Remaining : $473,958
Jackson LaCombe $925,000 (5)
-Salary Remaining : $438,411
Mark Jankowski $800,000 (1)
-Salary Remaining : $379,167
Brandon Halverson $775,000 (1)
-Salary Remaining : $367,318
Tyson Jost $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players21
Salary Commitment
Year 2025 : $96,139,046
Year 2026 : $101,989,046
Year 2027 : $99,489,046
Year 2028 : $83,667,857
Salary Average Commitment
Year 2025 : $96,139,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857
Salary Cap with 1 Way Contract
Year 2025 : $96,139,046
Year 2026 : $92,789,046
Year 2027 : $90,289,046
Year 2028 : $74,467,857

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $47,232
Artem Duda $95,000 (2)
Salary Remaining : $40,791
Mikulas Hovorka $95,000 (1)
Salary Remaining : $40,791
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $40,791
David Goyette $89,167 (2)
Salary Remaining : $38,286
Joakim Kemell $88,667 (2)
Salary Remaining : $38,072
Reid Schaefer $88,667 (2)
Salary Remaining : $38,072
Brad Lambert $88,667 (2)
Salary Remaining : $38,072
Marek Alscher $86,500 (2)
Salary Remaining : $37,141
Brennan Othmann $86,333 (1)
Salary Remaining : $37,070
Tyler Boucher $86,333 (1)
Salary Remaining : $37,070
Danila Klimovich $83,333 (1)
Salary Remaining : $35,782
Dominik Shine $77,500 (1)
Salary Remaining : $33,277
Adam Wilsby $77,500 (2)
Salary Remaining : $33,277
Justin Dowling $77,500 (2)
Salary Remaining : $33,277
Marc Del Gaizo $77,500 (1)
Salary Remaining : $33,277
Matthew Stienburg $77,500 (1)
Salary Remaining : $33,277
Nate Clurman $77,500 (1)
Salary Remaining : $33,277
Phil Kemp $77,500 (2)
Salary Remaining : $33,277
Aidan Fulp $0 (0)
Salary Remaining : $0
T.J. Semptimphelter $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,635,167
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,635,167
Year 2026 : $974,168
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $90 - 5 758 - 95,97%
Level 2: 5000 - $60 - 4 759 - 95,18%
Level 3: 2000 - $45 - 1 896 - 94,79%
Level 4: 4000 - $30 - 3 867 - 96,68%
Luxury : 2000 - $190 - 1 921 - 96,05%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 802 - 96,69%
Farm Level 2: 3000 - $25 - 2 858 - 95,27%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 201 - 95,79%
Average Income per Game$1,781,105
Year to Date Revenue$40,965,405
Farm
Home Games Left14
Average Attendance - %8 660 - 96,22%
Average Income per Game$433,839
Year to Date Revenue$9,110,610

Expense

Pro Players Total Salaries$75,425,000
Pro Players Total Average Salaries$75,425,000
Farm Players Total Salaries$1,605,333
Farm Players Total Average Salaries$1,605,333
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,637,494
Farm Year To Date Expenses$970,672
Pro Salary Cap To Date$43,647,911
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,059,882
Farm Estimated Season Revenue$6,073,740
Pro Remaining Season Days91
Pro Expenses Per Days$392,839
Pro Estimated Expenses$35,748,349
Farm Remaining Season Days76
Farm Expenses Per Days$9,070
Farm Estimated Expenses$689,320
Estimated Season Expenses$36,437,669
Season Salary Cap$75,425,000
Estimate Under Maximum Salary Cap of $95,500,000$20,075,000
Estimate Over Minimum Salary Cap of $70,600,000 $4,825,000
Current Bank Account$25,467,849
Projected Bank Account$27,163,802

Pro Players Salaries

Brock Faber (Out of Payroll) $8,500,000 (5)
-Salary Remaining : $4,028,646
Tim Stutzle $8,350,000 (5)
-Salary Remaining : $3,957,552
Sean Couturier $7,750,000 (5)
-Salary Remaining : $3,673,177
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $2,725,260
Cam York $5,150,000 (5)
-Salary Remaining : $2,440,885
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,369,792
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $2,251,302
Jason Zucker $4,750,000 (2)
-Salary Remaining : $2,251,302
Spencer Knight $4,500,000 (4)
-Salary Remaining : $2,132,813
Nick Foligno $4,500,000 (1)
-Salary Remaining : $2,132,813
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $1,895,833
J.J. Moser $3,375,000 (1)
-Salary Remaining : $1,599,609
Luke Schenn $2,750,000 (1)
-Salary Remaining : $1,303,385
Anthony Stolarz $2,500,000 (5)
-Salary Remaining : $1,184,896
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $1,090,104
Connor McMichael $2,100,000 (1)
-Salary Remaining : $995,313
Jonathan Drouin $2,000,000 (2)
-Salary Remaining : $947,917
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $829,427
Matt Rempe $975,000 (2)
-Salary Remaining : $462,109
Sam Colangelo $850,000 (2)
-Salary Remaining : $402,865
Georgi Romanov $775,000 (1)
-Salary Remaining : $367,318
Calle Rosen $775,000 (1)
-Salary Remaining : $367,318
Bokondji Imama $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players23
Salary Commitment
Year 2025 : $83,925,000
Year 2026 : $67,408,333
Year 2027 : $43,333,333
Year 2028 : $39,333,333
Salary Average Commitment
Year 2025 : $83,925,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000
Salary Cap with 1 Way Contract
Year 2025 : $83,925,000
Year 2026 : $64,825,000
Year 2027 : $40,750,000
Year 2028 : $36,750,000

Farm Players Salaries

Carl Grundstrom $180,000 (1)
Salary Remaining : $77,288
Kurtis MacDermid $115,000 (2)
Salary Remaining : $49,379
Rutger McGroarty $95,000 (2)
Salary Remaining : $40,791
Jacob Fowler $92,333 (3)
Salary Remaining : $39,646
Jani Nyman $89,167 (2)
Salary Remaining : $38,286
Tristan Lennox $86,750 (1)
Salary Remaining : $37,249
Francesco Pinelli $84,500 (1)
Salary Remaining : $36,282
Calle Odelius $81,500 (2)
Salary Remaining : $34,994
Samuel Helenius $80,583 (1)
Salary Remaining : $34,601
Djibril Toure $80,500 (1)
Salary Remaining : $34,565
Kale Clague $77,500 (1)
Salary Remaining : $33,277
Connor Mackey $77,500 (1)
Salary Remaining : $33,277
Adam Erne $77,500 (1)
Salary Remaining : $33,277
Matt Luff $77,500 (1)
Salary Remaining : $33,277
Riley Tufte $77,500 (1)
Salary Remaining : $33,277
Sam Poulin $77,500 (1)
Salary Remaining : $33,277
Samuel Bolduc $77,500 (1)
Salary Remaining : $33,277
T.J. Tynan $77,500 (1)
Salary Remaining : $33,277
Matt Anderson $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Donavan Houle $0 (0)
Salary Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Zach Metsa $0 (0)
Salary Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,605,333
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,605,333
Year 2026 : $473,000
Year 2027 : $92,333
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $90 - 5 723 - 95,39%
Level 2: 5000 - $60 - 4 855 - 97,09%
Level 3: 2000 - $45 - 1 907 - 95,36%
Level 4: 4000 - $30 - 3 858 - 96,45%
Luxury : 2000 - $190 - 1 899 - 94,96%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 816 - 96,93%
Farm Level 2: 3000 - $25 - 2 892 - 96,39%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %18 242 - 96,01%
Average Income per Game$1,779,418
Year to Date Revenue$42,706,027
Farm
Home Games Left15
Average Attendance - %8 707 - 96,75%
Average Income per Game$435,701
Year to Date Revenue$8,714,010

Expense

Pro Players Total Salaries$75,064,167
Pro Players Total Average Salaries$75,064,167
Farm Players Total Salaries$1,975,083
Farm Players Total Average Salaries$1,975,083
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$41,355,901
Farm Year To Date Expenses$1,008,404
Pro Salary Cap To Date$41,369,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,250,102
Farm Estimated Season Revenue$6,535,508
Pro Remaining Season Days91
Pro Expenses Per Days$390,959
Pro Estimated Expenses$35,577,269
Farm Remaining Season Days76
Farm Expenses Per Days$11,159
Farm Estimated Expenses$848,084
Estimated Season Expenses$36,425,353
Season Salary Cap$76,314,167
Estimate Under Maximum Salary Cap of $95,500,000$19,185,833
Estimate Over Minimum Salary Cap of $70,600,000 $5,714,167
Current Bank Account$29,055,732
Projected Bank Account$29,415,989

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $4,976,563
Logan Thompson $5,850,000 (5)
-Salary Remaining : $2,772,656
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $2,606,771
Erik Cernak $5,200,000 (5)
-Salary Remaining : $2,464,583
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $2,417,188
Artem Zub $4,600,000 (2)
-Salary Remaining : $2,180,208
Jake Middleton $4,350,000 (4)
-Salary Remaining : $2,061,719
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $1,895,833
Erik Haula $3,150,000 (1)
-Salary Remaining : $1,492,969
Connor Brown $3,000,000 (4)
-Salary Remaining : $1,421,875
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $1,303,385
Teuvo Teravainen $2,700,000 (2)
-Salary Remaining : $1,279,688
Miles Wood $2,500,000 (4)
-Salary Remaining : $1,184,896
Cam Talbot $2,500,000 (1)
-Salary Remaining : $1,184,896
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $995,313
Radek Faksa $2,000,000 (3)
-Salary Remaining : $947,917
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $734,635
Justin Brazeau $1,500,000 (2)
-Salary Remaining : $710,938
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $710,938
Mikey Eyssimont $1,450,000 (2)
-Salary Remaining : $687,240
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $687,240
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $473,958
Logan Stankoven $814,167 (5)
-Salary Remaining : $385,881
Total Pro Players23
Salary Commitment
Year 2025 : $75,064,167
Year 2026 : $65,100,000
Year 2027 : $47,000,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $75,064,167
Year 2026 : $59,914,167
Year 2027 : $41,814,167
Year 2028 : $37,714,167
Salary Cap with 1 Way Contract
Year 2025 : $75,064,167
Year 2026 : $59,914,167
Year 2027 : $41,814,167
Year 2028 : $37,714,167

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $140,621
Declan Chisholm $160,000 (2)
Salary Remaining : $68,701
Brayden Pachal $118,750 (2)
Salary Remaining : $50,989
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $39,718
Emil Andrae $90,333 (1)
Salary Remaining : $38,787
Lleyton Roed $87,000 (1)
Salary Remaining : $37,356
Jet Greaves $81,250 (1)
Salary Remaining : $34,887
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $34,458
Ville Heinola $80,000 (1)
Salary Remaining : $34,350
Emil Lilleberg $80,000 (2)
Salary Remaining : $34,350
Mitchell Chaffee $80,000 (1)
Salary Remaining : $34,350
Alex Petrovic $77,500 (1)
Salary Remaining : $33,277
Andre Lee $77,500 (2)
Salary Remaining : $33,277
Talyn Boyko $77,500 (1)
Salary Remaining : $33,277
Montana Onyebuchi $77,500 (2)
Salary Remaining : $33,277
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $33,277
Ryan Johnson $77,500 (3)
Salary Remaining : $33,277
Sheldon Dries $77,500 (1)
Salary Remaining : $33,277
Tanner Laczynski $77,500 (1)
Salary Remaining : $33,277
Tyson Kozak $77,500 (3)
Salary Remaining : $33,277
Christian Felton $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,975,083
Year 2026 : $841,500
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,975,083
Year 2026 : $841,500
Year 2027 : $155,000
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $90 - 5 733 - 95,56%
Level 2: 5000 - $60 - 4 736 - 94,71%
Level 3: 2000 - $45 - 1 921 - 96,05%
Level 4: 4000 - $30 - 3 803 - 95,08%
Luxury : 2000 - $190 - 1 946 - 97,29%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 695 - 94,92%
Farm Level 2: 3000 - $25 - 2 883 - 96,11%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %18 139 - 95,47%
Average Income per Game$1,781,509
Year to Date Revenue$42,756,214
Farm
Home Games Left14
Average Attendance - %8 578 - 95,31%
Average Income per Game$428,204
Year to Date Revenue$8,992,290

Expense

Pro Players Total Salaries$92,550,000
Pro Players Total Average Salaries$92,550,000
Farm Players Total Salaries$1,274,667
Farm Players Total Average Salaries$1,274,667
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$44,941,532
Farm Year To Date Expenses$668,495
Pro Salary Cap To Date$44,843,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,285,652
Farm Estimated Season Revenue$5,994,860
Pro Remaining Season Days91
Pro Expenses Per Days$482,031
Pro Estimated Expenses$43,864,821
Farm Remaining Season Days76
Farm Expenses Per Days$7,202
Farm Estimated Expenses$547,352
Estimated Season Expenses$44,412,173
Season Salary Cap$94,550,000
Estimate Under Maximum Salary Cap of $95,500,000$950,000
Estimate Over Minimum Salary Cap of $70,600,000 $23,950,000
Current Bank Account$26,138,477
Projected Bank Account$18,006,816

Pro Players Salaries

Mitch Marner $12,000,000 (5)
-Salary Remaining : $5,687,500
Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $4,502,604
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $4,265,625
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $2,962,240
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $2,843,750
Adam Pelech $5,750,000 (4)
-Salary Remaining : $2,725,260
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $2,606,771
Ryan Strome $5,000,000 (2)
-Salary Remaining : $2,369,792
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $2,369,792
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $2,369,792
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $2,251,302
Ryan Graves $4,500,000 (4)
-Salary Remaining : $2,132,813
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $1,658,854
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $1,421,875
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $853,125
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $805,729
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $710,938
Leevi Merilainen $1,050,000 (1)
-Salary Remaining : $497,656
Macklin Celebrini $975,000 (2)
-Salary Remaining : $462,109
Vinnie Hinostroza $775,000 (1)
-Salary Remaining : $367,318
Tomas Suchanek $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $92,550,000
Year 2026 : $85,675,000
Year 2027 : $69,000,000
Year 2028 : $65,500,000
Salary Average Commitment
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000
Salary Cap with 1 Way Contract
Year 2025 : $92,550,000
Year 2026 : $77,675,000
Year 2027 : $61,000,000
Year 2028 : $57,500,000

Farm Players Salaries

Justin Barron $115,000 (1)
Salary Remaining : $49,379
Adam Edstrom $97,500 (2)
Salary Remaining : $41,864
Jakub Dvorak $87,000 (2)
Salary Remaining : $37,356
Gavin Hayes $86,500 (2)
Salary Remaining : $37,141
Samuel Savoie $84,667 (2)
Salary Remaining : $36,354
Elias Petterssen (D) $83,833 (2)
Salary Remaining : $35,996
Brett Harrison $83,667 (1)
Salary Remaining : $35,925
Elias Salomonsson $81,500 (2)
Salary Remaining : $34,994
Cameron Crotty $81,250 (2)
Salary Remaining : $34,887
Nikita Prishchepov $80,667 (2)
Salary Remaining : $34,637
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $34,601
Andrew Poturalski $80,000 (1)
Salary Remaining : $34,350
Tye Felhaber $77,500 (1)
Salary Remaining : $33,277
Raphael Lavoie $77,500 (1)
Salary Remaining : $33,277
Joe Hicketts $77,500 (1)
Salary Remaining : $33,277
Daniil Misyul $0 (0)
Salary Remaining : $0
Daniel D'Amato $0 (0)
Salary Remaining : $0
Michael Simpson $0 (0)
Salary Remaining : $0
Gannon Laroque $0 (0)
Salary Remaining : $0
Kevin Mandolese $0 (0)
Salary Remaining : $0
John Gormley $0 (0)
Salary Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Connor Hughes $0 (1)
Salary Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,274,667
Year 2026 : $682,917
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $90 - 5 737 - 95,61%
Level 2: 5000 - $60 - 4 822 - 96,44%
Level 3: 2000 - $45 - 1 918 - 95,89%
Level 4: 4000 - $30 - 3 853 - 96,32%
Luxury : 2000 - $190 - 1 901 - 95,03%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 751 - 95,85%
Farm Level 2: 3000 - $25 - 2 877 - 95,89%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 230 - 95,95%
Average Income per Game$1,779,201
Year to Date Revenue$44,480,027
Farm
Home Games Left15
Average Attendance - %8 628 - 95,87%
Average Income per Game$431,367
Year to Date Revenue$8,627,340

Expense

Pro Players Total Salaries$93,842,857
Pro Players Total Average Salaries$93,842,857
Farm Players Total Salaries$1,273,375
Farm Players Total Average Salaries$1,273,375
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,611,207
Farm Year To Date Expenses$757,232
Pro Salary Cap To Date$48,388,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,467,217
Farm Estimated Season Revenue$6,470,505
Pro Remaining Season Days91
Pro Expenses Per Days$488,765
Pro Estimated Expenses$44,477,615
Farm Remaining Season Days76
Farm Expenses Per Days$7,194
Farm Estimated Expenses$546,744
Estimated Season Expenses$45,024,359
Season Salary Cap$89,567,857
Estimate Under Maximum Salary Cap of $95,500,000$5,932,143
Estimate Over Minimum Salary Cap of $70,600,000 $18,967,857
Current Bank Account$23,738,928
Projected Bank Account$13,652,291

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $4,739,583
Jordan Kyrou $8,125,000 (5)
-Salary Remaining : $3,850,911
Noah Hanifin $7,350,000 (5)
-Salary Remaining : $3,483,594
Tage Thompson $7,142,857 (5)
-Salary Remaining : $3,385,417
Colton Parayko $6,500,000 (5)
-Salary Remaining : $3,080,729
Kris Letang $6,100,000 (3)
-Salary Remaining : $2,891,146
Christopher Tanev $4,500,000 (5)
-Salary Remaining : $2,132,813
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $2,132,813
Fabian Zetterlund (Out of Payroll) $4,275,000 (3)
-Salary Remaining : $2,026,172
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $1,955,078
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $1,824,740
Max Domi $3,750,000 (3)
-Salary Remaining : $1,777,344
Tommy Novak $3,500,000 (2)
-Salary Remaining : $1,658,854
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $1,492,969
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $1,492,969
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $1,421,875
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $1,421,875
Tyler Myers $3,000,000 (2)
-Salary Remaining : $1,421,875
Joel Hanley $1,750,000 (2)
-Salary Remaining : $829,427
Lars Eller $1,250,000 (1)
-Salary Remaining : $592,448
Evgenii Dadonov $1,000,000 (1)
-Salary Remaining : $473,958
Nick Cousins $825,000 (1)
-Salary Remaining : $391,016
Total Pro Players22
Salary Commitment
Year 2025 : $93,842,857
Year 2026 : $90,142,857
Year 2027 : $71,242,857
Year 2028 : $50,267,857
Salary Average Commitment
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857
Salary Cap with 1 Way Contract
Year 2025 : $93,842,857
Year 2026 : $86,642,857
Year 2027 : $67,742,857
Year 2028 : $46,767,857

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $42,938
Ronan Seeley $81,375 (1)
Salary Remaining : $34,941
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $34,887
Gabriel Carriere $79,500 (1)
Salary Remaining : $34,136
Nikita Nesterenko $78,750 (2)
Salary Remaining : $33,814
Valtteri Puustinen $77,500 (1)
Salary Remaining : $33,277
William Trudeau $77,500 (1)
Salary Remaining : $33,277
Guillaume Brisebois $77,500 (1)
Salary Remaining : $33,277
Ilya Solovyov $77,500 (1)
Salary Remaining : $33,277
Jacob MacDonald $77,500 (1)
Salary Remaining : $33,277
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $33,277
Liam Foudy $77,500 (1)
Salary Remaining : $33,277
Max Crozier $77,500 (3)
Salary Remaining : $33,277
Max Sasson $77,500 (1)
Salary Remaining : $33,277
Patrick Brown $77,500 (1)
Salary Remaining : $33,277
Mike Hardman $77,500 (1)
Salary Remaining : $33,277
Mason Millman $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Oliver Okuliar $0 (0)
Salary Remaining : $0
Pierrick Dube $0 (0)
Salary Remaining : $0
Rodwin Dionicio $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,273,375
Year 2026 : $237,500
Year 2027 : $77,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $90 - 5 731 - 95,51%
Level 2: 5000 - $60 - 4 799 - 95,99%
Level 3: 2000 - $45 - 1 937 - 96,84%
Level 4: 4000 - $30 - 3 859 - 96,47%
Luxury : 2000 - $190 - 1 912 - 95,62%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 724 - 95,40%
Farm Level 2: 3000 - $25 - 2 894 - 96,47%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 238 - 95,99%
Average Income per Game$1,781,022
Year to Date Revenue$39,182,494
Farm
Home Games Left14
Average Attendance - %8 619 - 95,76%
Average Income per Game$430,284
Year to Date Revenue$9,035,970

Expense

Pro Players Total Salaries$92,258,889
Pro Players Total Average Salaries$92,258,889
Farm Players Total Salaries$1,077,000
Farm Players Total Average Salaries$1,077,000
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,151,163
Farm Year To Date Expenses$699,623
Pro Salary Cap To Date$49,151,163
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,839,427
Farm Estimated Season Revenue$6,023,980
Pro Remaining Season Days91
Pro Expenses Per Days$480,515
Pro Estimated Expenses$43,726,865
Farm Remaining Season Days76
Farm Expenses Per Days$6,085
Farm Estimated Expenses$462,460
Estimated Season Expenses$44,189,325
Season Salary Cap$92,258,889
Estimate Under Maximum Salary Cap of $95,500,000$3,241,111
Estimate Over Minimum Salary Cap of $70,600,000 $21,658,889
Current Bank Account$18,367,678
Projected Bank Account$14,041,760

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $4,542,101
Robert Thomas $8,125,000 (5)
-Salary Remaining : $3,850,911
Vince Dunn $7,350,000 (2)
-Salary Remaining : $3,483,594
Filip Hronek $7,250,000 (5)
-Salary Remaining : $3,436,198
Troy Terry $7,000,000 (5)
-Salary Remaining : $3,317,708
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $2,902,995
Kevin Bahl $5,350,000 (5)
-Salary Remaining : $2,535,677
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $2,369,792
Drake Batherson $4,975,000 (2)
-Salary Remaining : $2,357,943
Kirill Marchenko (Out of Payroll) $3,850,000 (2)
-Salary Remaining : $1,824,740
Dylan Strome $3,750,000 (3)
-Salary Remaining : $1,777,344
Warren Foegele $3,500,000 (2)
-Salary Remaining : $1,658,854
Connor Clifton $3,333,333 (1)
-Salary Remaining : $1,579,861
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $1,540,365
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $1,445,573
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $1,421,875
Adam Henrique $3,000,000 (1)
-Salary Remaining : $1,421,875
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $1,184,896
Noel Acciari $2,000,000 (1)
-Salary Remaining : $947,917
Alex Lyon $1,500,000 (2)
-Salary Remaining : $710,938
Ryan Shea $900,000 (1)
-Salary Remaining : $426,563
Shane Wright $886,667 (2)
-Salary Remaining : $420,243
Domenic DiVincentiis $830,556 (2)
-Salary Remaining : $393,649
Total Pro Players23
Salary Commitment
Year 2025 : $96,108,889
Year 2026 : $87,375,556
Year 2027 : $57,933,333
Year 2028 : $42,350,000
Salary Average Commitment
Year 2025 : $96,108,889
Year 2026 : $83,875,556
Year 2027 : $57,933,333
Year 2028 : $38,850,000
Salary Cap with 1 Way Contract
Year 2025 : $96,108,889
Year 2026 : $83,875,556
Year 2027 : $57,933,333
Year 2028 : $38,850,000

Farm Players Salaries

Louis Crevier $90,000 (2)
Salary Remaining : $38,644
Damian Clara $87,833 (2)
Salary Remaining : $37,714
Ty Mueller $87,000 (2)
Salary Remaining : $37,356
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $37,356
Ethan Cardwell $86,750 (1)
Salary Remaining : $37,249
Gavin White $85,750 (1)
Salary Remaining : $36,819
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $36,282
Adam Sykora $80,667 (2)
Salary Remaining : $34,637
Cameron Hughes $77,500 (2)
Salary Remaining : $33,277
Jack Ahcan $77,500 (1)
Salary Remaining : $33,277
Ryan Fanti $77,500 (1)
Salary Remaining : $33,277
Josh Dunne $77,500 (1)
Salary Remaining : $33,277
Rory Kerins $77,500 (1)
Salary Remaining : $33,277
Justin Lee $0 (0)
Salary Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Matthew Barbolini $0 (0)
Salary Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Dans Locmelis $0 (0)
Salary Remaining : $0
Avery Hayes $0 (0)
Salary Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Jake Livingstone $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,077,000
Year 2026 : $594,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,077,000
Year 2026 : $594,500
Year 2027 : $0
Year 2028 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 758 - 95,96%
Level 2: 5000 - $60 - 4 808 - 96,16%
Level 3: 2000 - $45 - 1 902 - 95,10%
Level 4: 4000 - $30 - 3 816 - 95,41%
Luxury : 2000 - $190 - 1 945 - 97,25%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 713 - 95,22%
Farm Level 2: 3000 - $25 - 2 866 - 95,52%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %18 229 - 95,94%
Average Income per Game$1,789,213
Year to Date Revenue$44,730,335
Farm
Home Games Left15
Average Attendance - %8 579 - 95,32%
Average Income per Game$428,750
Year to Date Revenue$8,574,990

Expense

Pro Players Total Salaries$86,883,314
Pro Players Total Average Salaries$86,883,314
Farm Players Total Salaries$1,553,925
Farm Players Total Average Salaries$1,553,925
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,808,686
Farm Year To Date Expenses$874,356
Pro Salary Cap To Date$45,756,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,627,414
Farm Estimated Season Revenue$6,431,242
Pro Remaining Season Days91
Pro Expenses Per Days$452,517
Pro Estimated Expenses$41,179,047
Farm Remaining Season Days76
Farm Expenses Per Days$8,779
Farm Estimated Expenses$667,204
Estimated Season Expenses$41,846,251
Season Salary Cap$86,883,314
Estimate Under Maximum Salary Cap of $95,500,000$8,616,686
Estimate Over Minimum Salary Cap of $70,600,000 $16,283,314
Current Bank Account$26,622,283
Projected Bank Account$19,834,688

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
-Salary Remaining : $4,336,719
Josh Norris $7,950,000 (5)
-Salary Remaining : $3,767,969
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $3,720,573
Kyle Connor $7,142,857 (5)
-Salary Remaining : $3,385,417
Vladislav Gavrikov $7,000,000 (5)
-Salary Remaining : $3,317,708
Sean Durzi $6,000,000 (3)
-Salary Remaining : $2,843,750
Brett Pesce $5,500,000 (5)
-Salary Remaining : $2,606,771
Karel Vejmelka $4,750,000 (5)
-Salary Remaining : $2,251,302
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $2,014,323
Pius Suter $4,125,000 (2)
-Salary Remaining : $1,955,078
John Klingberg $4,000,000 (1)
-Salary Remaining : $1,895,833
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $1,718,099
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $1,540,365
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $1,184,896
Dylan Holloway $2,290,457 (1)
-Salary Remaining : $1,085,581
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $947,917
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $829,427
Connor Dewar $1,100,000 (1)
-Salary Remaining : $521,354
Frank Nazar $950,000 (5)
-Salary Remaining : $450,260
Tyler Tucker $925,000 (2)
-Salary Remaining : $438,411
Colin Blackwell $775,000 (2)
-Salary Remaining : $367,318
Total Pro Players21
Salary Commitment
Year 2025 : $86,883,314
Year 2026 : $76,249,991
Year 2027 : $58,949,991
Year 2028 : $52,949,991
Salary Average Commitment
Year 2025 : $86,883,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857
Salary Cap with 1 Way Contract
Year 2025 : $86,883,314
Year 2026 : $65,742,857
Year 2027 : $48,442,857
Year 2028 : $42,442,857

Farm Players Salaries

Dalibor Dvorsky (Out of Payroll) $91,833 (2)
Salary Remaining : $39,431
Kyle Masters $86,500 (1)
Salary Remaining : $37,141
Frederic Brunet $86,000 (1)
Salary Remaining : $36,927
Jesper Vikman $85,800 (1)
Salary Remaining : $36,841
Adam Boqvist $85,000 (1)
Salary Remaining : $36,497
Alex Steeves $85,000 (1)
Salary Remaining : $36,497
Jackson Edward $83,167 (2)
Salary Remaining : $35,710
Lucas Ciona $83,000 (1)
Salary Remaining : $35,638
Justin Robidas $82,500 (1)
Salary Remaining : $35,424
Antti Tuomisto $81,375 (1)
Salary Remaining : $34,941
Yan Kuznetsov $81,250 (2)
Salary Remaining : $34,887
Hunter McKown $80,000 (1)
Salary Remaining : $34,350
Pavol Regenda $77,500 (1)
Salary Remaining : $33,277
Travis Boyd $77,500 (1)
Salary Remaining : $33,277
Jett Woo $77,500 (1)
Salary Remaining : $33,277
Jakob Pelletier $77,500 (3)
Salary Remaining : $33,277
William Villeneuve $77,500 (1)
Salary Remaining : $33,277
Hunter Shepard $77,500 (1)
Salary Remaining : $33,277
Trent Miner $77,500 (2)
Salary Remaining : $33,277
Santeri Hatakka $0 (0)
Salary Remaining : $0
Tyce Thompson $0 (0)
Salary Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Jackson van de Leest $0 (0)
Salary Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,553,925
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,553,925
Year 2026 : $411,250
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $90 - 5 755 - 95,91%
Level 2: 5000 - $60 - 4 779 - 95,57%
Level 3: 2000 - $45 - 1 912 - 95,59%
Level 4: 4000 - $30 - 3 800 - 95,00%
Luxury : 2000 - $190 - 1 893 - 94,63%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 867 - 97,79%
Farm Level 2: 3000 - $25 - 2 889 - 96,30%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 138 - 95,46%
Average Income per Game$1,773,589
Year to Date Revenue$37,245,378
Farm
Home Games Left14
Average Attendance - %8 756 - 97,29%
Average Income per Game$438,699
Year to Date Revenue$9,212,670

Expense

Pro Players Total Salaries$74,839,166
Pro Players Total Average Salaries$74,839,166
Farm Players Total Salaries$779,917
Farm Players Total Average Salaries$779,917
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,111,123
Farm Year To Date Expenses$446,320
Pro Salary Cap To Date$41,111,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,471,789
Farm Estimated Season Revenue$6,141,780
Pro Remaining Season Days91
Pro Expenses Per Days$389,787
Pro Estimated Expenses$35,470,617
Farm Remaining Season Days76
Farm Expenses Per Days$4,406
Farm Estimated Expenses$334,856
Estimated Season Expenses$35,805,473
Season Salary Cap$74,839,166
Estimate Under Maximum Salary Cap of $95,500,000$20,660,834
Estimate Over Minimum Salary Cap of $70,600,000 $4,239,166
Current Bank Account$24,900,605
Projected Bank Account$30,708,701

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
-Salary Remaining : $5,497,917
Cale Makar $9,000,000 (2)
-Salary Remaining : $4,265,625
Juraj Slafkovsky $7,600,000 (5)
-Salary Remaining : $3,602,083
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $3,199,219
John Gibson $6,400,000 (2)
-Salary Remaining : $3,033,333
Anthony Cirelli $6,250,000 (5)
-Salary Remaining : $2,962,240
Damon Severson $6,250,000 (5)
-Salary Remaining : $2,962,240
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $1,895,833
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $1,421,875
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,184,896
Kent Johnson $1,800,000 (2)
-Salary Remaining : $853,125
Elmer Soderblom $1,125,000 (2)
-Salary Remaining : $533,203
Shakir Mukhamadullin $1,000,000 (1)
-Salary Remaining : $473,958
Jakub Dobes $965,000 (2)
-Salary Remaining : $457,370
Josh Doan $925,000 (1)
-Salary Remaining : $438,411
Aydar Suniev $923,333 (2)
-Salary Remaining : $437,621
Sebastian Cossa $863,333 (1)
-Salary Remaining : $409,184
Troy Stecher $787,500 (1)
-Salary Remaining : $373,242
Jack Finley $775,000 (3)
-Salary Remaining : $367,318
Jordan Oesterle $775,000 (1)
-Salary Remaining : $367,318
Nathan Bastian $775,000 (1)
-Salary Remaining : $367,318
Thomas Bordeleau $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Average Commitment
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000
Salary Cap with 1 Way Contract
Year 2025 : $74,839,166
Year 2026 : $55,188,333
Year 2027 : $32,475,000
Year 2028 : $31,700,000

Farm Players Salaries

Josh Brown $100,000 (2)
Salary Remaining : $42,938
Shai Buium $92,500 (2)
Salary Remaining : $39,718
Drew Commesso $92,500 (1)
Salary Remaining : $39,718
Tristan Broz $92,500 (2)
Salary Remaining : $39,718
Simon Robertsson $86,750 (2)
Salary Remaining : $37,249
Felix Unger Sorum $83,167 (2)
Salary Remaining : $35,710
Corey Schueneman $77,500 (1)
Salary Remaining : $33,277
Ian Mitchell $77,500 (1)
Salary Remaining : $33,277
Ryan Schmelzer $77,500 (1)
Salary Remaining : $33,277
Lucas Vanroboys $0 (0)
Salary Remaining : $0
Guillaume Richard $0 (0)
Salary Remaining : $0
Waltteri Ignatjew $0 (0)
Salary Remaining : $0
Matt Strome $0 (0)
Salary Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Taige Harding $0 (0)
Salary Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Adam McCormick $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $779,917
Year 2026 : $454,917
Year 2027 : $0
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $90 - 5 773 - 96,22%
Level 2: 5000 - $60 - 4 834 - 96,68%
Level 3: 2000 - $45 - 1 935 - 96,75%
Level 4: 4000 - $30 - 3 850 - 96,25%
Luxury : 2000 - $190 - 1 922 - 96,08%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 804 - 96,74%
Farm Level 2: 3000 - $25 - 2 905 - 96,84%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 314 - 96,39%
Average Income per Game$1,790,470
Year to Date Revenue$46,552,227
Farm
Home Games Left14
Average Attendance - %8 710 - 96,77%
Average Income per Game$435,421
Year to Date Revenue$9,143,850

Expense

Pro Players Total Salaries$87,525,000
Pro Players Total Average Salaries$87,525,000
Farm Players Total Salaries$1,407,166
Farm Players Total Average Salaries$1,407,166
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,825,271
Farm Year To Date Expenses$715,324
Pro Salary Cap To Date$46,825,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,857,054
Farm Estimated Season Revenue$6,095,900
Pro Remaining Season Days91
Pro Expenses Per Days$455,859
Pro Estimated Expenses$41,483,169
Farm Remaining Season Days76
Farm Expenses Per Days$7,950
Farm Estimated Expenses$604,200
Estimated Season Expenses$42,087,369
Season Salary Cap$87,525,000
Estimate Under Maximum Salary Cap of $95,500,000$7,975,000
Estimate Over Minimum Salary Cap of $70,600,000 $16,925,000
Current Bank Account$28,155,482
Projected Bank Account$19,021,067

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
-Salary Remaining : $5,687,500
David Pastrnak $11,250,000 (5)
-Salary Remaining : $5,332,031
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $4,265,625
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $3,732,422
Shea Theodore $7,425,000 (5)
-Salary Remaining : $3,519,141
Tom Wilson $6,500,000 (5)
-Salary Remaining : $3,080,729
Martin Necas $6,500,000 (5)
-Salary Remaining : $3,080,729
Phillip Danault $5,500,000 (2)
-Salary Remaining : $2,606,771
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,132,813
Frederik Andersen $2,750,000 (1)
-Salary Remaining : $1,303,385
Joel Armia $2,500,000 (2)
-Salary Remaining : $1,184,896
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $876,823
Jesper Boqvist $1,500,000 (2)
-Salary Remaining : $710,938
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $592,448
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $545,052
Jamie Benn $1,000,000 (1)
-Salary Remaining : $473,958
Darren Raddysh $975,000 (1)
-Salary Remaining : $462,109
Uvis Balinskis $850,000 (1)
-Salary Remaining : $402,865
Alexandar Georgiev $825,000 (1)
-Salary Remaining : $391,016
Andreas Englund $775,000 (1)
-Salary Remaining : $367,318
Luke Glendening $775,000 (1)
-Salary Remaining : $367,318
Scott Perunovich $775,000 (1)
-Salary Remaining : $367,318
Pavel Cajan $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $87,525,000
Year 2026 : $80,700,000
Year 2027 : $66,700,000
Year 2028 : $65,550,000
Salary Average Commitment
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000
Salary Cap with 1 Way Contract
Year 2025 : $87,525,000
Year 2026 : $75,700,000
Year 2027 : $61,700,000
Year 2028 : $60,550,000

Farm Players Salaries

Konsta Helenius $97,500 (2)
Salary Remaining : $41,864
Ian Moore $92,500 (1)
Salary Remaining : $39,718
David Jiricek $91,833 (1)
Salary Remaining : $39,431
Nikolas Matinpalo $87,500 (2)
Salary Remaining : $37,571
Dennis Gilbert $87,500 (1)
Salary Remaining : $37,571
Max Wanner $82,833 (1)
Salary Remaining : $35,567
Oskar Back $82,500 (2)
Salary Remaining : $35,424
Marshall Warren $82,500 (1)
Salary Remaining : $35,424
Justin Sourdif $82,500 (2)
Salary Remaining : $35,424
Pheonix Copley $77,500 (1)
Salary Remaining : $33,277
Ethan Bear $77,500 (1)
Salary Remaining : $33,277
Dennis Cholowski $77,500 (1)
Salary Remaining : $33,277
Jeff Malott $77,500 (1)
Salary Remaining : $33,277
Graeme Clarke $77,500 (1)
Salary Remaining : $33,277
Jack St. Ivany $77,500 (2)
Salary Remaining : $33,277
Kevin Rooney $77,500 (1)
Salary Remaining : $33,277
Adam Beckman $77,500 (1)
Salary Remaining : $33,277
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,407,166
Year 2026 : $427,500
Year 2027 : $0
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $90 - 5 821 - 97,01%
Level 2: 5000 - $60 - 4 806 - 96,12%
Level 3: 2000 - $45 - 1 905 - 95,23%
Level 4: 4000 - $30 - 3 811 - 95,28%
Luxury : 2000 - $190 - 1 930 - 96,50%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 698 - 94,96%
Farm Level 2: 3000 - $25 - 2 871 - 95,69%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %18 273 - 96,17%
Average Income per Game$1,792,678
Year to Date Revenue$39,438,910
Farm
Home Games Left15
Average Attendance - %8 568 - 95,20%
Average Income per Game$427,982
Year to Date Revenue$8,559,630

Expense

Pro Players Total Salaries$61,347,042
Pro Players Total Average Salaries$61,347,042
Farm Players Total Salaries$1,619,474
Farm Players Total Average Salaries$1,619,474
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$11,775,000
Pro Year To Date Expenses$33,046,982
Farm Year To Date Expenses$788,537
Pro Salary Cap To Date$32,944,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,060,877
Farm Estimated Season Revenue$6,419,722
Pro Remaining Season Days91
Pro Expenses Per Days$319,516
Pro Estimated Expenses$29,075,956
Farm Remaining Season Days76
Farm Expenses Per Days$9,150
Farm Estimated Expenses$695,400
Estimated Season Expenses$29,771,356
Season Salary Cap$73,122,042
Estimate Under Maximum Salary Cap of $95,500,000$22,377,958
Estimate Over Minimum Salary Cap of $70,600,000 $2,522,042
Current Bank Account$34,163,021
Projected Bank Account$44,872,264

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $5,213,542
Dylan Guenther $7,142,875 (5)
-Salary Remaining : $3,385,425
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $3,365,104
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $2,843,750
Anton Lundell $5,000,000 (5)
-Salary Remaining : $2,369,792
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $1,895,833
Will Cuylle $3,900,000 (2)
-Salary Remaining : $1,848,438
Matt Dumba $3,750,000 (1)
-Salary Remaining : $1,777,344
Ryker Evans $2,050,000 (2)
-Salary Remaining : $971,615
Jack Drury $1,725,000 (1)
-Salary Remaining : $817,578
Beck Malenstyn $1,350,000 (1)
-Salary Remaining : $639,844
Beckett Sennecke $942,500 (3)
-Salary Remaining : $446,706
Aleksei Kolosov $925,000 (1)
-Salary Remaining : $438,411
Joe Veleno $900,000 (1)
-Salary Remaining : $426,563
Owen Pickering $886,667 (2)
-Salary Remaining : $420,243
Jack Thompson $800,000 (1)
-Salary Remaining : $379,167
Phil Di Giuseppe $775,000 (1)
-Salary Remaining : $367,318
Calle Clang $775,000 (1)
-Salary Remaining : $367,318
Kevin Gravel $775,000 (1)
-Salary Remaining : $367,318
Derrick Pouliot $775,000 (2)
-Salary Remaining : $367,318
Linus Karlsson $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players21
Salary Commitment
Year 2025 : $61,347,042
Year 2026 : $48,797,042
Year 2027 : $37,185,375
Year 2028 : $30,242,875
Salary Average Commitment
Year 2025 : $61,347,042
Year 2026 : $48,797,042
Year 2027 : $37,185,375
Year 2028 : $30,242,875
Salary Cap with 1 Way Contract
Year 2025 : $61,347,042
Year 2026 : $48,797,042
Year 2027 : $37,185,375
Year 2028 : $30,242,875

Farm Players Salaries

Artyom Levshunov $97,500 (2)
Salary Remaining : $41,864
Ryan Leonard $95,000 (2)
Salary Remaining : $40,791
Jett Luchanko $94,250 (3)
Salary Remaining : $40,469
Devin Kaplan $92,167 (2)
Salary Remaining : $39,574
Nico Myatovic $89,667 (2)
Salary Remaining : $38,501
Maveric Lamoureux $88,667 (2)
Salary Remaining : $38,072
Christian Kyrou $87,833 (1)
Salary Remaining : $37,714
Evan Gardner $87,083 (3)
Salary Remaining : $37,392
Jakub Stancl $86,667 (2)
Salary Remaining : $37,213
Coulson Pitre $86,000 (2)
Salary Remaining : $36,927
Max Szuber $85,917 (1)
Salary Remaining : $36,891
Jake Furlong $84,167 (2)
Salary Remaining : $36,139
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $34,159
Henrik Rybinski $77,500 (1)
Salary Remaining : $33,277
Ethen Frank $77,500 (1)
Salary Remaining : $33,277
Mason Shaw $77,500 (1)
Salary Remaining : $33,277
Mikael Pyyhtia $77,500 (1)
Salary Remaining : $33,277
Roby Jarventie $77,500 (1)
Salary Remaining : $33,277
Wyatt Aamodt $77,500 (1)
Salary Remaining : $33,277
Emilio Pettersen $0 (0)
Salary Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Scooter Brickey $0 (0)
Salary Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Nolan Maier $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,619,474
Year 2026 : $901,168
Year 2027 : $181,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,619,474
Year 2026 : $901,168
Year 2027 : $181,333
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $90 - 5 831 - 97,18%
Level 2: 5000 - $60 - 4 822 - 96,45%
Level 3: 2000 - $45 - 1 913 - 95,63%
Level 4: 4000 - $30 - 3 822 - 95,55%
Luxury : 2000 - $190 - 1 925 - 96,23%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 805 - 96,76%
Farm Level 2: 3000 - $25 - 2 895 - 96,50%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %18 313 - 96,38%
Average Income per Game$1,794,690
Year to Date Revenue$34,099,103
Farm
Home Games Left14
Average Attendance - %8 700 - 96,67%
Average Income per Game$435,174
Year to Date Revenue$9,138,660

Expense

Pro Players Total Salaries$75,998,333
Pro Players Total Average Salaries$75,998,333
Farm Players Total Salaries$1,322,334
Farm Players Total Average Salaries$1,322,334
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$42,230,541
Farm Year To Date Expenses$764,419
Pro Salary Cap To Date$42,230,541
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,483,172
Farm Estimated Season Revenue$6,092,440
Pro Remaining Season Days91
Pro Expenses Per Days$395,825
Pro Estimated Expenses$36,020,075
Farm Remaining Season Days76
Farm Expenses Per Days$7,471
Farm Estimated Expenses$567,796
Estimated Season Expenses$36,587,871
Season Salary Cap$78,498,333
Estimate Under Maximum Salary Cap of $95,500,000$17,001,667
Estimate Over Minimum Salary Cap of $70,600,000 $7,898,333
Current Bank Account$20,242,803
Projected Bank Account$29,230,544

Pro Players Salaries

Sam Bennett $8,000,000 (5)
-Salary Remaining : $3,791,667
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $3,530,990
Carter Verhaeghe $7,000,000 (5)
-Salary Remaining : $3,317,708
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $2,630,469
Blake Coleman $4,900,000 (2)
-Salary Remaining : $2,322,396
Dylan DeMelo $4,900,000 (3)
-Salary Remaining : $2,322,396
Kevin Lankinen $4,500,000 (5)
-Salary Remaining : $2,132,813
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $1,978,776
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $1,895,833
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $1,895,833
Trent Frederic $3,850,000 (5)
-Salary Remaining : $1,824,740
Boone Jenner $3,750,000 (1)
-Salary Remaining : $1,777,344
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $1,623,307
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $1,611,458
Henry Thrun $1,000,000 (1)
-Salary Remaining : $473,958
Ben Hutton $975,000 (1)
-Salary Remaining : $462,109
Zach Benson (Out of Payroll) $950,000 (1)
-Salary Remaining : $450,260
Ivan Demidov $940,833 (2)
-Salary Remaining : $445,916
Alexander Nikishin $925,000 (1)
-Salary Remaining : $438,411
Ivan Ivan $845,000 (1)
-Salary Remaining : $400,495
Justus Annunen $837,500 (1)
-Salary Remaining : $396,940
Nick DeSimone $800,000 (1)
-Salary Remaining : $379,167
Devin Cooley $775,000 (1)
-Salary Remaining : $367,318
Total Pro Players23
Salary Commitment
Year 2025 : $76,948,333
Year 2026 : $62,665,833
Year 2027 : $44,650,000
Year 2028 : $36,350,000
Salary Average Commitment
Year 2025 : $76,948,333
Year 2026 : $62,665,833
Year 2027 : $44,650,000
Year 2028 : $36,350,000
Salary Cap with 1 Way Contract
Year 2025 : $76,948,333
Year 2026 : $62,665,833
Year 2027 : $44,650,000
Year 2028 : $36,350,000

Farm Players Salaries

Luke Tuch $91,250 (1)
Salary Remaining : $39,181
Zac Funk $90,500 (2)
Salary Remaining : $38,859
Cale Fleury $89,000 (2)
Salary Remaining : $38,215
Logan Mailloux $87,500 (1)
Salary Remaining : $37,571
Nikita Grebenkin $87,500 (1)
Salary Remaining : $37,571
Dennis Hildeby $84,167 (3)
Salary Remaining : $36,139
James Malatesta $84,167 (1)
Salary Remaining : $36,139
Fraser Minten $81,667 (2)
Salary Remaining : $35,066
Isaak Phillips $81,250 (2)
Salary Remaining : $34,887
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $34,493
Jiri Patera $77,500 (1)
Salary Remaining : $33,277
Dylan Coghlan $77,500 (1)
Salary Remaining : $33,277
Lukas Cormier $77,500 (1)
Salary Remaining : $33,277
Max McCormick $77,500 (1)
Salary Remaining : $33,277
Michael Milne $77,500 (1)
Salary Remaining : $33,277
Ronnie Attard $77,500 (1)
Salary Remaining : $33,277
Lleyton Moore $0 (0)
Salary Remaining : $0
Scott Walford $0 (0)
Salary Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Xavier Bernard $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,322,334
Year 2026 : $506,917
Year 2027 : $84,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $90 - 5 698 - 94,97%
Level 2: 5000 - $60 - 4 797 - 95,94%
Level 3: 2000 - $45 - 1 915 - 95,73%
Level 4: 4000 - $30 - 3 798 - 94,94%
Luxury : 2000 - $190 - 1 923 - 96,13%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 794 - 96,57%
Farm Level 2: 3000 - $25 - 2 868 - 95,60%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 130 - 95,42%
Average Income per Game$1,775,877
Year to Date Revenue$40,845,174
Farm
Home Games Left14
Average Attendance - %8 662 - 96,25%
Average Income per Game$433,699
Year to Date Revenue$9,107,670

Expense

Pro Players Total Salaries$72,800,000
Pro Players Total Average Salaries$72,800,000
Farm Players Total Salaries$1,939,267
Farm Players Total Average Salaries$1,939,267
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,107,295
Farm Year To Date Expenses$1,014,926
Pro Salary Cap To Date$40,930,205
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,965,788
Farm Estimated Season Revenue$6,071,780
Pro Remaining Season Days91
Pro Expenses Per Days$379,167
Pro Estimated Expenses$34,504,197
Farm Remaining Season Days76
Farm Expenses Per Days$10,956
Farm Estimated Expenses$832,656
Estimated Season Expenses$35,336,853
Season Salary Cap$72,800,000
Estimate Under Maximum Salary Cap of $95,500,000$22,700,000
Estimate Over Minimum Salary Cap of $70,600,000 $2,200,000
Current Bank Account$27,830,623
Projected Bank Account$30,531,338

Pro Players Salaries

Morgan Rielly $7,500,000 (5)
-Salary Remaining : $3,554,688
Clayton Keller $7,150,000 (3)
-Salary Remaining : $3,388,802
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $2,725,260
Tyler Bertuzzi $5,500,000 (3)
-Salary Remaining : $2,606,771
Joey Daccord $5,000,000 (5)
-Salary Remaining : $2,369,792
Conor Garland $4,950,000 (5)
-Salary Remaining : $2,346,094
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $2,251,302
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $1,777,344
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $1,599,609
Scott Laughton $3,000,000 (1)
-Salary Remaining : $1,421,875
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $1,421,875
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $1,421,875
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $1,421,875
Michael Amadio $2,600,000 (2)
-Salary Remaining : $1,232,292
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $1,184,896
Reilly Smith $2,000,000 (1)
-Salary Remaining : $947,917
Connor Ingram $1,950,000 (1)
-Salary Remaining : $924,219
Sean Kuraly $1,850,000 (2)
-Salary Remaining : $876,823
Simon Benoit $1,350,000 (2)
-Salary Remaining : $639,844
Jordan Harris $825,000 (1)
-Salary Remaining : $391,016
Total Pro Players20
Salary Commitment
Year 2025 : $72,800,000
Year 2026 : $66,075,000
Year 2027 : $45,775,000
Year 2028 : $24,875,000
Salary Average Commitment
Year 2025 : $72,800,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000
Salary Cap with 1 Way Contract
Year 2025 : $72,800,000
Year 2026 : $65,025,000
Year 2027 : $44,725,000
Year 2028 : $23,825,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $53,672
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $40,791
Marc Gatcomb $90,000 (1)
Salary Remaining : $38,644
Paul Ludwinski $90,000 (2)
Salary Remaining : $38,644
Jacob Bryson $90,000 (1)
Salary Remaining : $38,644
Jiri Kulich $88,667 (2)
Salary Remaining : $38,072
Akira Schmid $87,500 (1)
Salary Remaining : $37,571
Easton Cowan $87,350 (3)
Salary Remaining : $37,506
Victor Ostman $87,000 (1)
Salary Remaining : $37,356
Nils Aman $82,500 (1)
Salary Remaining : $35,424
Stanislav Svozil $82,500 (1)
Salary Remaining : $35,424
Dakota Mermis $81,250 (2)
Salary Remaining : $34,887
Jonah Gadjovich $77,500 (3)
Salary Remaining : $33,277
Daemon Hunt $77,500 (1)
Salary Remaining : $33,277
Cole Guttman $77,500 (2)
Salary Remaining : $33,277
Jimmy Schuldt $77,500 (2)
Salary Remaining : $33,277
Cole Clayton $77,500 (1)
Salary Remaining : $33,277
Nick Abruzzese $77,500 (1)
Salary Remaining : $33,277
Joona Koppanen $77,500 (1)
Salary Remaining : $33,277
Vadim Zherenko $77,500 (1)
Salary Remaining : $33,277
Zach Aston-Reese $77,500 (1)
Salary Remaining : $33,277
Magnus Chrona $77,500 (1)
Salary Remaining : $33,277
Brendan Brisson $77,500 (1)
Salary Remaining : $33,277
Luke Reid $0 (0)
Salary Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Riese Gaber $0 (0)
Salary Remaining : $0
Tommy Miller $0 (0)
Salary Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
D.J. King $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,939,267
Year 2026 : $685,267
Year 2027 : $270,350
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,939,267
Year 2026 : $674,767
Year 2027 : $259,850
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $90 - 5 711 - 95,19%
Level 2: 5000 - $60 - 4 755 - 95,10%
Level 3: 2000 - $45 - 1 908 - 95,39%
Level 4: 4000 - $30 - 3 852 - 96,30%
Luxury : 2000 - $190 - 1 936 - 96,80%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 771 - 96,19%
Farm Level 2: 3000 - $25 - 2 842 - 94,73%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %18 162 - 95,59%
Average Income per Game$1,779,158
Year to Date Revenue$46,258,114
Farm
Home Games Left14
Average Attendance - %8 613 - 95,70%
Average Income per Game$431,531
Year to Date Revenue$9,062,160

Expense

Pro Players Total Salaries$80,755,000
Pro Players Total Average Salaries$80,755,000
Farm Players Total Salaries$968,778
Farm Players Total Average Salaries$968,778
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,753,255
Farm Year To Date Expenses$630,186
Pro Salary Cap To Date$41,753,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,687,373
Farm Estimated Season Revenue$6,041,440
Pro Remaining Season Days91
Pro Expenses Per Days$420,599
Pro Estimated Expenses$38,274,509
Farm Remaining Season Days76
Farm Expenses Per Days$5,473
Farm Estimated Expenses$415,948
Estimated Season Expenses$38,690,457
Season Salary Cap$80,755,000
Estimate Under Maximum Salary Cap of $95,500,000$14,745,000
Estimate Over Minimum Salary Cap of $70,600,000 $10,155,000
Current Bank Account$32,936,833
Projected Bank Account$26,975,189

Pro Players Salaries

Sebastian Aho $9,750,000 (5)
-Salary Remaining : $4,621,094
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $3,791,667
Matthew Knies $7,750,000 (5)
-Salary Remaining : $3,673,177
Nico Hischier $7,250,000 (2)
-Salary Remaining : $3,436,198
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $2,914,844
Aaron Ekblad $6,100,000 (5)
-Salary Remaining : $2,891,146
Tristan Jarry $5,375,000 (3)
-Salary Remaining : $2,547,526
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $2,180,208
Carson Soucy $3,250,000 (1)
-Salary Remaining : $1,540,365
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $1,516,667
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $1,421,875
Alex Newhook $2,900,000 (2)
-Salary Remaining : $1,374,479
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $1,066,406
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $995,313
William Carrier $2,000,000 (5)
-Salary Remaining : $947,917
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $947,917
Adam Engstrom $896,667 (2)
-Salary Remaining : $424,983
Samuel Hlavaj $875,000 (1)
-Salary Remaining : $414,714
Matthew Poitras $870,000 (1)
-Salary Remaining : $412,344
William Eklund $863,333 (4)
-Salary Remaining : $409,184
Joey Anderson $800,000 (1)
-Salary Remaining : $379,167
William Lagesson $775,000 (2)
-Salary Remaining : $367,318
Total Pro Players22
Salary Commitment
Year 2025 : $80,755,000
Year 2026 : $67,346,667
Year 2027 : $53,525,000
Year 2028 : $44,950,000
Salary Average Commitment
Year 2025 : $80,755,000
Year 2026 : $62,610,000
Year 2027 : $48,788,333
Year 2028 : $40,213,333
Salary Cap with 1 Way Contract
Year 2025 : $80,755,000
Year 2026 : $62,610,000
Year 2027 : $48,788,333
Year 2028 : $40,213,333

Farm Players Salaries

Max Jones $100,000 (1)
Salary Remaining : $42,938
Cam Lund $94,167 (2)
Salary Remaining : $40,433
Corson Ceulemans $92,500 (1)
Salary Remaining : $39,718
Isaac Belliveau $87,500 (1)
Salary Remaining : $37,571
Maxim Groshev $86,750 (1)
Salary Remaining : $37,249
Brett Berard $86,750 (1)
Salary Remaining : $37,249
Zach L'Heureux $86,333 (1)
Salary Remaining : $37,070
Sergei Murashov $86,111 (2)
Salary Remaining : $36,974
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $36,927
Artur Akhtyamov $85,167 (1)
Salary Remaining : $36,569
Kole Lind $77,500 (1)
Salary Remaining : $33,277
Luke Cavallin $0 (0)
Salary Remaining : $0
Luke Prokop $0 (0)
Salary Remaining : $0
Daniil Chayka $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2025 : $968,778
Year 2026 : $266,278
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $968,778
Year 2026 : $266,278
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $90 - 5 838 - 97,30%
Level 2: 5000 - $60 - 4 785 - 95,71%
Level 3: 2000 - $45 - 1 909 - 95,45%
Level 4: 4000 - $30 - 3 857 - 96,43%
Luxury : 2000 - $190 - 1 916 - 95,81%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - $50 - 5 795 - 96,58%
Farm Level 2: 3000 - $25 - 2 865 - 95,51%
Farm Total Capacity :9000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 306 - 96,35%
Average Income per Game$1,791,711
Year to Date Revenue$41,209,357
Farm
Home Games Left14
Average Attendance - %8 660 - 96,22%
Average Income per Game$433,649
Year to Date Revenue$9,106,620

Expense

Pro Players Total Salaries$72,852,857
Pro Players Total Average Salaries$72,852,857
Farm Players Total Salaries$1,624,445
Farm Players Total Average Salaries$1,624,445
Coaches Total Salaries$2
Luxury Taxe Total$0
Special Salary Cap Value$5,875,000
Pro Year To Date Expenses$36,426,292
Farm Year To Date Expenses$909,641
Pro Salary Cap To Date$36,240,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,250,801
Farm Estimated Season Revenue$6,071,080
Pro Remaining Season Days91
Pro Expenses Per Days$379,442
Pro Estimated Expenses$34,529,222
Farm Remaining Season Days76
Farm Expenses Per Days$9,178
Farm Estimated Expenses$697,528
Estimated Season Expenses$35,226,750
Season Salary Cap$78,727,857
Estimate Under Maximum Salary Cap of $95,500,000$16,772,143
Estimate Over Minimum Salary Cap of $70,600,000 $8,127,857
Current Bank Account$32,980,044
Projected Bank Account$36,075,175

Pro Players Salaries

Matty Beniers $7,142,857 (5)
-Salary Remaining : $3,385,417
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $2,843,750
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $2,606,771
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $2,559,375
J.T. Compher $5,100,000 (3)
-Salary Remaining : $2,417,188
Joel Farabee $5,000,000 (3)
-Salary Remaining : $2,369,792
Ross Colton $4,000,000 (2)
-Salary Remaining : $1,895,833
Radko Gudas $4,000,000 (1)
-Salary Remaining : $1,895,833
Nick Leddy $4,000,000 (1)
-Salary Remaining : $1,895,833
Barclay Goodrow $3,641,667 (2)
-Salary Remaining : $1,725,998
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $1,706,250
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $1,611,458
Brett Kulak $2,750,000 (1)
-Salary Remaining : $1,303,385
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $1,303,385
Danton Heinen $2,250,000 (1)
-Salary Remaining : $1,066,406
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $710,938
Colin Miller $1,500,000 (1)
-Salary Remaining : $710,938
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $687,240
Cole Smith $1,000,000 (1)
-Salary Remaining : $473,958
Tanner Pearson $1,000,000 (1)
-Salary Remaining : $473,958
Lane Hutson $950,000 (5)
-Salary Remaining : $450,260
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $435,252
Total Pro Players22
Salary Commitment
Year 2025 : $72,852,857
Year 2026 : $54,734,524
Year 2027 : $29,492,857
Year 2028 : $19,392,857
Salary Average Commitment
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857
Salary Cap with 1 Way Contract
Year 2025 : $72,852,857
Year 2026 : $45,834,524
Year 2027 : $21,592,857
Year 2028 : $11,492,857

Farm Players Salaries

Ben Steeves $95,000 (1)
Salary Remaining : $40,791
Oliver Kapanen $92,500 (2)
Salary Remaining : $39,718
Nate Danielson $91,833 (2)
Salary Remaining : $39,431
Josh Mahura $90,750 (2)
Salary Remaining : $38,966
Justin Kirkland $90,000 (1)
Salary Remaining : $38,644
Nikke Kokko $89,167 (2)
Salary Remaining : $38,286
Jagger Firkus $89,167 (2)
Salary Remaining : $38,286
Denton Mateychuk (Out of Payroll) $88,667 (2)
Salary Remaining : $38,072
Florian Xhekaj $86,667 (2)
Salary Remaining : $37,213
Anton Wahlberg $86,500 (2)
Salary Remaining : $37,141
Owen Beck $85,333 (2)
Salary Remaining : $36,640
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $36,605
Joshua Roy $83,500 (1)
Salary Remaining : $35,853
Jacob Melanson $82,611 (1)
Salary Remaining : $35,471
Billy Sweezey $77,500 (1)
Salary Remaining : $33,277
Jason Polin $77,500 (1)
Salary Remaining : $33,277
James Hamblin $77,500 (1)
Salary Remaining : $33,277
Jonathan Aspirot $77,500 (1)
Salary Remaining : $33,277
Michael Callahan $77,500 (1)
Salary Remaining : $33,277
Chris Ortiz $0 (0)
Salary Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,624,445
Year 2026 : $800,584
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $26,213,908 $78,138,333 $17,361,667 $7,538,333 202141
Boston Bruins $27,204,270 $81,911,667 $13,588,333 $11,311,667 222446
Buffalo Sabres $20,540,366 $95,412,381 $87,619 $24,812,381 221840
Calgary Flames $19,628,912 $89,725,000 $5,775,000 $19,125,000 212142
Carolina Hurricanes $24,969,013 $91,417,384 $4,082,616 $20,817,384 221840
Chicago Blackhawks $35,881,061 $71,105,088 $24,394,912 $505,088 231639
Colorado Avalanche $18,639,982 $92,175,000 $3,325,000 $21,575,000 212445
Columbus Blue Jackets $23,941,834 $93,324,531 $2,175,469 $22,724,531 232346
Dallas Stars $29,930,456 $80,722,024 $14,777,976 $10,122,024 221739
Detroit Red Wings $28,142,097 $85,181,547 $10,318,453 $14,581,547 212344
Edmonton Oilers $16,027,711 $94,121,753 $1,378,247 $23,521,753 212445
Florida Panthers $26,168,115 $93,750,000 $1,750,000 $23,150,000 221941
Los Angeles Kings $18,962,821 $94,900,000 $600,000 $24,300,000 211940
Minnesota Wild $33,890,126 $70,924,250 $24,575,750 $324,250 222143
Montreal Canadiens $28,866,576 $87,810,000 $7,690,000 $17,210,000 231538
Nashville Predators $30,948,123 $82,825,000 $12,675,000 $12,225,000 202343
New Jersey Devils $17,725,117 $94,278,643 $1,221,357 $23,678,643 242145
New York Islanders $26,529,754 $88,197,500 $7,302,500 $17,597,500 222446
New York Rangers $16,528,631 $96,139,046 -$639,046 $25,539,046 212142
Ottawa Senators $25,467,849 $75,425,000 $20,075,000 $4,825,000 232649
Philadelphia Flyers $29,055,732 $76,314,167 $19,185,833 $5,714,167 232245
Pittsburgh Penguins $26,138,477 $94,550,000 $950,000 $23,950,000 212445
San Jose Sharks $23,738,928 $89,567,857 $5,932,143 $18,967,857 222143
Seattle Kraken $18,367,678 $92,258,889 $3,241,111 $21,658,889 232245
St. Louis Blues $26,622,283 $86,883,314 $8,616,686 $16,283,314 212546
Tampa Bay Lightning $24,900,605 $74,839,166 $20,660,834 $4,239,166 221941
Toronto Maple Leafs $28,155,482 $87,525,000 $7,975,000 $16,925,000 231942
Utah Mammoth $34,163,021 $73,122,042 $22,377,958 $2,522,042 212445
Vancouver Canucks $20,242,803 $78,498,333 $17,001,667 $7,898,333 232043
Vegas Golden Knights $27,830,623 $72,800,000 $22,700,000 $2,200,000 202949
Washington Capitals $32,936,833 $80,755,000 $14,745,000 $10,155,000 221537
Winnipeg Jets $32,980,044 $78,727,857 $16,772,143 $8,127,857 222143